XML 48 R40.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 2 - Acquisitions (Details) - Preliminary Fair Value Estimates of Acquired Assets, Assumed Liabilities and Resulting Goodwill (USD $)
In Thousands, unless otherwise specified
0 Months Ended 12 Months Ended 1 Months Ended
Jun. 13, 2014
Dec. 31, 2014
May 31, 2014
Apr. 30, 2014
Nov. 30, 2014
Dec. 31, 2013
Dec. 31, 2012
Note 2 - Acquisitions (Details) - Preliminary Fair Value Estimates of Acquired Assets, Assumed Liabilities and Resulting Goodwill [Line Items]              
Accounts receivable   $ 106,692us-gaap_AccountsReceivableNetCurrent       $ 70,047us-gaap_AccountsReceivableNetCurrent  
Property and equipment   221,811us-gaap_PropertyPlantAndEquipmentNet       143,621us-gaap_PropertyPlantAndEquipmentNet  
Goodwill   374,390us-gaap_Goodwill       184,409us-gaap_Goodwill 170,522us-gaap_Goodwill
Broadcast licenses   1,023,580us-gaap_IndefiniteLivedLicenseAgreements       838,982us-gaap_IndefiniteLivedLicenseAgreements  
Other non-current assets   3,443us-gaap_OtherAssetsNoncurrent       3,289us-gaap_OtherAssetsNoncurrent  
Current liabilities   (80,022)us-gaap_LiabilitiesCurrent       (63,085)us-gaap_LiabilitiesCurrent  
Other long-term liabilities   (952)us-gaap_OtherLiabilitiesNoncurrent       (827)us-gaap_OtherLiabilitiesNoncurrent  
Deferred income tax liabilities   (292,679)us-gaap_DeferredTaxLiabilitiesNoncurrent       (225,407)us-gaap_DeferredTaxLiabilitiesNoncurrent  
Hoak Acquisition [Member]              
Note 2 - Acquisitions (Details) - Preliminary Fair Value Estimates of Acquired Assets, Assumed Liabilities and Resulting Goodwill [Line Items]              
Accounts receivable   10,722us-gaap_AccountsReceivableNetCurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_HoakAcquisitionMember
         
Other current assets   509us-gaap_OtherAssetsCurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_HoakAcquisitionMember
         
Property and equipment   45,382us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_BusinessAcquisitionAxis
= gtn_HoakAcquisitionMember
         
Goodwill   131,632us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= gtn_HoakAcquisitionMember
         
Broadcast licenses   91,958us-gaap_IndefiniteLivedLicenseAgreements
/ us-gaap_BusinessAcquisitionAxis
= gtn_HoakAcquisitionMember
         
Other intangible assets   35,386us-gaap_OtherIntangibleAssetsNet
/ us-gaap_BusinessAcquisitionAxis
= gtn_HoakAcquisitionMember
         
Current liabilities   (3,544)us-gaap_LiabilitiesCurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_HoakAcquisitionMember
         
Deferred income tax liabilities   (12,188)us-gaap_DeferredTaxLiabilitiesNoncurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_HoakAcquisitionMember
         
Total 299,900us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_HoakAcquisitionMember
299,857us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_HoakAcquisitionMember
         
SJL Acquisition [Member]              
Note 2 - Acquisitions (Details) - Preliminary Fair Value Estimates of Acquired Assets, Assumed Liabilities and Resulting Goodwill [Line Items]              
Accounts receivable   7,132us-gaap_AccountsReceivableNetCurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_SJLAcquisitionMember
         
Other current assets   1,946us-gaap_OtherAssetsCurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_SJLAcquisitionMember
         
Property and equipment   23,508us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_BusinessAcquisitionAxis
= gtn_SJLAcquisitionMember
         
Goodwill   50,941us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= gtn_SJLAcquisitionMember
         
Broadcast licenses   86,685us-gaap_IndefiniteLivedLicenseAgreements
/ us-gaap_BusinessAcquisitionAxis
= gtn_SJLAcquisitionMember
         
Other intangible assets   10,091us-gaap_OtherIntangibleAssetsNet
/ us-gaap_BusinessAcquisitionAxis
= gtn_SJLAcquisitionMember
         
Other non-current assets   253us-gaap_OtherAssetsNoncurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_SJLAcquisitionMember
         
Current liabilities   (4,936)us-gaap_LiabilitiesCurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_SJLAcquisitionMember
         
Other long-term liabilities   (379)us-gaap_OtherLiabilitiesNoncurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_SJLAcquisitionMember
         
Deferred income tax liabilities   (43,712)us-gaap_DeferredTaxLiabilitiesNoncurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_SJLAcquisitionMember
         
Total   131,529us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_SJLAcquisitionMember
         
KEVN Acquisition [Member]              
Note 2 - Acquisitions (Details) - Preliminary Fair Value Estimates of Acquired Assets, Assumed Liabilities and Resulting Goodwill [Line Items]              
Cash   615us-gaap_Cash
/ us-gaap_BusinessAcquisitionAxis
= gtn_KEVNAcquisitionMember
         
Accounts receivable   569us-gaap_AccountsReceivableNetCurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_KEVNAcquisitionMember
         
Other current assets   96us-gaap_OtherAssetsCurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_KEVNAcquisitionMember
         
Property and equipment   3,888us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_BusinessAcquisitionAxis
= gtn_KEVNAcquisitionMember
         
Goodwill   2,717us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= gtn_KEVNAcquisitionMember
         
Broadcast licenses   1,675us-gaap_IndefiniteLivedLicenseAgreements
/ us-gaap_BusinessAcquisitionAxis
= gtn_KEVNAcquisitionMember
         
Other intangible assets   1,786us-gaap_OtherIntangibleAssetsNet
/ us-gaap_BusinessAcquisitionAxis
= gtn_KEVNAcquisitionMember
         
Other non-current assets   29us-gaap_OtherAssetsNoncurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_KEVNAcquisitionMember
         
Current liabilities   (211)us-gaap_LiabilitiesCurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_KEVNAcquisitionMember
         
Other long-term liabilities   (38)us-gaap_OtherLiabilitiesNoncurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_KEVNAcquisitionMember
         
Deferred income tax liabilities   (2,341)us-gaap_DeferredTaxLiabilitiesNoncurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_KEVNAcquisitionMember
         
Total   8,785us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_KEVNAcquisitionMember
8,800us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_KEVNAcquisitionMember
       
KNDX Acquisition [Member]              
Note 2 - Acquisitions (Details) - Preliminary Fair Value Estimates of Acquired Assets, Assumed Liabilities and Resulting Goodwill [Line Items]              
Other current assets   39us-gaap_OtherAssetsCurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_KNDXAcquisitionMember
         
Property and equipment   2,576us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_BusinessAcquisitionAxis
= gtn_KNDXAcquisitionMember
         
Goodwill   1,839us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= gtn_KNDXAcquisitionMember
         
Broadcast licenses   500us-gaap_IndefiniteLivedLicenseAgreements
/ us-gaap_BusinessAcquisitionAxis
= gtn_KNDXAcquisitionMember
         
Other intangible assets   2,584us-gaap_OtherIntangibleAssetsNet
/ us-gaap_BusinessAcquisitionAxis
= gtn_KNDXAcquisitionMember
         
Other non-current assets   15us-gaap_OtherAssetsNoncurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_KNDXAcquisitionMember
         
Current liabilities   (36)us-gaap_LiabilitiesCurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_KNDXAcquisitionMember
         
Other long-term liabilities   (17)us-gaap_OtherLiabilitiesNoncurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_KNDXAcquisitionMember
         
Total   7,500us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_KNDXAcquisitionMember
7,500us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_KNDXAcquisitionMember
       
Parker Acquisitions [Member]              
Note 2 - Acquisitions (Details) - Preliminary Fair Value Estimates of Acquired Assets, Assumed Liabilities and Resulting Goodwill [Line Items]              
Accounts receivable   765us-gaap_AccountsReceivableNetCurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_ParkerAcquisitionsMember
         
Other current assets   964us-gaap_OtherAssetsCurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_ParkerAcquisitionsMember
         
Property and equipment   722us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_BusinessAcquisitionAxis
= gtn_ParkerAcquisitionsMember
         
Goodwill   1,932us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= gtn_ParkerAcquisitionsMember
         
Other intangible assets   3,163us-gaap_OtherIntangibleAssetsNet
/ us-gaap_BusinessAcquisitionAxis
= gtn_ParkerAcquisitionsMember
         
Other non-current assets   16us-gaap_OtherAssetsNoncurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_ParkerAcquisitionsMember
         
Current liabilities   (826)us-gaap_LiabilitiesCurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_ParkerAcquisitionsMember
         
Other long-term liabilities   (5)us-gaap_OtherLiabilitiesNoncurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_ParkerAcquisitionsMember
         
Total   6,731us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_ParkerAcquisitionsMember
         
WQCW Acquisition [Member]              
Note 2 - Acquisitions (Details) - Preliminary Fair Value Estimates of Acquired Assets, Assumed Liabilities and Resulting Goodwill [Line Items]              
Other current assets   45us-gaap_OtherAssetsCurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_WQCWAcquisitionMember
         
Property and equipment   991us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_BusinessAcquisitionAxis
= gtn_WQCWAcquisitionMember
         
Goodwill   802us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= gtn_WQCWAcquisitionMember
         
Broadcast licenses   3,691us-gaap_IndefiniteLivedLicenseAgreements
/ us-gaap_BusinessAcquisitionAxis
= gtn_WQCWAcquisitionMember
         
Other intangible assets   15us-gaap_OtherIntangibleAssetsNet
/ us-gaap_BusinessAcquisitionAxis
= gtn_WQCWAcquisitionMember
         
Current liabilities   (45)us-gaap_LiabilitiesCurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_WQCWAcquisitionMember
         
Total   5,499us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_WQCWAcquisitionMember
  5,500us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_WQCWAcquisitionMember
     
Helena Acquisition [Member]              
Note 2 - Acquisitions (Details) - Preliminary Fair Value Estimates of Acquired Assets, Assumed Liabilities and Resulting Goodwill [Line Items]              
Accounts receivable   14us-gaap_AccountsReceivableNetCurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_HelenaAcquisitionMember
         
Other current assets   49us-gaap_OtherAssetsCurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_HelenaAcquisitionMember
         
Property and equipment   1,230us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_BusinessAcquisitionAxis
= gtn_HelenaAcquisitionMember
         
Goodwill   70us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= gtn_HelenaAcquisitionMember
         
Broadcast licenses   146us-gaap_IndefiniteLivedLicenseAgreements
/ us-gaap_BusinessAcquisitionAxis
= gtn_HelenaAcquisitionMember
         
Other intangible assets   431us-gaap_OtherIntangibleAssetsNet
/ us-gaap_BusinessAcquisitionAxis
= gtn_HelenaAcquisitionMember
         
Current liabilities   (90)us-gaap_LiabilitiesCurrent
/ us-gaap_BusinessAcquisitionAxis
= gtn_HelenaAcquisitionMember
         
Total   $ 1,850us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_HelenaAcquisitionMember
    $ 1,900us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_HelenaAcquisitionMember