XML 16 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 2 - Acquisitions (Details) (USD $)
3 Months Ended 12 Months Ended 7 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 1 Months Ended 13 Months Ended 0 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2014
Jun. 13, 2014
Sep. 15, 2014
May 31, 2014
Apr. 30, 2014
Nov. 30, 2014
Oct. 02, 2014
Oct. 31, 2013
Oct. 31, 2014
Dec. 15, 2014
Note 2 - Acquisitions (Details) [Line Items]                                          
Operating Income (Loss) $ 72,021,000us-gaap_OperatingIncomeLoss $ 41,156,000us-gaap_OperatingIncomeLoss $ 23,186,000us-gaap_OperatingIncomeLoss $ 17,410,000us-gaap_OperatingIncomeLoss $ 23,288,000us-gaap_OperatingIncomeLoss $ 24,220,000us-gaap_OperatingIncomeLoss $ 21,312,000us-gaap_OperatingIncomeLoss $ 15,060,000us-gaap_OperatingIncomeLoss $ 153,773,000us-gaap_OperatingIncomeLoss $ 83,880,000us-gaap_OperatingIncomeLoss $ 153,441,000us-gaap_OperatingIncomeLoss                    
Gains (Losses) on Extinguishment of Debt                 (5,086,000)us-gaap_GainsLossesOnExtinguishmentOfDebt   (46,683,000)us-gaap_GainsLossesOnExtinguishmentOfDebt                    
Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property                 (623,000)us-gaap_GainLossOnDispositionOfAssets (765,000)us-gaap_GainLossOnDispositionOfAssets 31,000us-gaap_GainLossOnDispositionOfAssets                    
Corporate and Administrative Expenses [Member] | 2014 Acquisitions [Member]                                          
Note 2 - Acquisitions (Details) [Line Items]                                          
Business Combination, Acquisition Related Costs                 6,200,000us-gaap_BusinessCombinationAcquisitionRelatedCosts
/ us-gaap_BusinessAcquisitionAxis
= gtn_The2014AcquisitionsMember
/ us-gaap_IncomeStatementLocationAxis
= gtn_CorporateAndAdministrativeExpensesMember
                       
Operating Expense [Member] | Hoak Acquisition [Member]                                          
Note 2 - Acquisitions (Details) [Line Items]                                          
Business Combination, Acquisition Related Costs                       5,100,000us-gaap_BusinessCombinationAcquisitionRelatedCosts
/ us-gaap_BusinessAcquisitionAxis
= gtn_HoakAcquisitionMember
/ us-gaap_IncomeStatementLocationAxis
= us-gaap_OperatingExpenseMember
                 
Allocated to Parker Broadcasting of Dakota [Member] | Parker Acquisitions [Member]                                          
Note 2 - Acquisitions (Details) [Line Items]                                          
Business Combination, Consideration Transferred                 5,000,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_ParkerAcquisitionsMember
/ us-gaap_RelatedPartyTransactionsByRelatedPartyAxis
= gtn_AllocatedToParkerBroadcastingOfDakotaMember
                       
Allocated to Parker Broadcasting of Louisiana [Member] | Parker Acquisitions [Member]                                          
Note 2 - Acquisitions (Details) [Line Items]                                          
Business Combination, Consideration Transferred                 1,700,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_ParkerAcquisitionsMember
/ us-gaap_StatementScenarioAxis
= gtn_AllocatedToParkerBroadcastingOfLouisianaMember
                       
Retransmission Agreements [Member] | 2014 Acquisitions [Member]                                          
Note 2 - Acquisitions (Details) [Line Items]                                          
Finite-lived Intangible Assets Acquired                 34,200,000us-gaap_FinitelivedIntangibleAssetsAcquired1
/ us-gaap_BusinessAcquisitionAxis
= gtn_The2014AcquisitionsMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= gtn_RetransmissionAgreementsMember
                       
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                 4 years 146 days                        
Retransmission Agreements [Member] | 2013 Acquisitions [Member]                                          
Note 2 - Acquisitions (Details) [Line Items]                                          
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                   1 year 292 days                      
Finite-lived Intangible Assets, Fair Value Disclosure         1,400,000us-gaap_FiniteLivedIntangibleAssetsFairValueDisclosure
/ us-gaap_BusinessAcquisitionAxis
= gtn_The2013AcquisitionsMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= gtn_RetransmissionAgreementsMember
        1,400,000us-gaap_FiniteLivedIntangibleAssetsFairValueDisclosure
/ us-gaap_BusinessAcquisitionAxis
= gtn_The2013AcquisitionsMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= gtn_RetransmissionAgreementsMember
                     
Advertising Relationships [Member] | 2014 Acquisitions [Member]                                          
Note 2 - Acquisitions (Details) [Line Items]                                          
Finite-lived Intangible Assets Acquired                 13,100,000us-gaap_FinitelivedIntangibleAssetsAcquired1
/ us-gaap_BusinessAcquisitionAxis
= gtn_The2014AcquisitionsMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= gtn_AdvertisingRelationshipsMember
                       
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                 5 years 6 months                        
Advertising Relationships [Member] | 2013 Acquisitions [Member]                                          
Note 2 - Acquisitions (Details) [Line Items]                                          
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                   7 years 36 days                      
Finite-lived Intangible Assets, Fair Value Disclosure         600,000us-gaap_FiniteLivedIntangibleAssetsFairValueDisclosure
/ us-gaap_BusinessAcquisitionAxis
= gtn_The2013AcquisitionsMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= gtn_AdvertisingRelationshipsMember
        600,000us-gaap_FiniteLivedIntangibleAssetsFairValueDisclosure
/ us-gaap_BusinessAcquisitionAxis
= gtn_The2013AcquisitionsMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= gtn_AdvertisingRelationshipsMember
                     
Off-Market Favorable Lease [Member] | 2014 Acquisitions [Member]                                          
Note 2 - Acquisitions (Details) [Line Items]                                          
Finite-lived Intangible Assets Acquired                 4,100,000us-gaap_FinitelivedIntangibleAssetsAcquired1
/ us-gaap_BusinessAcquisitionAxis
= gtn_The2014AcquisitionsMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_OffMarketFavorableLeaseMember
                       
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                 8 years 109 days                        
Hoak Acquisition [Member] | Nexstar [Member]                                          
Note 2 - Acquisitions (Details) [Line Items]                                          
Consideration Not Included in Purchase Price, Paid by Another Entity                         33,500,000gtn_ConsiderationNotIncludedInPurchasePricePaidByAnotherEntity
/ us-gaap_BusinessAcquisitionAxis
= gtn_HoakAcquisitionMember
/ us-gaap_CounterpartyNameAxis
= gtn_NexstarMember
               
Hoak Acquisition [Member]                                          
Note 2 - Acquisitions (Details) [Line Items]                                          
Business Acquisition, Percentage of Voting Interests Acquired                         100.00%us-gaap_BusinessAcquisitionPercentageOfVotingInterestsAcquired
/ us-gaap_BusinessAcquisitionAxis
= gtn_HoakAcquisitionMember
               
Business Combination, Consideration Transferred                 299,857,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_HoakAcquisitionMember
      299,900,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_HoakAcquisitionMember
               
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual                       64,700,000us-gaap_BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
/ us-gaap_BusinessAcquisitionAxis
= gtn_HoakAcquisitionMember
                 
Business Acquisition, Pro Forma Income (Loss) from Continuing Operations before Changes in Accounting and Extraordinary Items, Net of Tax                       25,800,000us-gaap_BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
/ us-gaap_BusinessAcquisitionAxis
= gtn_HoakAcquisitionMember
                 
WJRT Acquisition, Inc. and WTVG Acquisition, Inc. [Member] | Pay-off of Acquired Debt [Member]                                          
Note 2 - Acquisitions (Details) [Line Items]                                          
Business Combination, Consideration Transferred                           28,100,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_WJRTAcquisitionIncAndWTVGAcquisitionIncMember
/ us-gaap_BusinessCombinationSeparatelyRecognizedTransactionsAxis
= gtn_PayOffOfAcquiredDebtMember
             
WJRT Acquisition, Inc. and WTVG Acquisition, Inc. [Member]                                          
Note 2 - Acquisitions (Details) [Line Items]                                          
Business Acquisition, Percentage of Voting Interests Acquired                           100.00%us-gaap_BusinessAcquisitionPercentageOfVotingInterestsAcquired
/ us-gaap_BusinessAcquisitionAxis
= gtn_WJRTAcquisitionIncAndWTVGAcquisitionIncMember
             
Business Combination, Consideration Transferred                           131,500,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_WJRTAcquisitionIncAndWTVGAcquisitionIncMember
             
KEVN Acquisition [Member] | Pay-off of Acquired Debt [Member]                                          
Note 2 - Acquisitions (Details) [Line Items]                                          
Business Combination, Consideration Transferred                             3,600,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_KEVNAcquisitionMember
/ us-gaap_BusinessCombinationSeparatelyRecognizedTransactionsAxis
= gtn_PayOffOfAcquiredDebtMember
           
KEVN Acquisition [Member]                                          
Note 2 - Acquisitions (Details) [Line Items]                                          
Business Acquisition, Percentage of Voting Interests Acquired                             100.00%us-gaap_BusinessAcquisitionPercentageOfVotingInterestsAcquired
/ us-gaap_BusinessAcquisitionAxis
= gtn_KEVNAcquisitionMember
           
Business Combination, Consideration Transferred                 8,785,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_KEVNAcquisitionMember
          8,800,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_KEVNAcquisitionMember
           
KNDX Acquisition [Member]                                          
Note 2 - Acquisitions (Details) [Line Items]                                          
Business Combination, Consideration Transferred                 7,500,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_KNDXAcquisitionMember
          7,500,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_KNDXAcquisitionMember
           
Parker Acquisitions [Member]                                          
Note 2 - Acquisitions (Details) [Line Items]                                          
Business Acquisition, Percentage of Voting Interests Acquired 100.00%us-gaap_BusinessAcquisitionPercentageOfVotingInterestsAcquired
/ us-gaap_BusinessAcquisitionAxis
= gtn_ParkerAcquisitionsMember
              100.00%us-gaap_BusinessAcquisitionPercentageOfVotingInterestsAcquired
/ us-gaap_BusinessAcquisitionAxis
= gtn_ParkerAcquisitionsMember
    100.00%us-gaap_BusinessAcquisitionPercentageOfVotingInterestsAcquired
/ us-gaap_BusinessAcquisitionAxis
= gtn_ParkerAcquisitionsMember
                 
Business Combination, Consideration Transferred                 6,731,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_ParkerAcquisitionsMember
                       
WQCW Acquisition [Member]                                          
Note 2 - Acquisitions (Details) [Line Items]                                          
Business Combination, Consideration Transferred                 5,499,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_WQCWAcquisitionMember
            5,500,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_WQCWAcquisitionMember
         
Helena Acquisition [Member]                                          
Note 2 - Acquisitions (Details) [Line Items]                                          
Business Combination, Consideration Transferred                 1,850,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_HelenaAcquisitionMember
              1,900,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_HelenaAcquisitionMember
       
2014 Acquisitions [Member] | Minimum [Member]                                          
Note 2 - Acquisitions (Details) [Line Items]                                          
Property, Plant and Equipment, Useful Life                 3 years                        
2014 Acquisitions [Member] | Maximum [Member]                                          
Note 2 - Acquisitions (Details) [Line Items]                                          
Property, Plant and Equipment, Useful Life                 40 years                        
2014 Acquisitions [Member]                                          
Note 2 - Acquisitions (Details) [Line Items]                                          
Accounts Receivable, Contractual Amounts in Excess of Fair Value 300,000gtn_AccountsReceivableContractualAmountsInExcessOfFairValue
/ us-gaap_BusinessAcquisitionAxis
= gtn_The2014AcquisitionsMember
              300,000gtn_AccountsReceivableContractualAmountsInExcessOfFairValue
/ us-gaap_BusinessAcquisitionAxis
= gtn_The2014AcquisitionsMember
    300,000gtn_AccountsReceivableContractualAmountsInExcessOfFairValue
/ us-gaap_BusinessAcquisitionAxis
= gtn_The2014AcquisitionsMember
                 
Business Acquisition, Goodwill, Expected Tax Deductible Amount 88,600,000us-gaap_BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount
/ us-gaap_BusinessAcquisitionAxis
= gtn_The2014AcquisitionsMember
              88,600,000us-gaap_BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount
/ us-gaap_BusinessAcquisitionAxis
= gtn_The2014AcquisitionsMember
    88,600,000us-gaap_BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount
/ us-gaap_BusinessAcquisitionAxis
= gtn_The2014AcquisitionsMember
                 
Acquired Intangible Assets, Measurement Period for Finalization of Preliminary Valuations                 1 year                        
Yellowstone [Member]                                          
Note 2 - Acquisitions (Details) [Line Items]                                          
Business Combination, Consideration Transferred                   32,739,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_YellowstoneMember
              10,000,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_YellowstoneMember
23,000,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_YellowstoneMember
32,700,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_YellowstoneMember
 
Business Combination, Acquisition Related Costs                                     200,000us-gaap_BusinessCombinationAcquisitionRelatedCosts
/ us-gaap_BusinessAcquisitionAxis
= gtn_YellowstoneMember
   
Subsidiary or Equity Method Investee, Cumulative Percentage Ownership after All Transactions                                     99.00%us-gaap_SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions
/ us-gaap_BusinessAcquisitionAxis
= gtn_YellowstoneMember
   
Subsidiary or Equity Method Investee, Additional Percentage Ownership from Transaction                                   1.00%gtn_SubsidiaryOrEquityMethodInvesteeAdditionalPercentageOwnershipFromTransaction
/ us-gaap_BusinessAcquisitionAxis
= gtn_YellowstoneMember
     
Revenues                   2,400,000us-gaap_Revenues
/ us-gaap_BusinessAcquisitionAxis
= gtn_YellowstoneMember
                     
Operating Income (Loss)                   700,000us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= gtn_YellowstoneMember
                     
KJCT [Member] | Non-license Assets [Member] | Excalibur [Member]                                          
Note 2 - Acquisitions (Details) [Line Items]                                          
Finite-lived Intangible Assets Acquired                                     3,000,000us-gaap_FinitelivedIntangibleAssetsAcquired1
/ us-gaap_BusinessAcquisitionAxis
= gtn_KJCTMember
/ us-gaap_FairValueByAssetClassAxis
= gtn_NonLicenseAssetsMember
/ dei_LegalEntityAxis
= gtn_ExcaliburMember
   
KJCT [Member] | Non-license Assets [Member]                                          
Note 2 - Acquisitions (Details) [Line Items]                                          
Finite-lived Intangible Assets Acquired                                     9,000,000us-gaap_FinitelivedIntangibleAssetsAcquired1
/ us-gaap_BusinessAcquisitionAxis
= gtn_KJCTMember
/ us-gaap_FairValueByAssetClassAxis
= gtn_NonLicenseAssetsMember
   
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets                                     9,000,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
/ us-gaap_BusinessAcquisitionAxis
= gtn_KJCTMember
/ us-gaap_FairValueByAssetClassAxis
= gtn_NonLicenseAssetsMember
   
KJCT [Member] | Excalibur [Member]                                          
Note 2 - Acquisitions (Details) [Line Items]                                          
Payments for (Proceeds from) Derivative Instrument, Investing Activities                                     500,000us-gaap_PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
/ us-gaap_BusinessAcquisitionAxis
= gtn_KJCTMember
/ us-gaap_CounterpartyNameAxis
= gtn_ExcaliburMember
   
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets                                         2,900,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
/ us-gaap_BusinessAcquisitionAxis
= gtn_KJCTMember
/ us-gaap_CounterpartyNameAxis
= gtn_ExcaliburMember
Gains (Losses) on Extinguishment of Debt                                         (200,000)us-gaap_GainsLossesOnExtinguishmentOfDebt
/ us-gaap_BusinessAcquisitionAxis
= gtn_KJCTMember
/ us-gaap_CounterpartyNameAxis
= gtn_ExcaliburMember
KJCT [Member]                                          
Note 2 - Acquisitions (Details) [Line Items]                                          
Business Combination, Consideration Transferred                   12,000,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_KJCTMember
                12,000,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= gtn_KJCTMember
   
Revenues                   400,000us-gaap_Revenues
/ us-gaap_BusinessAcquisitionAxis
= gtn_KJCTMember
                     
Operating Income (Loss)                   200,000us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= gtn_KJCTMember
                     
Proceeds from Sale of Machinery and Equipment                                         75,000us-gaap_ProceedsFromSaleOfMachineryAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= gtn_KJCTMember
Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property                 $ (269,000)us-gaap_GainLossOnDispositionOfAssets
/ us-gaap_BusinessAcquisitionAxis
= gtn_KJCTMember