XML 81 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 1 - Description of Business and Summary of Significant Accounting Policies (Details) - Carrying Amounts and Classification of Assets and Liabilities of VIE (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Current assets:        
Cash $ 30,769us-gaap_CashAndCashEquivalentsAtCarryingValue $ 13,478us-gaap_CashAndCashEquivalentsAtCarryingValue $ 11,067us-gaap_CashAndCashEquivalentsAtCarryingValue $ 5,190us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable 106,692us-gaap_AccountsReceivableNetCurrent 70,047us-gaap_AccountsReceivableNetCurrent    
Prepaid and other current assets 2,223us-gaap_PrepaidExpenseAndOtherAssetsCurrent 5,293us-gaap_PrepaidExpenseAndOtherAssetsCurrent    
Total current assets 168,304us-gaap_AssetsCurrent 130,587us-gaap_AssetsCurrent    
Property and equipment, net 221,811us-gaap_PropertyPlantAndEquipmentNet 143,621us-gaap_PropertyPlantAndEquipmentNet    
Deferred loan costs, net 18,651us-gaap_DeferredFinanceCostsNoncurrentNet 17,293us-gaap_DeferredFinanceCostsNoncurrentNet    
Broadcast licenses 1,023,580us-gaap_IndefiniteLivedLicenseAgreements 838,982us-gaap_IndefiniteLivedLicenseAgreements    
Total assets 0us-gaap_VariableInterestEntityConsolidatedCarryingAmountAssets 6,800us-gaap_VariableInterestEntityConsolidatedCarryingAmountAssets    
Current liabilities:        
Accounts payable 4,613us-gaap_AccountsPayableCurrent 2,256us-gaap_AccountsPayableCurrent    
Employee compensation and benefits 25,160us-gaap_EmployeeRelatedLiabilitiesCurrent 16,759us-gaap_EmployeeRelatedLiabilitiesCurrent    
Accrued interest 17,623us-gaap_InterestPayableCurrent 12,703us-gaap_InterestPayableCurrent    
Current portion of long-term debt   224us-gaap_LongTermDebtCurrent    
Total current liabilities 80,022us-gaap_LiabilitiesCurrent 63,085us-gaap_LiabilitiesCurrent    
Long-term debt, less current portion 1,236,401us-gaap_LongTermDebtNoncurrent 842,650us-gaap_LongTermDebtNoncurrent    
Total liabilities 0us-gaap_VariableInterestEntityConsolidatedCarryingAmountLiabilities 3,100us-gaap_VariableInterestEntityConsolidatedCarryingAmountLiabilities    
Variable Interest Entity, Primary Beneficiary [Member]        
Current assets:        
Cash   473us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Accounts receivable   524us-gaap_AccountsReceivableNetCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Current portion of program broadcast rights, net   42gtn_ProgramBroadcastRightsNetCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Prepaid and other current assets   7us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Total current assets   1,046us-gaap_AssetsCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Property and equipment, net   883us-gaap_PropertyPlantAndEquipmentNet
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Deferred loan costs, net   174us-gaap_DeferredFinanceCostsNoncurrentNet
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Broadcast licenses   4,161us-gaap_IndefiniteLivedLicenseAgreements
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Other intangible assets, net   575us-gaap_OtherIntangibleAssetsNet
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Total assets   6,839us-gaap_VariableInterestEntityConsolidatedCarryingAmountAssets
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Current liabilities:        
Accounts payable   14us-gaap_AccountsPayableCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Employee compensation and benefits   8us-gaap_EmployeeRelatedLiabilitiesCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Accrued interest   2us-gaap_InterestPayableCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Other accrued expenses   13us-gaap_OtherAccruedLiabilitiesCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Accrued expenses due to Gray   651us-gaap_DueToRelatedPartiesCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Current portion of program broadcast obligations   45us-gaap_ProgramRightsObligationsCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Current portion of long-term debt   200us-gaap_LongTermDebtCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Total current liabilities   933us-gaap_LiabilitiesCurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Long-term debt, less current portion   2,800us-gaap_LongTermDebtNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Other long-term liabilities   3,106us-gaap_LiabilitiesOfBusinessTransferredUnderContractualArrangementNoncurrent
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember
   
Total liabilities   $ 6,839us-gaap_VariableInterestEntityConsolidatedCarryingAmountLiabilities
/ us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis
= us-gaap_VariableInterestEntityPrimaryBeneficiaryMember