XML 72 R19.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 11 - Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]

11.     Goodwill and Intangible Assets


During the years ended December 31, 2014 and 2013, we acquired various television broadcast stations and broadcast licenses. As a result of these acquisitions, our goodwill and intangible balances increased during each of these years. See Note 2 “Acquisitions” for more information regarding these transactions. A summary of changes in our goodwill and other intangible assets, on a net basis, for the years ended December 31, 2014 and 2013 is as follows (in thousands):


   

Net Balance at

                           

Net Balance at

 
   

December 31,

                           

December 31,

 
   

2013

   

Additions

   

Impairment

   

Amortization

   

2014

 

Goodwill

  $ 184,409     $ 189,981     $ -     $ -     $ 374,390  

Broadcast licenses

    838,982       184,598       -       -       1,023,580  

Definite lived intangible assets

    2,644       53,455       -       (8,297 )     47,802  

Total intangible assets net of accumulated amortization

  $ 1,026,035     $ 428,034     $ -     $ (8,297 )   $ 1,445,772  

   

Net Balance at

                           

Net Balance at

 
   

December 31,

                           

December 31,

 
   

2012

   

Additions

   

Impairment

   

Amortization

   

2013

 

Goodwill

    170,522     $ 13,887     $ -     $ -     $ 184,409  

Broadcast licenses

    819,188       19,794       -       -       838,982  

Definite lived intangible assets

    637       2,343       -       (336 )     2,644  

Total intangible assets net of accumulated amortization

  $ 990,347     $ 36,024     $ -     $ (336 )   $ 1,026,035  

A summary of changes in our goodwill, on a gross basis, for the years ended December 31, 2014 and 2013 is as follows (in thousands):


   

As of

                   

As of

 
   

December 31, 2013

   

Additions

   

Impairment

   

December 31, 2014

 

Goodwill, gross

  $ 283,005     $ 189,981     $ -     $ 472,986  

Accumulated goodwill impairment

    (98,596 )     -       -       (98,596 )

Goodwill, net

  $ 184,409     $ 189,981     $ -     $ 374,390  

   

As of

                   

As of

 
   

December 31, 2012

   

Additions

   

Impairment

   

December 31, 2013

 

Goodwill, gross

  $ 269,118     $ 13,887     $ -     $ 283,005  

Accumulated goodwill impairment

    (98,596 )     -       -       (98,596 )

Goodwill, net

  $ 170,522     $ 13,887     $ -     $ 184,409  

As of December 31, 2014 and 2013, our intangible assets and related accumulated amortization consisted of the following (in thousands):


   

As of December 31, 2014

   

As of December 31, 2013

 
           

Accumulated

                   

Accumulated

         
   

Gross

   

Amortization

   

Net

   

Gross

   

Amortization

   

Net

 

Intangible assets not subject to amortization:

                                               

Broadcast licenses

  $ 1,077,279     $ (53,699 )   $ 1,023,580     $ 892,681     $ (53,699 )   $ 838,982  

Goodwill

    374,390       -       374,390       184,409       -       184,409  
    $ 1,451,669     $ (53,699 )   $ 1,397,970     $ 1,077,090     $ (53,699 )   $ 1,023,391  
                                                 

Intangible assets subject to amortization:

                                               

Network affiliation agreements

  $ 1,264     $ (1,264 )   $ -     $ 1,264     $ (1,264 )   $ -  

Other definite lived intangible assets

    69,281       (21,479 )     47,802       15,826       (13,182 )     2,644  
    $ 70,545     $ (22,743 )   $ 47,802     $ 17,090     $ (14,446 )   $ 2,644  
                                                 

Total intangibles

  $ 1,522,214     $ (76,442 )   $ 1,445,772     $ 1,094,180     $ (68,145 )   $ 1,026,035  

Amortization expense for the years ended December 31, 2014, 2013 and 2012 was $8.3 million, $0.3 million and $0.1 million, respectively. Based on the current amount of intangible assets subject to amortization, we expect that amortization expense for the succeeding five years will be as follows: 2015, $10.9 million; 2016, $10.4 million; 2017, $9.8 million; 2018, $5.2 million; and 2019, $3.7 million. If and when acquisitions and dispositions occur in the future, actual amounts may vary from these estimates.


Impairment of goodwill and broadcast license


As of December 31, 2014 and 2013, we tested our goodwill, broadcast licenses and other intangible asset recorded values for potential impairment and concluded that the balances were reasonably stated. As a result, we did not record an impairment expense for our goodwill, broadcast licenses or other intangible assets during 2014, 2013 or 2012.


See Note 1 “Description of Business and Summary of Significant Accounting Policies” for further discussion of our accounting policies regarding goodwill, broadcast licenses and other intangible assets.