XML 46 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 26, 2014
Dec. 27, 2013
Dec. 28, 2012
Cash Flows From Operating Activities      
Net Earnings $ 225,573us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 210,822us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 149,126us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Adjustments to reconcile net earnings to net cash provided by operating activities      
Depreciation and amortization 35,515us-gaap_DepreciationDepletionAndAmortization 37,316us-gaap_DepreciationDepletionAndAmortization 38,762us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes 329us-gaap_DeferredIncomeTaxesAndTaxCredits (1,715)us-gaap_DeferredIncomeTaxesAndTaxCredits (10,786)us-gaap_DeferredIncomeTaxesAndTaxCredits
Share-based compensation 17,249us-gaap_ShareBasedCompensation 16,545us-gaap_ShareBasedCompensation 12,409us-gaap_ShareBasedCompensation
Excess tax benefit related to share-based payment arrangements (6,634)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (8,347)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (4,217)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Change in      
Accounts receivable (26,557)us-gaap_IncreaseDecreaseInReceivables (11,880)us-gaap_IncreaseDecreaseInReceivables (2,752)us-gaap_IncreaseDecreaseInReceivables
Inventories (15,079)us-gaap_IncreaseDecreaseInInventories (10,186)us-gaap_IncreaseDecreaseInInventories 5,941us-gaap_IncreaseDecreaseInInventories
Trade accounts payable 450us-gaap_IncreaseDecreaseInAccountsPayableTrade 2,436us-gaap_IncreaseDecreaseInAccountsPayableTrade (952)us-gaap_IncreaseDecreaseInAccountsPayableTrade
Salaries and incentives 1,520us-gaap_IncreaseDecreaseInAccruedSalaries 2,022us-gaap_IncreaseDecreaseInAccruedSalaries (4,251)us-gaap_IncreaseDecreaseInAccruedSalaries
Retirement benefits and deferred compensation 5,052us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations 3,629us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations 3,209us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Other accrued liabilities 6,151us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 5,556us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 3,288us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Other (2,314)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (3,143)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (95)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash from operating activities 241,255us-gaap_NetCashProvidedByUsedInOperatingActivities 243,055us-gaap_NetCashProvidedByUsedInOperatingActivities 189,682us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows From Investing Activities      
Property, plant and equipment additions (30,636)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (23,319)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (18,234)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisition of businesses, net of cash acquired (185,462)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (11,560)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (240,068)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Investment in businesses held separate 530us-gaap_PaymentsToAcquireInvestments 4,516us-gaap_PaymentsToAcquireInvestments (426,813)us-gaap_PaymentsToAcquireInvestments
Proceeds from sale of assets 0us-gaap_ProceedsFromSaleOfOtherProductiveAssets 1,600us-gaap_ProceedsFromSaleOfOtherProductiveAssets 0us-gaap_ProceedsFromSaleOfOtherProductiveAssets
Other (1,163)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (2,475)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (9,405)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (216,731)us-gaap_NetCashProvidedByUsedInInvestingActivities (31,238)us-gaap_NetCashProvidedByUsedInInvestingActivities (694,520)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows From Financing Activities      
Borrowings (payments) on short-term lines of credit, net (4,459)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 1,280us-gaap_ProceedsFromRepaymentsOfLinesOfCredit (619)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Borrowings on notes and long-term line of credit 717,845us-gaap_ProceedsFromIssuanceOfLongTermDebt 419,905us-gaap_ProceedsFromIssuanceOfLongTermDebt 649,325us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments on long-term line of credit (511,215)us-gaap_RepaymentsOfLongTermDebt (568,122)us-gaap_RepaymentsOfLongTermDebt (392,845)us-gaap_RepaymentsOfLongTermDebt
Payments of debt issuance costs (890)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts (1,921)us-gaap_PaymentsOfDebtIssuanceCosts
Excess tax benefit related to share-based payment arrangements 6,634us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 8,347us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 4,217us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Common stock issued 30,199us-gaap_ProceedsFromIssuanceOfCommonStock 41,664us-gaap_ProceedsFromIssuanceOfCommonStock 30,194us-gaap_ProceedsFromIssuanceOfCommonStock
Common stock repurchased (195,326)us-gaap_PaymentsForRepurchaseOfCommonStock (67,827)us-gaap_PaymentsForRepurchaseOfCommonStock (1,378)us-gaap_PaymentsForRepurchaseOfCommonStock
Cash dividends paid (66,362)us-gaap_PaymentsOfDividends (61,139)us-gaap_PaymentsOfDividends (54,302)us-gaap_PaymentsOfDividends
Net cash from (used in) financing activities (23,574)us-gaap_NetCashProvidedByUsedInFinancingActivities (225,892)us-gaap_NetCashProvidedByUsedInFinancingActivities 232,671us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash 2,950us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 2,711us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 137us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 3,900us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (11,364)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (272,030)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents      
Beginning of year 19,756us-gaap_CashAndCashEquivalentsAtCarryingValue 31,120us-gaap_CashAndCashEquivalentsAtCarryingValue 303,150us-gaap_CashAndCashEquivalentsAtCarryingValue
End of year $ 23,656us-gaap_CashAndCashEquivalentsAtCarryingValue $ 19,756us-gaap_CashAndCashEquivalentsAtCarryingValue $ 31,120us-gaap_CashAndCashEquivalentsAtCarryingValue