10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934

For the quarterly period ended June 25, 2021

☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from to

Commission File Number:  001-09249

GRACO INC.

(Exact name of registrant as specified in its charter)     

Minnesota	41-0285640
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification Number)

88 - 11th Avenue N.E.
Minneapolis,	Minnesota	55413
(Address of principal executive offices)		(Zip Code)

(612)	623-6000
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, par value $1.00 per share	GGG	The New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☒	Accelerated filer	☐	Non-accelerated filer	☐	Smaller reporting company	☐
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☒

169,741,603 shares of the Registrant’s Common Stock, $1.00 par value, were outstanding as of July 14, 2021.

TABLE OF CONTENTS 

			Page
PART I - FINANCIAL INFORMATION
	Item 1.	Financial Statements
		Consolidated Statements of Earnings	3
		Consolidated Statements of Comprehensive Income	3
		Consolidated Balance Sheets	4
		Consolidated Statements of Cash Flows	5
		Consolidated Statements of Shareholders' Equity	6
		Notes to Consolidated Financial Statements	7
	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	15
	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	21
	Item 4.	Controls and Procedures	21
PART II - OTHER INFORMATION
	Item 1A.	Risk Factors	21
	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	22
	Item 6.	Exhibits	23
SIGNATURES
EXHIBITS

2

PART I     Item 1.

GRACO INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS

(Unaudited) (In thousands except per share amounts)

	Three Months Ended				Six Months Ended
	June 25, 2021		June 26, 2020		June 25, 2021		June 26, 2020
Net Sales	$	507,164	$	366,892	$	961,293	$	740,459
Cost of products sold	243,340		184,363		450,135		359,299
Gross Profit	263,824		182,529		511,158		381,160
Product development	21,406		17,948		40,977		35,029
Selling, marketing and distribution	69,126		48,831		131,354		106,219
General and administrative	39,449		36,015		76,698		70,365
Impairment	—		34,962		—		34,962
Operating Earnings	133,843		44,773		262,129		134,585
Interest expense	2,528		3,258		4,956		5,744
Other expense, net	(434)		(510)		(313)		4,713
Earnings Before Income Taxes	131,749		42,025		257,486		124,128
Income taxes	21,631		13,193		41,681		22,478
Net Earnings	$	110,118	$	28,832	$	215,805	$	101,650
Net Earnings per Common Share
Basic	$	0.65	$	0.17	$	1.27	$	0.61
Diluted	$	0.63	$	0.17	$	1.24	$	0.59

See notes to consolidated financial statements.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited) (In thousands)

	Three Months Ended				Six Months Ended
	June 25, 2021		June 26, 2020		June 25, 2021		June 26, 2020
Net Earnings	$	110,118	$	28,832	$	215,805	$	101,650
Components of other comprehensive income (loss)
Cumulative translation adjustment	5,693		6,756		(4,777)		2,079
Pension and postretirement medical liability adjustment	2,373		2,446		5,681		5,195
Income taxes - pension and postretirement medical liability adjustment	(535)		(554)		(1,207)		(1,169)
Other comprehensive income (loss)	7,531		8,648		(303)		6,105
Comprehensive Income	$	117,649	$	37,480	$	215,502	$	107,755

See notes to consolidated financial statements.

3

GRACO INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited) (In thousands)

	June 25, 2021		December 25, 2020
ASSETS
Current Assets
Cash and cash equivalents	$	482,787	$	378,909
Accounts receivable, less allowances of $4,400 and $4,400	354,222		314,946
Inventories	337,525		285,704
Other current assets	29,418		44,242
Total current assets	1,203,952		1,023,801
Property, Plant and Equipment, net	387,906		350,750
Goodwill	358,449		347,603
Other Intangible Assets, net	159,861		160,669
Operating Lease Assets	38,931		37,807
Deferred Income Taxes	33,949		25,828
Other Assets	46,157		41,670
Total Assets	$	2,229,205	$	1,988,128
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities
Notes payable to banks	$	13,130	$	22,183
Trade accounts payable	76,074		58,305
Salaries and incentives	61,478		52,005
Dividends payable	31,893		31,636
Other current liabilities	176,149		157,260
Total current liabilities	358,724		321,389
Long-term Debt	150,000		150,000
Retirement Benefits and Deferred Compensation	184,973		184,747
Operating Lease Liabilities	31,639		29,224
Deferred Income Taxes	11,568		10,264
Other Non-current Liabilities	11,038		8,600
Shareholders’ Equity
Common stock	169,667		168,568
Additional paid-in-capital	715,635		671,206
Retained earnings	720,429		568,295
Accumulated other comprehensive income (loss)	(124,468)		(124,165)
Total shareholders’ equity	1,481,263		1,283,904
Total Liabilities and Shareholders’ Equity	$	2,229,205	$	1,988,128

See notes to consolidated financial statements.

4

GRACO INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited) (In thousands)

	Six Months Ended
	June 25, 2021		June 26, 2020
Cash Flows From Operating Activities
Net Earnings	$	215,805	$	101,650
Adjustments to reconcile net earnings to net cash provided by operating activities
Depreciation and amortization	29,812		26,966
Deferred income taxes	(10,313)		1,366
Share-based compensation	13,745		15,445
Impairment	—		34,962
Change in
Accounts receivable	(38,747)		(19,705)
Inventories	(51,359)		(22,662)
Trade accounts payable	14,496		342
Salaries and incentives	8,334		(16,677)
Retirement benefits and deferred compensation	5,980		6,134
Other accrued liabilities	32,399		12,578
Other	(105)		2,151
Net cash provided by operating activities	220,047		142,550
Cash Flows From Investing Activities
Property, plant and equipment additions	(54,759)		(32,613)
Acquisition of businesses, net of cash acquired	(19,322)		(27,173)
Other	(112)		(245)
Net cash used in investing activities	(74,193)		(60,031)
Cash Flows From Financing Activities
Borrowings (payments) on short-term lines of credit, net	(9,282)		(768)
Borrowings on long-term lines of credit	—		250,000
Payments on long-term debt and lines of credit	(70)		—
Payments of debt issuance costs	(1,422)		—
Common stock issued	33,216		42,217
Common stock repurchased	—		(102,143)
Taxes paid related to net share settlement of equity awards	—		(1,796)
Cash dividends paid	(63,414)		(58,490)
Net cash provided by financing activities	(40,972)		129,020
Effect of exchange rate changes on cash	(1,004)		196
Net increase in cash and cash equivalents	103,878		211,735
Cash and Cash Equivalents
Beginning of year	378,909		220,973
End of period	$	482,787	$	432,708

See notes to consolidated financial statements.

5

GRACO INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(Unaudited) (In thousands)

Common
Stock Additional
Paid-In
Capital Retained
Earnings Accumulated
Other
Comprehensive
Income (Loss) Total

Three Months Ended June 25, 2021
Balance, March 26, 2021	$	169,413	$	702,829	$	642,259	$	(131,999)	$	1,382,502
Shares issued	254		8,838		—		—		9,092
Stock compensation cost	—		6,304		—		—		6,304
Restricted stock canceled (issued)	—		(2,336)		—		—		(2,336)
Net earnings	—		—		110,118		—		110,118
Dividends declared ($0.188 per share)	—		—		(31,948)		—		(31,948)
Other comprehensive income (loss)	—		—		—		7,531		7,531
Balance, June 25, 2021	$	169,667	$	715,635	$	720,429	$	(124,468)	$	1,481,263

Six Months Ended June 25, 2021
Balance, December 25, 2020	$	168,568	$	671,206	$	568,295	$	(124,165)	$	1,283,904
Shares issued	1,099		34,453		—		—		35,552
Stock compensation cost	—		12,312		—		—		12,312
Restricted stock canceled (issued)	—		(2,336)		—		—		(2,336)
Net earnings	—		—		215,805		—		215,805
Dividends declared ($0.375 per share)	—		—		(63,671)		—		(63,671)
Other comprehensive income (loss)	—		—		—		(303)		(303)
Balance, June 25, 2021	$	169,667	$	715,635	$	720,429	$	(124,468)	$	1,481,263

Three Months Ended June 26, 2020
Balance, March 27, 2020	$	166,840	$	612,698	$	411,450	$	(172,330)	$	1,018,658
Shares issued	113		3,951		—		—		4,064
Shares repurchased	(260)		(904)		(10,950)		—		(12,114)
Stock compensation cost	—		8,058		—		—		8,058
Net earnings	—		—		28,832		—		28,832
Dividends declared ($0.175 per share)	—		—		(29,178)		—		(29,178)
Other comprehensive income (loss)	—		—		—		8,648		8,648
Balance, June 26, 2020	$	166,693	$	623,803	$	400,154	$	(163,682)	$	1,026,968

Six Months Ended June 26, 2020
Balance, December 27, 2019	$	167,287	$	578,440	$	448,991	$	(169,787)	$	1,024,931
Shares issued	1,733		39,418		—		—		41,151
Shares repurchased	(2,327)		(8,047)		(91,769)		—		(102,143)
Stock compensation cost	—		13,992		—		—		13,992
Net earnings	—		—		101,650		—		101,650
Dividends declared ($0.350 per share)	—		—		(58,718)		—		(58,718)
Other comprehensive income (loss)	—		—		—		6,105		6,105
Balance, June 26, 2020	$	166,693	$	623,803	$	400,154	$	(163,682)	$	1,026,968

See notes to consolidated financial statements.

6

GRACO INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1.Basis of Presentation

The consolidated balance sheet of Graco Inc. and subsidiaries (the “Company”) as of June 25, 2021 and the related statements of earnings, comprehensive income and shareholders' equity for the three and six months ended June 25, 2021 and June 26, 2020, and cash flows for the six months ended June 25, 2021 and June 26, 2020 have been prepared by the Company and have not been audited.

In the opinion of management, these consolidated financial statements reflect all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position of the Company as of June 25, 2021, and the results of operations and cash flows for all periods presented.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. Therefore, these statements should be read in conjunction with the financial statements and notes thereto included in the Company’s 2020 Annual Report on Form 10-K.

The results of operations for interim periods are not necessarily indicative of results that will be realized for the full fiscal year.

2.Segment Information

The Company has three reportable segments: Industrial, Process and Contractor. Sales and operating earnings by segment were as follows (in thousands): 

	Three Months Ended				Six Months Ended
	June 25, 2021		June 26, 2020		June 25, 2021		June 26, 2020
Net Sales
Industrial	$	204,577	$	133,287	$	389,309	$	291,971
Process	97,233		77,759		188,606		163,837
Contractor	205,354		155,846		383,378		284,651
Total	$	507,164	$	366,892	$	961,293	$	740,459
Operating Earnings
Industrial	$	69,368	$	37,001	$	134,611	$	87,234
Process	21,676		11,672		43,409		29,783
Contractor	49,997		41,109		98,163		69,739
Unallocated corporate (expense)	(7,198)		(10,047)		(14,054)		(17,209)
Impairment	—		(34,962)		—		(34,962)
Total	$	133,843	$	44,773	$	262,129	$	134,585

Assets by segment were as follows (in thousands): 

	June 25, 2021		December 25, 2020
Industrial	$	689,675	$	632,165
Process	418,473		404,370
Contractor	491,189		438,067
Unallocated corporate	629,868		513,526
Total	$	2,229,205	$	1,988,128

7

Geographic information follows (in thousands):

	Three Months Ended				Six Months Ended
	June 25, 2021		June 26, 2020		June 25, 2021		June 26, 2020
Net Sales (based on customer location)
United States	$	263,722	$	205,789	$	495,223	$	404,032
Other countries	243,442		161,103		466,070		336,427
Total	$	507,164	$	366,892	$	961,293	$	740,459

	June 25, 2021		December 25, 2020
Long-lived Assets
United States	$	326,395	$	301,643
Other countries	61,511		49,107
Total	$	387,906	$	350,750

3.Earnings per Share

The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share amounts):

	Three Months Ended				Six Months Ended
	June 25, 2021		June 26, 2020		June 25, 2021		June 26, 2020
Net earnings available to common shareholders	$	110,118	$	28,832	$	215,805	$	101,650
Weighted average shares outstanding for basic earnings per share	169,594		166,663		169,271		167,320
Dilutive effect of stock options computed using the treasury stock method and the average market price	4,978		3,886		4,939		4,276
Weighted average shares outstanding for diluted earnings per share	174,572		170,549		174,210		171,596
Basic earnings per share	$	0.65	$	0.17	$	1.27	$	0.61
Diluted earnings per share	$	0.63	$	0.17	$	1.24	$	0.59

Stock options to purchase 737,000 and 2,530,000 shares were not included in the June 25, 2021 and June 26, 2020 computations of diluted earnings per share, respectively, because they would have been anti-dilutive.

4.Share-Based Awards

Options on common shares granted and outstanding, as well as the weighted average exercise price, are shown below (in thousands, except exercise prices):

	Option Shares	Weighted Average Exercise Price		Options Exercisable	Weighted Average Exercise Price
Outstanding, December 25, 2020	10,208	$	35.02	6,553	$	28.02
Granted	841	72.21
Exercised	(674)	22.69
Canceled	(14)	43.06
Outstanding, June 25, 2021	10,361	$	38.84	7,196	$	31.31

The Company recognized year-to-date share-based compensation of $13.7 million in 2021 and $15.4 million in 2020. As of June 25, 2021, there was $17.9 million of unrecognized compensation cost related to unvested options, expected to be recognized over a weighted average period of 3.0 years.

8

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions and results:

	Six Months Ended
	June 25, 2021			June 26, 2020
Expected life in years	7.5			7.5
Interest rate	1.2		%	1.5		%
Volatility	25.3		%	22.0		%
Dividend yield	1.0		%	1.3		%
Weighted average fair value per share	$	18.91		$	12.18

Under the Company’s Employee Stock Purchase Plan, the Company issued 416,000 shares in 2021 and 400,000 shares in 2020. The fair value of the employees’ purchase rights under this Plan was estimated on the date of grant. The benefit of the 15 percent discount from the lesser of the fair market value per common share on the first day and the last day of the plan year was added to the fair value of the employees’ purchase rights determined using the Black-Scholes option-pricing model with the following assumptions and results:

	Six Months Ended
	June 25, 2021			June 26, 2020
Expected life in years	1.0			1.0
Interest rate	0.1		%	1.5		%
Volatility	40.1		%	21.9		%
Dividend yield	1.1		%	1.4		%
Weighted average fair value per share	$	21.50		$	11.55

5.Retirement Benefits

The components of net periodic benefit cost for retirement benefit plans were as follows (in thousands):

	Three Months Ended				Six Months Ended
	June 25, 2021		June 26, 2020		June 25, 2021		June 26, 2020
Pension Benefits
Service cost	$	2,724	$	2,193	$	5,445	$	4,615
Interest cost	2,976		3,227		5,957		6,634
Expected return on assets	(5,131)		(4,651)		(10,261)		(9,401)
Amortization and other	2,555		2,517		5,106		5,238
Net periodic benefit cost	$	3,124	$	3,286	$	6,247	$	7,086
Postretirement Medical
Service cost	$	175	$	130	$	350	$	305
Interest cost	250		260		500		508
Amortization	250		190		500		367
Net periodic benefit cost	$	675	$	580	$	1,350	$	1,180

9

6.Shareholders’ Equity

Changes in components of accumulated other comprehensive income (loss), net of tax were as follows (in thousands):

	Pension and Postretirement Medical		Cumulative Translation Adjustment		Total
Three Months Ended June 25, 2021
Balance, March 26, 2021	$	(111,493)	$	(20,506)	$	(131,999)
Other comprehensive income (loss) before reclassifications	—		5,693		5,693
Reclassified to pension cost and deferred tax	1,838		—		1,838
Balance, June 25, 2021	$	(109,655)	$	(14,813)	$	(124,468)

Six Months Ended June 25, 2021
Balance, December 25, 2020	$	(114,129)	$	(10,036)	$	(124,165)
Other comprehensive income (loss) before reclassifications	—		(4,777)		(4,777)
Reclassified to pension cost and deferred tax	4,474		—		4,474
Balance, June 25, 2021	$	(109,655)	$	(14,813)	$	(124,468)

Three Months Ended June 26, 2020
Balance, March 27, 2020	$	(111,587)	$	(60,743)	$	(172,330)
Other comprehensive income (loss) before reclassifications	—		6,756		6,756
Reclassified to pension cost and deferred tax	1,892		—		1,892
Balance, June 26, 2020	$	(109,695)	$	(53,987)	$	(163,682)

Six Months Ended June 26, 2020
Balance, December 27, 2019	$	(113,721)	$	(56,066)	$	(169,787)
Other comprehensive income (loss) before reclassifications	—		2,079		2,079
Reclassified to pension cost and deferred tax	4,026		—		4,026
Balance, June 26, 2020	$	(109,695)	$	(53,987)	$	(163,682)

Amounts related to pension and postretirement medical adjustments are reclassified to non-service components of pension cost that are included within other non-operating expenses.

7.Receivables and Credit Losses

Accounts receivable includes trade receivables of $333 million and other receivables of $21 million as of June 25, 2021 and $302 million and $13 million, respectively, as of December 25, 2020.

Allowance for Credit Losses

Following is a summary of activity in the year to date allowance for credit losses (in thousands):

10

	June 25, 2021		June 26, 2020
Balance, beginning	$	3,745	$	4,828
Additions (reversals) charged to costs and expenses	265		631
Deductions from reserves (1)	(495)		(291)
Other additions (deductions) (2)	(4)		(9)
Balance, ending	$	3,511	$	5,159

(1)    Represents amounts determined to be uncollectible and charged against reserves, net of collections on accounts previously charged against reserves.

(2)     Includes amounts assumed or established in connection with acquisitions and effects of foreign currency translation.

8.Inventories

Major components of inventories were as follows (in thousands):

	June 25, 2021		December 25, 2020
Finished products and components	$	153,876	$	133,122
Products and components in various stages of completion	95,695		83,791
Raw materials and purchased components	152,657		129,319
Subtotal	402,228		346,232
Reduction to LIFO cost	(64,703)		(60,528)
Total	$	337,525	$	285,704

9.Intangible Assets

Components of other intangible assets were as follows (dollars in thousands):

	Finite Life						Indefinite Life
	Customer Relationships		Patents and Proprietary Technology		Trademarks, Trade Names and Other		Trade Names		Total
As of June 25, 2021
Cost	$	194,505	$	26,074	$	900	$	62,633	$	284,112
Accumulated amortization	(101,173)		(14,312)		(376)		—		(115,861)
Foreign currency translation	(6,757)		(603)		—		(1,030)		(8,390)
Book value	$	86,575	$	11,159	$	524	$	61,603	$	159,861
Weighted average life in years	13		10		5		N/A

As of December 25, 2020
Cost	$	186,073	$	25,187	$	900	$	61,920	$	274,080
Accumulated amortization	(93,832)		(12,924)		(301)		—		(107,057)
Foreign currency translation	(6,004)		(538)		—		188		(6,354)
Book value	$	86,237	$	11,725	$	599	$	62,108	$	160,669
Weighted average life in years	13		10		5		N/A

11

Amortization of intangibles for the quarter was $4.6 million in 2021 and $4.1 million in 2020 and for the year to date was $8.9 million in 2021 and $8.2 million in 2020. Estimated annual amortization expense based on the current carrying amount of other intangible assets is as follows (in thousands):

	2021 (Remainder)		2022		2023		2024		2025		Thereafter
Estimated Amortization Expense	$	9,003	$	17,964	$	17,076	$	15,518	$	14,946	$	23,751

Changes in the carrying amount of goodwill for each reportable segment were as follows (in thousands): 

	Industrial		Process		Contractor		Total
Balance, December 25, 2020	$	186,536	$	141,513	$	19,554	$	347,603
Additions, adjustments from business acquisitions	13,249		—		—		13,249
Foreign currency translation	(2,835)		432		—		(2,403)
Balance, June 25, 2021	$	196,950	$	141,945	$	19,554	$	358,449

In the second quarter the Company completed the acquisition of a business that is not material to the consolidated financial statements.

10.Other Current Liabilities

Components of other current liabilities were as follows (in thousands):

	June 25, 2021		December 25, 2020
Accrued self-insurance retentions	$	8,209	$	8,041
Accrued warranty and service liabilities	13,748		13,082
Accrued trade promotions	12,699		12,140
Payable for employee stock purchases	7,126		14,554
Customer advances and deferred revenue	57,884		41,689
Income taxes payable	11,871		8,564
Right of return refund liability	18,072		16,303
Operating lease liabilities, current	9,760		11,178
Other	36,780		31,709
Total	$	176,149	$	157,260

A liability is established for estimated future warranty and service claims that relate to current and prior period sales. The Company estimates warranty costs based on historical claim experience and other factors including evaluating specific product warranty issues. Following is a summary of activity in accrued warranty and service liabilities (in thousands):

Balance, December 25, 2020	$	13,082
Assumed in business acquisition	24
Charged to expense	5,271
Margin on parts sales reversed	1,741
Reductions for claims settled	(6,370)
Balance, June 25, 2021	$	13,748

Deferred Revenue

Revenue is deferred when cash payments are received or due in advance of performance, including amounts which are refundable. This is also the case for services associated with certain product sales. The balance in the deferred revenue

12

and customer advances was $57.9 million as of June 25, 2021 and $41.7 million as of December 25, 2020. Net sales for the year to date included $24.0 million in 2021 and $14.2 million in 2020 that related to deferred revenue as of the beginning of each period.

11.Debt

On March 25, 2021, the Company entered into an Amended and Restated Credit Agreement that amends, supersedes and restates in its entirety the Company's prior Credit Agreement with U.S. Bank National Association, as administrative agent (the “Agent”) and a lender, and the other lenders that are parties thereto. The Amended and Restated Credit Agreement extends the maturity of the Company’s $500 million unsecured revolving credit facility from December 15, 2021 to March 25, 2026; includes a $250 million accordion feature; and provides mechanisms for two further one-year extensions of the maturity, subject to the consent of the extending banks.

Borrowings under the Amended and Restated Credit Agreement may be denominated in U.S. Dollars or certain other currencies. Outstanding loans in currencies other than U.S. Dollars cannot exceed $200 million in the aggregate. Loans denominated in U.S. Dollars may bear interest, at the Company’s option, at either a base rate or a LIBOR-based rate. Loans denominated in currencies other than U.S. Dollars will bear interest at a LIBOR-based rate. The base rate is an annual rate equal to a margin ranging from 0.00% to 0.75%, depending on the Company’s cash flow leverage ratio, plus the highest of (i) the rate of interest from time to time announced by the Agent as its prime rate, (ii) the federal funds effective rate plus 0.50%, or (iii) one-month LIBOR plus 1.50%. In general, LIBOR-based loans bear interest at a rate per annum equal to LIBOR, plus a margin ranging from 1.00% to 1.75%, depending on the Company’s cash flow leverage ratio.

In addition to paying interest on the outstanding loans, the Company is required to pay a facility fee on the unused amount of the loan commitments at a rate per annum ranging from 0.125% to 0.25%, depending on the Company’s cash flow leverage ratio.

The Amended and Restated Credit Agreement contains customary provisions for the replacement of the LIBOR-based rate as that rate is phased out in the lending market. The Amended and Restated Credit Agreement contains customary representations, warranties, covenants and events of default, including but not limited to covenants restricting the Company’s and its subsidiaries’ ability to (i) merge or consolidate with another entity, (ii) sell, transfer, lease or convey their assets, (iii) make any material change in the nature of the core business of the Company, (iv) make certain investments, or (v) incur secured indebtedness. The Credit Agreement also requires the Company to maintain a cash flow leverage ratio of not more than 3.50 to 1.00 (unless a significant acquisition has been consummated, in which case, not more than 4.00 to 1.00 during the four fiscal quarter period beginning with the quarter in which such acquisition occurs) and an interest coverage ratio of not less than 3.00 to 1.00 (unless a significant acquisition has been consummated, in which case, not less than 2.50 to 1.00 during the four fiscal quarter period beginning with the quarter in which such acquisition occurs). A change in control of the Company will constitute an event of default under the Credit Agreement.

12.Fair Value

Assets and liabilities measured at fair value on a recurring basis and fair value measurement level were as follows (in thousands):

	Level	June 25, 2021		December 25, 2020
Assets
Cash surrender value of life insurance	2	$	22,486	$	19,887
Forward exchange contracts	2	33		16
Total assets at fair value		$	22,519	$	19,903
Liabilities
Contingent consideration	3	$	10,884	$	9,454
Deferred compensation	2	5,689		5,099
Total liabilities at fair value		$	16,573	$	14,553

Contracts insuring the lives of certain employees who are eligible to participate in certain non-qualified pension and deferred compensation plans are held in trust. Cash surrender value of the contracts is based on performance measurement funds that shadow the deferral investment allocations made by participants in certain deferred

13

compensation plans. The deferred compensation liability balances are valued based on amounts allocated by participants to the underlying performance measurement funds.

Contingent consideration liability represents the estimated value (using a probability-weighted expected return approach) of future payments to be made to previous owners of certain acquired businesses based on future revenues.

Long-term notes payable with fixed interest rates had a carrying amount of $150 million and estimated fair value of $165 million as of June 25, 2021 and estimated fair value of $170 million as of December 25, 2020. The fair value of variable rate borrowings approximates carrying value. The Company uses significant other observable inputs to estimate fair value (level 2 of the fair value hierarchy) based on the present value of future cash flows and rates that would be available for issuance of debt with similar terms and remaining maturities.

14

Item 2. GRACO INC. AND SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

The Company supplies technology and expertise for the management of fluids and coatings in both industrial and commercial applications. It designs, manufactures and markets systems and equipment to move, measure, control, dispense and spray fluid and coating materials. Management classifies the Company’s business into three reportable segments: Industrial, Process and Contractor. Key strategies include developing and marketing new products, leveraging products and technologies into additional, growing end-user markets, expanding distribution globally and completing strategic acquisitions that provide additional channel and technologies.

The ongoing global COVID-19 pandemic and related governmental and business responses continue to have an impact on our operations, supply chains, distribution channels, and end-user customers. The timing and extent of the financial impact from the pandemic in our major geographies is still uncertain and we cannot predict the magnitude of the impact to the results of our operations or financial position. While we have been able to meet current demand in our businesses, our manufacturing and purchasing operations may experience supply chain disruptions that constrain our ability to meet future demand.

The following Management’s Discussion and Analysis reviews significant factors affecting the Company’s results of operations and financial condition. This discussion should be read in conjunction with the financial statements and the accompanying notes to the financial statements.

Consolidated Results

A summary of financial results follows (in millions except per share amounts):

	Three Months Ended						Six Months Ended
	Jun 25, 2021		Jun 26, 2020		%  Change		June 25, 2021		June 26, 2020		%  Change
Net Sales	$	507.2	$	366.9	38	%	$	961.3	$	740.5	30	%
Operating Earnings	133.8		44.8		199	%	262.1		134.6		95	%
Operating Earnings, adjusted (1)	133.8		79.8		68	%	262.1		169.6		55	%
Net Earnings	110.1		28.8		282	%	215.8		101.7		112	%
Net Earnings, adjusted (1)	108.0		62.3		73	%	209.6		127.5		65	%
Diluted Net Earnings per Common Share	$	0.63	$	0.17	271	%	$	1.24	$	0.59	110	%
Diluted Net Earnings per Common Share, adjusted (1)	$	0.62	$	0.37	68	%	$	1.20	$	0.74	62	%

(1) See below for a reconciliation of adjusted non-GAAP financial measures to GAAP.

All segments and regions experienced double-digit percentage organic net sales growth for the quarter and year to date. Changes in currency translation rates increased worldwide sales by $12 million for the quarter and $23 million for the year to date.

Increased production volume, favorable product and channel mix and favorable changes in currency translation rates offset higher product costs and drove the gross profit margin rate for the quarter and year to date approximately 2 percentage points higher than the comparable periods last year. Total operating expenses increased 26 percent for the quarter and 18 percent for the year to date primarily due to increases in sales and earnings-based expenses.

2020 results for the quarter and year to date included non-cash impairment charges of $35 million ($34 million, $0.20 per diluted share, after tax effects) related to the divestiture of a U.K.-based valve business.

15

Excluding the impact of the prior year impairment and excess tax benefits related to stock option exercises presents a more consistent basis for comparison of financial results. A calculation of the non-GAAP measurements of adjusted income taxes, effective income tax rates, net earnings and diluted earnings per share follows (in millions except per share amounts):

	Three Months Ended						Six Months Ended
	June 25, 2021			June 26, 2020			June 25, 2021			June 26, 2020
Operating earnings, as reported	$	133.8		$	44.8		$	262.1		$	134.6
Impairment	—			35.0			—			35.0
Operating earnings, adjusted	$	133.8		$	79.8		$	262.1		$	169.6
Earnings before income taxes	$	131.7		$	42.0		$	257.5		$	124.1
Impairment	—			35.0			—			35.0
Earnings before income taxes, adjusted	$	131.7		$	77.0		$	257.5		$	159.1
Income taxes, as reported	$	21.6		$	13.2		$	41.7		$	22.5
Impairment tax benefit	—			1.2			—			1.2
Excess tax benefit from option exercises	2.1			0.3			6.2			8.0
Income taxes, adjusted	$	23.7		$	14.7		$	47.9		$	31.7
Effective income tax rate
As reported	16.4		%	31.4		%	16.2		%	18.1		%
Adjusted	18.0		%	19.1		%	18.6		%	19.9		%
Net Earnings, as reported	$	110.1		$	28.8		$	215.8		$	101.7
Impairment, net	—			33.8			—			33.8
Excess tax benefit from option exercises	(2.1)			(0.3)			(6.2)			(8.0)
Net Earnings, adjusted	$	108.0		$	62.3		$	209.6		$	127.5
Weighted Average Diluted Shares	174.6			170.5			174.2			171.6
Diluted Earnings per Share
As reported	$	0.63		$	0.17		$	1.24		$	0.59
Adjusted	$	0.62		$	0.37		$	1.20		$	0.74

16

The following table presents an overview of components of net earnings as a percentage of net sales:

	Three Months Ended				Six Months Ended
	June 25, 2021		June 26, 2020		June 25, 2021		June 26, 2020
Net Sales	100.0	%	100.0	%	100.0	%	100.0	%
Cost of products sold	48.0		50.2		46.8		48.5
Gross Profit	52.0		49.8		53.2		51.5
Product development	4.2		4.9		4.3		4.7
Selling, marketing and distribution	13.6		13.3		13.7		14.4
General and administrative	7.8		9.8		8.0		9.5
Impairment	—		9.6		—		4.7
Operating Earnings	26.4		12.2		27.2		18.2
Interest expense	0.5		0.9		0.5		0.8
Other expense, net	(0.1)		(0.2)		—		0.6
Earnings Before Income Taxes	26.0		11.5		26.8		16.8
Income taxes	4.3		3.6		4.3		3.1
Net Earnings	21.7	%	7.9	%	22.4	%	13.7	%

Net Sales

The following table presents net sales by geographic region (in millions):

	Three Months Ended				Six Months Ended
	June 25, 2021		June 26, 2020		June 25, 2021		June 26, 2020
Americas(1)	$	302.0	$	227.7	$	566.9	$	452.5
EMEA(2)	113.8		71.1		224.0		158.9
Asia Pacific	91.4		68.1		170.4		129.1
Consolidated	$	507.2	$	366.9	$	961.3	$	740.5

(1)     North, South and Central America, including the United States

(2)    Europe, Middle East and Africa

The following table presents the components of net sales change by geographic region:

	Three Months				Six Months
	Volume and Price	Acquisitions and Divestitures	Currency	Total	Volume and Price	Acquisitions and Divestitures	Currency	Total
Americas	32%	0%	1%	33%	25%	0%	0%	25%
EMEA	49%	0%	11%	60%	32%	(1)%	10%	41%
Asia Pacific	31%	(6)%	9%	34%	28%	(4)%	8%	32%
Consolidated	35%	(1)%	4%	38%	27%	(1)%	4%	30%

Gross Profit

Gross profit margin rates improved approximately 2 percentage points for the quarter and year to date. Increased production volume, favorable product and channel mix and favorable changes in currency translation rates offset higher product costs.

17

Operating Expenses

Total operating expenses increased $27 million (26 percentage points) for the quarter and $37 million (18 percentage points) for the year to date mostly due to increases in sales and earnings-based expenses and product development spending. Changes in currency translation rates increased operating expenses by $3 million (2 percentage points) for the quarter and $5 million (2 percentage points) for the year to date.

Other Expense

Other non-operating expenses were comparable for the quarter and decreased $5 million for the year to date mostly due to favorable market valuation changes on investments held to fund certain retirement benefits liabilities.

Income Taxes

The effective income tax rate for the quarter and year to date was 16 percent, down 15 percentage points and 2 percentage points from the comparable periods last year, respectively. The decreases in effective tax rates were primarily due to non-deductible impairment charges in the prior year, partially offset by changes in excess tax benefits for stock option exercises.

Segment Results

Certain measurements of segment operations compared to last year are summarized below:

Industrial Segment

The following table presents net sales and operating earnings as a percentage of sales for the Industrial segment

(dollars in millions):

	Three Months Ended						Six Months Ended
	June 25, 2021			June 26, 2020			June 25, 2021			June 26, 2020
Net Sales
Americas	$	87.1		$	58.4		$	167.1		$	132.8
EMEA	60.0			34.8			116.7			81.0
Asia Pacific	57.5			40.0			105.5			78.1
Total	$	204.6		$	133.2		$	389.3		$	291.9
Operating earnings as a percentage of net sales	34		%	28		%	35		%	30		%

The following table presents the components of net sales change by geographic region for the Industrial segment:

	Three Months				Six Months
	Volume and Price	Acquisitions	Currency	Total	Volume and Price	Acquisitions	Currency	Total
Americas	48%	0%	1%	49%	25%	0%	1%	26%
EMEA	55%	5%	12%	72%	32%	2%	10%	44%
Asia Pacific	35%	0%	8%	43%	27%	0%	8%	35%
Segment Total	46%	1%	6%	53%	28%	0%	5%	33%

Industrial segment sales for the quarter and year to date increased sharply in all regions as end markets strengthened from last year. Operating margin rates increased mostly due to higher production volume and expense leverage.

18

Process Segment

The following table presents net sales and operating earnings as a percentage of sales for the Process segment

(dollars in millions):

	Three Months Ended						Six Months Ended
	June 25, 2021			June 26, 2020			June 25, 2021			June 26, 2020
Net Sales
Americas	$	59.7		$	45.9		$	116.5		$	101.0
EMEA	15.8			13.2			30.6			29.0
Asia Pacific	21.7			18.6			41.5			33.8
Total	$	97.2		$	77.7		$	188.6		$	163.8
Operating earnings as a percentage of net sales	22		%	15		%	23		%	18		%

The following table presents the components of net sales change by geographic region for the Process segment:

	Three Months				Six Months
	Volume and Price	Acquisitions and Divestitures	Currency	Total	Volume and Price	Acquisitions and Divestitures	Currency	Total
Americas	30%	(1)%	1%	30%	15%	0%	0%	15%
EMEA	22%	(9)%	6%	19%	8%	(8)%	5%	5%
Asia Pacific	30%	(21)%	8%	17%	34%	(18)%	7%	23%
Segment Total	29%	(7)%	3%	25%	17%	(5)%	3%	15%

The Process segment had organic sales growth in all applications for the quarter and year to date. Higher production volume, the impact of divested operations and expense leverage combined to increase the operating margin rate for the quarter and year to date.

Contractor Segment

The following table presents net sales and operating earnings as a percentage of sales for the Contractor segment

(dollars in millions):

	Three Months Ended						Six Months Ended
	June 25, 2021			June 26, 2020			June 25, 2021			June 26, 2020
Net Sales
Americas	$	155.2		$	123.3		$	283.3		$	218.6
EMEA	38.0			23.0			76.7			48.8
Asia Pacific	12.2			9.5			23.4			17.2
Total	$	205.4		$	155.8		$	383.4		$	284.6
Operating earnings as a percentage of net sales	24		%	26		%	26		%	24		%

19

The following table presents the components of net sales change by geographic region for the Contractor segment:

	Three Months				Six Months
	Volume and Price	Acquisitions	Currency	Total	Volume and Price	Acquisitions	Currency	Total
Americas	25%	0%	1%	26%	29%	0%	1%	30%
EMEA	52%	0%	13%	65%	45%	0%	12%	57%
Asia Pacific	17%	0%	12%	29%	25%	0%	12%	37%
Segment Total	29%	0%	3%	32%	32%	0%	3%	35%

Contractor segment sales increased by double-digit percentages in all regions for the quarter and year to date as construction markets remain robust. The operating margin rate for the quarter decreased 2 percentage points as increased sales volume and favorable changes in currency translation rates were unable to offset the adverse impacts of higher material costs, increased factory spending and higher sales and earnings-based expenses. Increased sales volume and favorable changes in currency translation rates drove the operating margin rate 1 percentage point higher for the year to date.

Liquidity and Capital Resources

Net cash provided by operating activities of $220 million increased $77 million from the first half of last year, mostly driven by the increase in net earnings, partially offset by increases in accounts receivable and inventories that reflect growth in business activity in the first half of 2021. Significant uses of cash in 2021 included dividend payments of $63 million, property, plant and equipment additions of $55 million and business acquisitions of $19 million. Proceeds from shares issued in the first half of 2021 totaled $33 million. Although the Company did not repurchase any shares in the first half of 2021, it may make opportunistic purchases going forward.

At June 25, 2021, the Company had various lines of credit totaling $596 million, of which $586 million was unused. In addition to its lines of credit, under the terms of a master note agreement with a sole lender expiring in January 2023, the Company may issue up to $200 million of senior notes. Interest on the notes will be determined at the time of issuance, at a fixed or LIBOR-based floating rate at the option of the Company, provided that the maximum aggregate principal amount of notes bearing interest at a floating rate may not exceed $100 million. Fixed rate notes issued under the agreement will mature no longer than 12 years from date of issuance and variable rate notes will mature no longer than 10 years from date of issuance.

Significant uses of cash in 2020 included purchases of Company common stock totaling $102 million, which were partially offset by net proceeds from shares issued totaling $42 million. Other significant uses of cash in 2020 included dividend payments of $58 million, property, plant and equipment additions of $33 million and business acquisitions of $27 million.

Cash balances and unused financing sources are expected to provide the Company with the flexibility to meet its liquidity needs in 2021, including its capital expenditure plan, planned dividends, share repurchases, acquisitions and operating requirements.

Outlook

We are initiating an outlook for the full-year 2021 of mid-to-high teen sales growth on an organic, constant currency basis, with growth expected in every region and reportable segment. Demand levels in the Industrial and Process segments remain strong across major end markets and product categories. Our outlook for the Contractor segment remains positive as favorable conditions continue, however comparisons in the second half will be challenging.

Cautionary Statement Regarding Forward-Looking Statements

The Company desires to take advantage of the “safe harbor” provisions regarding forward-looking statements of the Private Securities Litigation Reform Act of 1995 and is filing this Cautionary Statement in order to do so. From time to time various forms filed by our Company with the Securities and Exchange Commission, including our Form 10-K, Form 10-Qs and Form 8-Ks, and other disclosures, including our 2020 Overview report, press releases, earnings releases, analyst briefings, conference calls and other written documents or oral statements released by our Company, may contain forward-looking statements. Forward-looking statements generally use words such as “expect,” “foresee,” “anticipate,”

20

“believe,” “project,” “should,” “estimate,” “will,” and similar expressions, and reflect our Company’s expectations concerning the future. All forecasts and projections are forward-looking statements. Forward-looking statements are based upon currently available information, but various risks and uncertainties may cause our Company’s actual results to differ materially from those expressed in these statements. The Company undertakes no obligation to update these statements in light of new information or future events.

Future results could differ materially from those expressed due to the impact of changes in various factors. These risk factors include, but are not limited to: the impact of the COVID-19 pandemic on our business; economic conditions in the United States and other major world economies; our Company’s growth strategies, which include making acquisitions, investing in new products, expanding geographically and targeting new industries; changes in currency translation rates; the ability to meet our customers’ needs and changes in product demand; supply interruptions or delays; security breaches; new entrants who copy our products or infringe on our intellectual property; risks incident to conducting business internationally; catastrophic events; changes in laws and regulations; compliance with anti-corruption and trade laws; changes in tax rates or the adoption of new tax legislation; the possibility of asset impairments if acquired businesses do not meet performance expectations; political instability; results of and costs associated with litigation, administrative proceedings and regulatory reviews incident to our business; our ability to attract, develop and retain qualified personnel; the possibility of decline in purchases from a few large customers of the Contractor segment, variations in activity in the construction, automotive, mining and oil and natural gas industries, and the impact of declines in interest rates, asset values and investment returns on pension costs and required pension contributions. Please refer to Item 1A of our Annual Report on Form 10-K for fiscal year 2020 and Item 1A of this Form 10-Q for a more comprehensive discussion of these and other risk factors. These reports are available on the Company’s website at www.graco.com and the Securities and Exchange Commission’s website at www.sec.gov. Shareholders, potential investors and other readers are urged to consider these factors in evaluating forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.

Investors should realize that factors other than those identified above and in Item 1A might prove important to the Company’s future results. It is not possible for management to identify each and every factor that may have an impact on the Company’s operations in the future as new factors can develop from time to time.

Item 3.Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes related to market risk from the disclosures made in the Company’s 2020 Annual Report on Form 10-K.

Item 4.Controls and Procedures

Evaluation of disclosure controls and procedures

As of the end of the fiscal quarter covered by this report, the Company carried out an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures. This evaluation was done under the supervision and with the participation of the Company’s President and Chief Executive Officer and the Chief Financial Officer and Treasurer. Based upon that evaluation, the Company's President and Chief Executive Officer and the Chief Financial Officer and Treasurer concluded that the Company’s disclosure controls and procedures are effective.

Changes in internal controls

During the quarter, there was no change in the Company’s internal control over financial reporting that has materially affected or is reasonably likely to materially affect the Company’s internal control over financial reporting.

PART IIOTHER INFORMATION

Item 1A.Risk Factors

There have been no material changes to the Company’s risk factors from those disclosed in the Company’s 2020 Annual Report on Form 10-K.

21

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

On April 24, 2015, the Board of Directors authorized the Company to purchase up to 18 million shares of its outstanding common stock, primarily through open-market transactions. There were approximately 3.3 million shares remaining under the authorization on December 7, 2018, when the Board of Directors authorized the purchase of up to an additional 18 million shares. The authorizations are for an indefinite period of time or until terminated by the Board.

In addition to shares purchased under the Board authorizations, the Company purchases shares of common stock held by employees who wish to tender owned shares to satisfy the exercise price or tax due upon exercise of options or vesting of restricted stock.

Information on issuer purchases of equity securities follows:

Period	Total Number of Shares Purchased	Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs (at end of period)
March 27, 2021 - April 23, 2021	—	$	—	—	18,517,834
April 24, 2021 - May 21, 2021	—	$	—	—	18,517,834
May 22, 2021 - June 25, 2021	—	$	—	—	18,517,834

22

Item 6.Exhibits

3.1	Restated Articles of Incorporation as amended December 8, 2017. (Incorporated by reference to Exhibit 3.1 to the Company's Report on Form 8-K filed December 8, 2017.)
3.2	Restated Bylaws as amended February 14, 2014. (Incorporated by reference to Exhibit 3.2 to the Company’s 2013 Annual Report on Form 10-K.)
10.1	Key Employee Agreement. Form of agreement offered to the Company’s CEO, CFO and each other executive officer in June of 2021, and to be offered to all other persons hired or promoted to be executive officers of the Company after April 22, 2021. (Incorporated by reference to Exhibit 10.1 to the Company’s Report on Form 8-K filed April 27, 2021.)
31.1	Certification of President and Chief Executive Officer pursuant to Rule 13a-14(a).
31.2	Certification of Chief Financial Officer and Treasurer pursuant to Rule 13a-14(a).
32	Certification of President and Chief Executive Officer and Chief Financial Officer and Treasurer pursuant to Section 1350 of Title 18, U.S.C.
99.1	Press Release Reporting Second Quarter Earnings dated July 21, 2021.
101	Interactive data files pursuant to Rule 405 of Regulation S-T formatted in iXBRL (Inline eXtensible Business Reporting Language).
104	Cover Page Interactive Data File (formatted as iXBRL and contained in Exhibit 101).

23

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

GRACO INC.

Date:	July 21, 2021	By:	/s/ Mark W. Sheahan
			Mark W. Sheahan
			President and Chief Executive Officer
			(Principal Executive Officer)
Date:	July 21, 2021	By:	/s/ David M. Lowe
			David M. Lowe
			Chief Financial Officer and Treasurer
			(Principal Financial Officer)
Date:	July 21, 2021	By:	/s/ Kathryn L. Schoenrock
			Kathryn L. Schoenrock
			Executive Vice President, Corporate Controller
			(Principal Accounting Officer)

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Mark W. Sheahan, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Graco Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors:

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	July 21, 2021	/s/ Mark W. Sheahan
		Mark W. Sheahan
		President and Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION

I, David M. Lowe, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Graco Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors:

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	July 21, 2021	/s/ David M. Lowe
		David M. Lowe
		Chief Financial Officer and Treasurer

EX-32

Exhibit 32

CERTIFICATION UNDER SECTION 1350

Pursuant to Section 1350 of Title 18 of the United States Code, each of the undersigned certifies that this periodic report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in this periodic report fairly presents, in all material respects, the financial condition and results of operations of Graco Inc.

Date:	July 21, 2021	/s/ Mark W. Sheahan
		Mark W. Sheahan
		President and Chief Executive Officer
Date:	July 21, 2021	/s/ David M. Lowe
		David M. Lowe
		Chief Financial Officer and Treasurer

EX-99

Exhibit 99.1	GRACO INC.
	P.O. Box 1441
	Minneapolis, MN
	55440-1441
	NYSE: GGG

FOR IMMEDIATE RELEASE:	FOR FURTHER INFORMATION:
Wednesday, July 21, 2021	Financial Contact: David Lowe, 612-623-6456 Media Contact: David Ahlers, 612-623-6699 David_M_Ahlers@graco.com

Graco Reports Record Quarterly Sales and Operating Earnings

Double-Digit Sales Growth in All Segments and Regions

MINNEAPOLIS (July 21, 2021) – Graco Inc. (NYSE: GGG) today announced results for the second quarter ended June 25, 2021.

Summary

$ in millions except per share amounts

	Three Months Ended						Six Months Ended
	Jun 25, 2021		Jun 26, 2020		% Change		Jun 25, 2021		Jun 26, 2020		% Change
Net Sales	$	507.2	$	366.9	38	%	$	961.3	$	740.5	30	%
Operating Earnings	133.8		44.8		199	%	262.1		134.6		95	%
Net Earnings	110.1		28.8		282	%	215.8		101.7		112	%
Diluted Net Earnings per Common Share	$	0.63	$	0.17	271	%	$	1.24	$	0.59	110	%
Adjusted (non-GAAP): (1)
Operating Earnings, adjusted	$	133.8	$	79.8	68	%	$	262.1	$	169.6	55	%
Net Earnings, adjusted	$	108.0	$	62.3	73	%	$	209.6	$	127.5	65	%
Diluted Net Earnings per Common Share, adjusted	$	0.62	$	0.37	68	%	$	1.20	$	0.74	62	%

(1) Excludes impacts of the prior year impairment and excess tax benefits from stock option exercises. See Financial Results Adjusted for Comparability below for a reconciliation of adjusted non-GAAP financial measures to GAAP.

•Net sales for the quarter increased by 38 percent, led by 53 percent growth in the Industrial segment. Favorable currency translation contributed 4 percentage points of sales growth for the quarter.

•Increased production volume, favorable product and channel mix and favorable changes in currency translation rates offset higher product costs and drove the gross profit margin rate for the quarter 2 percentage points higher than last year.

•Expense leverage contributed 2 percentage points of operating margin rate growth for the quarter. Total operating expenses increased 26 percent primarily due to increases in sales and earnings-based expenses.

•2020 results included a non-cash impairment charge that reduced diluted earnings per share for the quarter and year to date by $0.20.

"Sales in the second quarter grew double-digits in every region and reportable segment on an organic, constant currency basis," said Mark Sheahan, Graco’s President and CEO. "Broad-based growth in the Industrial and Process segments combined with the continued strength in the Contractor segment drove record

Page 2 GRACO

quarterly sales and operating earnings. Our manufacturing and purchasing teams have performed well to keep up with robust demand in all segments despite supply chain and logistical challenges."

Consolidated Results

Net sales for the quarter increased 38 percent from the comparable period last year (34 percent at consistent translation rates). Sales increased 33 percent in the Americas (32 percent at consistent translation rates), 60 percent in EMEA (49 percent at consistent translation rates) and 34 percent in Asia Pacific (25 percent at consistent translation rates). Year to date sales increased 30 percent from the comparable period last year (26 percent at consistent translation rates). Sales increased 25 percent in the Americas, 41 percent in EMEA (31 percent at consistent translation rates) and 32 percent in Asia Pacific (24 percent at consistent translation rates). Changes in currency translation rates increased worldwide sales by $12 million for the quarter and $23 million for the year to date.

Gross profit margin rates improved approximately 2 percentage points for the quarter and year to date. Increased production volume, favorable product and channel mix and favorable changes in currency translation rates offset higher product costs.

Total operating expenses increased $27 million (26 percentage points) for the quarter and $37 million (18 percentage points) for the year to date mostly due to increases in sales and earnings-based expenses and product development spending. Changes in currency translation rates increased operating expenses by $3 million (2 percentage points) for the quarter and $5 million (2 percentage points) for the year to date.

Other non-operating expenses were comparable for the quarter and decreased $5 million for the year to date mostly due to favorable market valuation changes on investments held to fund certain retirement benefits liabilities.

The effective income tax rate for the quarter and year to date was 16 percent, down 15 percentage points and 2 percentage points from the comparable periods last year, respectively. The decreases in effective tax rates were primarily due to non-deductible impairment charges in the prior year, partially offset by changes in excess tax benefits for stock option exercises.

Segment Results

Management assesses performance of segments by reference to operating earnings excluding unallocated corporate expenses. For a reconciliation of segment operating earnings to consolidated operating earnings, refer to the segment information table included in the financial statement section of this release. Certain measurements of segment operations are summarized below:

	Three Months									Six Months
	Industrial			Process			Contractor			Industrial			Process			Contractor
Net Sales (in millions)	$	204.6		$	97.2		$	205.4		$	389.3		$	188.6		$	383.4
Percentage change from last year
Sales	53		%	25		%	32		%	33		%	15		%	35		%
Operating earnings	87		%	86		%	22		%	54		%	46		%	41		%
Operating earnings as a percentage of sales
2021	34		%	22		%	24		%	35		%	23		%	26		%
2020	28		%	15		%	26		%	30		%	18		%	24		%

Page 3 GRACO

Components of net sales change by geographic region for the Industrial segment were as follows:

	Three Months				Six Months
	Volume and Price	Acquisitions	Currency	Total	Volume and Price	Acquisitions	Currency	Total
Americas	48%	0%	1%	49%	25%	0%	1%	26%
EMEA	55%	5%	12%	72%	32%	2%	10%	44%
Asia Pacific	35%	0%	8%	43%	27%	0%	8%	35%
Consolidated	46%	1%	6%	53%	28%	0%	5%	33%

Industrial segment sales for the quarter and year to date increased sharply in all regions as end markets strengthened from last year. Operating margin rates increased mostly due to higher production volume and expense leverage.

Components of net sales change by geographic region for the Process segment were as follows:

	Three Months				Six Months
	Volume and Price	Acquisitions and Divestitures	Currency	Total	Volume and Price	Acquisitions and Divestitures	Currency	Total
Americas	30%	(1)%	1%	30%	15%	0%	0%	15%
EMEA	22%	(9)%	6%	19%	8%	(8)%	5%	5%
Asia Pacific	30%	(21)%	8%	17%	34%	(18)%	7%	23%
Consolidated	29%	(7)%	3%	25%	17%	(5)%	3%	15%

The Process segment had organic sales growth in all applications for the quarter and year to date. Higher production volume, the impact of divested operations and expense leverage combined to increase the operating margin rate for the quarter and year to date.

Components of net sales change by geographic region for the Contractor segment were as follows:

	Three Months				Six Months
	Volume and Price	Acquisitions	Currency	Total	Volume and Price	Acquisitions	Currency	Total
Americas	25%	0%	1%	26%	29%	0%	1%	30%
EMEA	52%	0%	13%	65%	45%	0%	12%	57%
Asia Pacific	17%	0%	12%	29%	25%	0%	12%	37%
Consolidated	29%	0%	3%	32%	32%	0%	3%	35%

Contractor segment sales increased by double-digit percentages in all regions for the quarter and year to date as construction markets remain robust. The operating margin rate for the quarter decreased 2 percentage points as increased sales volume and favorable changes in currency translation rates were unable to offset the adverse impacts of higher material costs, increased factory spending and higher sales and earnings-based expenses. Increased sales volume and favorable changes in currency translation rates drove the operating margin rate 1 percentage point higher for the year to date.

Outlook

"We are initiating an outlook for the full-year 2021 of mid-to-high teen sales growth on an organic, constant currency basis, with growth expected in every region and reportable segment," said Sheahan. "Demand levels in the Industrial and Process segments remain strong across major end markets and product categories. Our

Page 4 GRACO

outlook for the Contractor segment remains positive as favorable conditions continue, however comparisons in the second half will be challenging."

2022 Change in Organizational Structure

Effective January 1, 2022, our high performance coatings and foam product offerings within the Applied Fluid Technologies division of the Industrial segment will be realigned and managed under the Contractor segment. High performance coatings and foam equipment consists of two-component proportioning systems to spray foam for insulating building walls, roofs, water heaters, refrigerators, hot tubs and other items, and polyurea coatings applied on storage tanks, pipes, roofs, truck beds, concrete and other items. These product offerings also include equipment that sprays specialty coatings for protection and fireproofing and vapor-abrasive blasting equipment. The change will allow segment leadership to address overlap of markets, products, end users and distributors between the contractor-focused businesses.

Segment operating results will be reported under the new organizational structure in the first quarter of 2022, in connection with the effective date of the realignment. Historic segment information restated to conform to the new organizational structure is available as supplemental financial information on the Company’s website at www.graco.com.

Page 5 GRACO

Financial Results Adjusted for Comparability

Excluding the impact of the prior year impairment and excess tax benefits related to stock option exercises presents a more consistent basis for comparison of financial results. A calculation of the non-GAAP measurements of adjusted operating earnings, earnings before income taxes, income taxes, effective income tax rates, net earnings and diluted earnings per share follows (in millions except per share amounts):

	Three Months Ended						Six Months Ended
	Jun 25, 2021			Jun 26, 2020			Jun 25, 2021			Jun 26, 2020
Operating earnings, as reported	$	133.8		$	44.8		$	262.1		$	134.6
Impairment	—			35.0			—			35.0
Operating earnings, adjusted	$	133.8		$	79.8		$	262.1		$	169.6
Earnings before income taxes	$	131.7		$	42.0		$	257.5		$	124.1
Impairment	—			35.0			—			35.0
Earnings before income taxes, adjusted	$	131.7		$	77.0		$	257.5		$	159.1
Income taxes, as reported	$	21.6		$	13.2		$	41.7		$	22.5
Impairment tax benefit	—			1.2			—			1.2
Excess tax benefit from option exercises	2.1			0.3			6.2			8.0
Income taxes, adjusted	$	23.7		$	14.7		$	47.9		$	31.7
Effective income tax rate
As reported	16.4		%	31.4		%	16.2		%	18.1		%
Adjusted	18.0		%	19.1		%	18.6		%	19.9		%
Net Earnings, as reported	$	110.1		$	28.8		$	215.8		$	101.7
Impairment, net	—			33.8			—			33.8
Excess tax benefit from option exercises	(2.1)			(0.3)			(6.2)			(8.0)
Net Earnings, adjusted	$	108.0		$	62.3		$	209.6		$	127.5
Weighted Average Diluted Shares	174.6			170.5			174.2			171.6
Diluted Earnings per Share
As reported	$	0.63		$	0.17		$	1.24		$	0.59
Adjusted	$	0.62		$	0.37		$	1.20		$	0.74

Cautionary Statement Regarding Forward-Looking Statements

The Company desires to take advantage of the “safe harbor” provisions regarding forward-looking statements of the Private Securities Litigation Reform Act of 1995 and is filing this Cautionary Statement in order to do so. From time to time various forms filed by our Company with the Securities and Exchange Commission, including our Form 10-K, Form 10-Qs and Form 8-Ks, and other disclosures, including our overview report, press releases, earnings releases, analyst briefings, conference calls and other written documents or oral statements released by our Company, may contain forward-looking statements. Forward-looking statements generally use words such as “expect,” “foresee,” “anticipate,” “believe,” “project,” “should,” “estimate,” “will,” and similar expressions, and reflect our Company’s expectations concerning the future. All forecasts and projections are forward-looking statements. Forward-looking statements are based upon currently available information, but various risks and uncertainties may cause our Company’s actual results to differ materially from those

Page 6 GRACO

expressed in these statements. The Company undertakes no obligation to update these statements in light of new information or future events.

Future results could differ materially from those expressed due to the impact of changes in various factors. These risk factors include, but are not limited to: the impact of the COVID-19 pandemic on our business; economic conditions in the United States and other major world economies; our Company’s growth strategies, which include making acquisitions, investing in new products, expanding geographically and targeting new industries; changes in currency translation rates; the ability to meet our customers’ needs and changes in product demand; supply interruptions or delays; security breaches; new entrants who copy our products or infringe on our intellectual property; risks incident to conducting business internationally; catastrophic events; changes in laws and regulations; compliance with anti-corruption and trade laws; changes in tax rates or the adoption of new tax legislation; the possibility of asset impairments if acquired businesses do not meet performance expectations; political instability; results of and costs associated with litigation, administrative proceedings and regulatory reviews incident to our business; our ability to attract, develop and retain qualified personnel; the possibility of decline in purchases from a few large customers of the Contractor segment, variations in activity in the construction, automotive, mining and oil and natural gas industries, and the impact of declines in interest rates, asset values and investment returns on pension costs and required pension contributions. Please refer to Item 1A of our Annual Report on Form 10-K for fiscal year 2020 (and most recent Form 10-Q) for a more comprehensive discussion of these and other risk factors. These reports are available on the Company’s website at www.graco.com and the Securities and Exchange Commission’s website at www.sec.gov. Shareholders, potential investors and other readers are urged to consider these factors in evaluating forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.

Investors should realize that factors other than those identified above and in Item 1A might prove important to the Company’s future results. It is not possible for management to identify each and every factor that may have an impact on the Company’s operations in the future as new factors can develop from time to time.

Conference Call

Graco management will hold a conference call, including slides via webcast, with analysts and institutional investors on Thursday, July 22, 2021, at 11 a.m. ET, 10 a.m. CT, to discuss Graco’s second quarter results.

A real-time listen-only webcast of the conference call will be broadcast by Nasdaq. Individuals can access the call and view the slides on the Company’s website at www.graco.com. Listeners should go to the website at least 15 minutes prior to the live conference call to install any necessary audio software.

For those unable to listen to the live event, a replay will be available soon after the conference call at Graco’s website, or by telephone beginning at approximately 2 p.m. ET on Thursday, July 22, 2021, by dialing 855-859-2056, Conference ID # 9785074, if calling within the U.S. or Canada. The dial-in number for international participants is 404-537-3406, with the same Conference ID #. The replay by telephone will be available through 2 p.m. ET on Thursday, July 29, 2021.

About Graco

Graco Inc. supplies technology and expertise for the management of fluids and coatings in both industrial and commercial applications. It designs, manufactures and markets systems and equipment to move, measure, control, dispense and spray fluid and powder materials. A recognized leader in its specialties, Minneapolis-based Graco serves customers around the world in the manufacturing, processing, construction and maintenance industries. For additional information about Graco Inc., please visit us at www.graco.com.

Page 7 GRACO

GRACO INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS (Unaudited)

(In thousands except per share amounts)

	Three Months Ended				Six Months Ended
	Jun 25, 2021		Jun 26, 2020		Jun 25, 2021		Jun 26, 2020
Net Sales	$	507,164	$	366,892	$	961,293	$	740,459
Cost of products sold	243,340		184,363		450,135		359,299
Gross Profit	263,824		182,529		511,158		381,160
Product development	21,406		17,948		40,977		35,029
Selling, marketing and distribution	69,126		48,831		131,354		106,219
General and administrative	39,449		36,015		76,698		70,365
Impairment	—		34,962		—		34,962
Operating Earnings	133,843		44,773		262,129		134,585
Interest expense	2,528		3,258		4,956		5,744
Other expense, net	(434)		(510)		(313)		4,713
Earnings Before Income Taxes	131,749		42,025		257,486		124,128
Income taxes	21,631		13,193		41,681		22,478
Net Earnings	$	110,118	$	28,832	$	215,805	$	101,650
Net Earnings per Common Share
Basic	$	0.65	$	0.17	$	1.27	$	0.61
Diluted	$	0.63	$	0.17	$	1.24	$	0.59
Weighted Average Number of Shares
Basic	169,594		166,663		169,271		167,320
Diluted	174,572		170,549		174,210		171,596

SEGMENT INFORMATION (Unaudited)

(In thousands)

	Three Months Ended				Six Months Ended
	Jun 25, 2021		Jun 26, 2020		Jun 25, 2021		Jun 26, 2020
Net Sales
Industrial	$	204,577	$	133,287	$	389,309	$	291,971
Process	97,233		77,759		188,606		163,837
Contractor	205,354		155,846		383,378		284,651
Total	$	507,164	$	366,892	$	961,293	$	740,459
Operating Earnings
Industrial	$	69,368	$	37,001	$	134,611	$	87,234
Process	21,676		11,672		43,409		29,783
Contractor	49,997		41,109		98,163		69,739
Unallocated corporate (expense)	(7,198)		(10,047)		(14,054)		(17,209)
Impairment	—		(34,962)		—		(34,962)
Total	$	133,843	$	44,773	$	262,129	$	134,585

XML

Document and Entity Information - shares	6 Months Ended
	Jun. 25, 2021	Jul. 14, 2021
Document and Entity Information [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Jun. 25, 2021
Document Transition Report	false
Entity File Number	001-09249
Entity Registrant Name	GRACO INC.
Entity Incorporation, State	MN
Entity Tax Identification Number	41-0285640
Entity Address, Address Description	88 - 11th Avenue N.E.
Entity Address, City or Town	Minneapolis,
Entity Address, State or Province	MN
Entity Address, Postal Zip Code	55413
City Area Code	(612)
Local Phone Number	623-6000
Title of 12(b) Security	Common Stock, par value $1.00 per share
Trading Symbol	GGG
Security Exchange Name	NYSE
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		169,741,603
Amendment Flag	false
Entity Central Index Key	0000042888
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2021
Document Fiscal Period Focus	Q2

XML

Consolidated Statements of Earnings (Unaudited) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 25, 2021	Jun. 26, 2020	Jun. 25, 2021	Jun. 26, 2020
Income Statement [Abstract]
Revenues	$ 507,164	$ 366,892	$ 961,293	$ 740,459
Cost of Goods and Services Sold	243,340	184,363	450,135	359,299
Gross Profit	263,824	182,529	511,158	381,160
Product development	21,406	17,948	40,977	35,029
Selling, marketing and distribution	69,126	48,831	131,354	106,219
General and administrative	39,449	36,015	76,698	70,365
Impairment	0	34,962	0	34,962
Operating Earnings	133,843	44,773	262,129	134,585
Interest expense	2,528	3,258	4,956	5,744
Other expense, net	(434)	(510)	(313)	4,713
Earnings Before Income Taxes	131,749	42,025	257,486	124,128
Income taxes	21,631	13,193	41,681	22,478
Net Earnings	$ 110,118	$ 28,832	$ 215,805	$ 101,650
Basic earnings per share	$ 0.65	$ 0.17	$ 1.27	$ 0.61
Diluted earnings per share	$ 0.63	$ 0.17	$ 1.24	$ 0.59

XML

Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 25, 2021	Jun. 26, 2020	Jun. 25, 2021	Jun. 26, 2020
Statement of Comprehensive Income [Abstract]
Net Earnings	$ 110,118	$ 28,832	$ 215,805	$ 101,650
Components of other comprehensive income (loss)
Cumulative translation adjustment	5,693	6,756	(4,777)	2,079
Other Comprehensive (Income) Loss, Defined Benefit Plan, before Reclassification Adjustment and Tax	2,373	2,446	5,681	5,195
Pension and postretirement medical liability adjustment	(535)	(554)	(1,207)	(1,169)
Other comprehensive income (loss)	7,531	8,648	(303)	6,105
Comprehensive Income	$ 117,649	$ 37,480	$ 215,502	$ 107,755

XML

Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands	Jun. 25, 2021	Dec. 25, 2020
Current Assets
Cash and cash equivalents	$ 482,787	$ 378,909
Accounts receivable, less allowances of $4,400 and $4,400	354,222	314,946
Inventories	337,525	285,704
Other current assets	29,418	44,242
Total current assets	1,203,952	1,023,801
Property, Plant and Equipment
Property, Plant and Equipment, net	387,906	350,750
Goodwill	358,449	347,603
Other Intangible Assets, net	159,861	160,669
Operating Lease, Right-of-Use Asset	38,931	37,807
Deferred Income Tax Assets, Net	33,949	25,828
Other Assets	46,157	41,670
Total Assets	2,229,205	1,988,128
Current Liabilities
Notes payable to banks	13,130	22,183
Trade accounts payable	76,074	58,305
Salaries and incentives	61,478	52,005
Dividends payable	31,893	31,636
Other current liabilities	176,149	157,260
Total current liabilities	358,724	321,389
Long-term Debt	150,000	150,000
Retirement Benefits and Deferred Compensation	184,973	184,747
Operating Lease, Liability, Noncurrent	31,639	29,224
Deferred Income Tax Liabilities, Net	11,568	10,264
Other Non-current Liabilities	11,038	8,600
Shareholders’ Equity
Common stock	169,667	168,568
Additional paid-in-capital	715,635	671,206
Retained earnings	720,429	568,295
Accumulated other comprehensive income (loss)	(124,468)	(124,165)
Total shareholders’ equity	1,481,263	1,283,904
Total Liabilities and Shareholders’ Equity	$ 2,229,205	$ 1,988,128

XML

Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) $ in Millions	Jun. 25, 2021	Dec. 25, 2020
Statement of Financial Position [Abstract]
Allowance for Credits	$ 4.4	$ 4.4

XML

Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands	6 Months Ended
	Jun. 25, 2021	Jun. 26, 2020
Net Earnings	$ 215,805	$ 101,650
Adjustments to reconcile net earnings to net cash provided by operating activities
Depreciation and amortization	29,812	26,966
Deferred income taxes	(10,313)	1,366
Share-based compensation	13,745	15,445
Impairment	0	34,962
Change in
Accounts receivable	(38,747)	(19,705)
Inventories	(51,359)	(22,662)
Trade accounts payable	14,496	342
Salaries and incentives	8,334	(16,677)
Retirement benefits and deferred compensation	5,980	6,134
Other accrued liabilities	32,399	12,578
Other	(105)	2,151
Net cash provided by operating activities	220,047	142,550
Cash Flows From Investing Activities
Property, plant and equipment additions	(54,759)	(32,613)
Acquisition of businesses, net of cash acquired	(19,322)	(27,173)
Other	(112)	(245)
Net cash used in investing activities	(74,193)	(60,031)
Cash Flows From Financing Activities
Borrowings (payments) on short-term lines of credit, net	(9,282)	(768)
Borrowings on long-term lines of credit	0	250,000
Payments on long-term debt and lines of credit	(70)	0
Payments of Debt Issuance Costs	1,422	0
Common stock issued	33,216	42,217
Common stock repurchased	0	(102,143)
Payment, Tax Withholding, Share-based Payment Arrangement	0	1,796
Cash dividends paid	(63,414)	(58,490)
Net cash provided by financing activities	(40,972)	129,020
Effect of exchange rate changes on cash	(1,004)	196
Net increase (decrease) in cash and cash equivalents	103,878	211,735
Cash and Cash Equivalents
Beginning of year	378,909	220,973
End of period	$ 482,787	$ 432,708

XML

Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($) $ in Thousands	Total	Common Stock	Additional Paid-In Capital	Retained Earnings	Accumulated Other Comprehensive Income (Loss)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest	$ 1,024,931	$ 167,287	$ 578,440	$ 448,991	$ (169,787)
Shares issued	41,151	1,733	39,418	0	0
Stock Repurchased During Period, Value	(102,143)	2,327	8,047	91,769	0
Stock compensation cost	13,992	0	13,992	0	0
Net Earnings	101,650	0	0	101,650	0
Dividends, Common Stock, Cash	(58,718)	0	0	(58,718)	0
Other comprehensive income (loss)	$ 6,105	0	0	0	6,105
Common Stock, Dividends, Per Share, Declared	$ 0.350
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest	$ 1,018,658	166,840	612,698	411,450	(172,330)
Shares issued	4,064	113	3,951	0	0
Stock Repurchased During Period, Value	(12,114)	260	904	10,950	0
Stock compensation cost	8,058	0	8,058	0	0
Net Earnings	28,832	0	0	28,832	0
Dividends, Common Stock, Cash	(29,178)	0	0	(29,178)	0
Other comprehensive income (loss)	$ 8,648	0	0	0	8,648
Common Stock, Dividends, Per Share, Declared	$ 0.175
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest	$ 1,026,968	166,693	623,803	400,154	(163,682)
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest	1,283,904	168,568	671,206	568,295	(124,165)
Shares issued	35,552	1,099	34,453	0	0
Stock compensation cost	12,312	0	12,312	0	0
Restricted stock cancelled (issued)	(2,336)	0	(2,336)	0	0
Net Earnings	215,805	0	0	215,805	0
Dividends, Common Stock, Cash	(63,671)	0	0	(63,671)	0
Other comprehensive income (loss)	$ (303)	0	0	0	(303)
Common Stock, Dividends, Per Share, Declared	$ 0.375
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest	$ 1,382,502	169,413	702,829	642,259	(131,999)
Shares issued	9,092	254	8,838	0	0
Stock compensation cost	6,304	0	6,304	0	0
Restricted stock cancelled (issued)	(2,336)	0	(2,336)	0	0
Net Earnings	110,118	0	0	110,118	0
Dividends, Common Stock, Cash	(31,948)	0	0	(31,948)	0
Other comprehensive income (loss)	$ 7,531	0	0	0	7,531
Common Stock, Dividends, Per Share, Declared	$ 0.188
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest	$ 1,481,263	$ 169,667	$ 715,635	$ 720,429	$ (124,468)

XML

Consolidated Statements of Shareholders' Equity (Unaudited) Consolidated Statements of Shareholders' Equity (Unaudited) Parenthetical - $ / shares	3 Months Ended		6 Months Ended
	Jun. 25, 2021	Jun. 26, 2020	Jun. 25, 2021	Jun. 26, 2020
Statement of Stockholders' Equity [Abstract]
Common Stock, Dividends, Per Share, Declared	$ 0.188	$ 0.175	$ 0.375	$ 0.350

XML

Basis of Presentation

6 Months Ended

Jun. 25, 2021

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

Basis of Presentation

The consolidated balance sheet of Graco Inc. and subsidiaries (the “Company”) as of June 25, 2021 and the related statements of earnings, comprehensive income and shareholders' equity for the three and six months ended June 25, 2021 and June 26, 2020, and cash flows for the six months ended June 25, 2021 and June 26, 2020 have been prepared by the Company and have not been audited.

In the opinion of management, these consolidated financial statements reflect all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position of the Company as of June 25, 2021, and the results of operations and cash flows for all periods presented.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. Therefore, these statements should be read in conjunction with the financial statements and notes thereto included in the Company’s 2020 Annual Report on Form 10-K.

The results of operations for interim periods are not necessarily indicative of results that will be realized for the full fiscal year.

XML

Segment Information

6 Months Ended

Jun. 25, 2021

Segment Reporting [Abstract]

Segment Information

Segment Information

The Company has three reportable segments: Industrial, Process and Contractor. Sales and operating earnings by segment were as follows (in thousands): 

	Three Months Ended				Six Months Ended
	June 25, 2021		June 26, 2020		June 25, 2021		June 26, 2020
Net Sales
Industrial	$	204,577	$	133,287	$	389,309	$	291,971
Process	97,233		77,759		188,606		163,837
Contractor	205,354		155,846		383,378		284,651
Total	$	507,164	$	366,892	$	961,293	$	740,459
Operating Earnings
Industrial	$	69,368	$	37,001	$	134,611	$	87,234
Process	21,676		11,672		43,409		29,783
Contractor	49,997		41,109		98,163		69,739
Unallocated corporate (expense)	(7,198)		(10,047)		(14,054)		(17,209)
Impairment	—		(34,962)		—		(34,962)
Total	$	133,843	$	44,773	$	262,129	$	134,585

Assets by segment were as follows (in thousands): 

	June 25, 2021		December 25, 2020
Industrial	$	689,675	$	632,165
Process	418,473		404,370
Contractor	491,189		438,067
Unallocated corporate	629,868		513,526
Total	$	2,229,205	$	1,988,128

Geographic information follows (in thousands):

	Three Months Ended				Six Months Ended
	June 25, 2021		June 26, 2020		June 25, 2021		June 26, 2020
Net Sales (based on customer location)
United States	$	263,722	$	205,789	$	495,223	$	404,032
Other countries	243,442		161,103		466,070		336,427
Total	$	507,164	$	366,892	$	961,293	$	740,459

	June 25, 2021		December 25, 2020
Long-lived Assets
United States	$	326,395	$	301,643
Other countries	61,511		49,107
Total	$	387,906	$	350,750

XML

Earnings per Share

6 Months Ended

Jun. 25, 2021

Earnings Per Share [Abstract]

Earnings per Share

Earnings per Share

The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share amounts):

	Three Months Ended				Six Months Ended
	June 25, 2021		June 26, 2020		June 25, 2021		June 26, 2020
Net earnings available to common shareholders	$	110,118	$	28,832	$	215,805	$	101,650
Weighted average shares outstanding for basic earnings per share	169,594		166,663		169,271		167,320
Dilutive effect of stock options computed using the treasury stock method and the average market price	4,978		3,886		4,939		4,276
Weighted average shares outstanding for diluted earnings per share	174,572		170,549		174,210		171,596
Basic earnings per share	$	0.65	$	0.17	$	1.27	$	0.61
Diluted earnings per share	$	0.63	$	0.17	$	1.24	$	0.59

Stock options to purchase 737,000 and 2,530,000 shares were not included in the June 25, 2021 and June 26, 2020 computations of diluted earnings per share, respectively, because they would have been anti-dilutive.

XML

Share-Based Awards

6 Months Ended

Jun. 25, 2021

Share-based Payment Arrangement, Additional Disclosure [Abstract]

Share-Based Awards

Share-Based Awards

Options on common shares granted and outstanding, as well as the weighted average exercise price, are shown below (in thousands, except exercise prices):

	Option Shares	Weighted Average Exercise Price		Options Exercisable	Weighted Average Exercise Price
Outstanding, December 25, 2020	10,208	$	35.02	6,553	$	28.02
Granted	841	72.21
Exercised	(674)	22.69
Canceled	(14)	43.06
Outstanding, June 25, 2021	10,361	$	38.84	7,196	$	31.31

The Company recognized year-to-date share-based compensation of $13.7 million in 2021 and $15.4 million in 2020. As of June 25, 2021, there was $17.9 million of unrecognized compensation cost related to unvested options, expected to be recognized over a weighted average period of 3.0 years.

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions and results:

	Six Months Ended
	June 25, 2021			June 26, 2020
Expected life in years	7.5			7.5
Interest rate	1.2		%	1.5		%
Volatility	25.3		%	22.0		%
Dividend yield	1.0		%	1.3		%
Weighted average fair value per share	$	18.91		$	12.18

Under the Company’s Employee Stock Purchase Plan, the Company issued 416,000 shares in 2021 and 400,000 shares in 2020. The fair value of the employees’ purchase rights under this Plan was estimated on the date of grant. The benefit of the 15 percent discount from the lesser of the fair market value per common share on the first day and the last day of the plan year was added to the fair value of the employees’ purchase rights determined using the Black-Scholes option-pricing model with the following assumptions and results:

	Six Months Ended
	June 25, 2021			June 26, 2020
Expected life in years	1.0			1.0
Interest rate	0.1		%	1.5		%
Volatility	40.1		%	21.9		%
Dividend yield	1.1		%	1.4		%
Weighted average fair value per share	$	21.50		$	11.55

XML

Retirement Benefits

6 Months Ended

Jun. 25, 2021

Defined Benefit Plans and Other Postretirement Benefit Plans Disclosures [Abstract]

Retirement Benefits

Retirement Benefits

The components of net periodic benefit cost for retirement benefit plans were as follows (in thousands):

	Three Months Ended				Six Months Ended
	June 25, 2021		June 26, 2020		June 25, 2021		June 26, 2020
Pension Benefits
Service cost	$	2,724	$	2,193	$	5,445	$	4,615
Interest cost	2,976		3,227		5,957		6,634
Expected return on assets	(5,131)		(4,651)		(10,261)		(9,401)
Amortization and other	2,555		2,517		5,106		5,238
Net periodic benefit cost	$	3,124	$	3,286	$	6,247	$	7,086
Postretirement Medical
Service cost	$	175	$	130	$	350	$	305
Interest cost	250		260		500		508
Amortization	250		190		500		367
Net periodic benefit cost	$	675	$	580	$	1,350	$	1,180

XML

Shareholders' Equity

6 Months Ended

Jun. 25, 2021

Stockholders' Equity Note [Abstract]

Shareholders' Equity

Shareholders’ Equity

Changes in components of accumulated other comprehensive income (loss), net of tax were as follows (in thousands):

	Pension and Postretirement Medical		Cumulative Translation Adjustment		Total
Three Months Ended June 25, 2021
Balance, March 26, 2021	$	(111,493)	$	(20,506)	$	(131,999)
Other comprehensive income (loss) before reclassifications	—		5,693		5,693
Reclassified to pension cost and deferred tax	1,838		—		1,838
Balance, June 25, 2021	$	(109,655)	$	(14,813)	$	(124,468)

Six Months Ended June 25, 2021
Balance, December 25, 2020	$	(114,129)	$	(10,036)	$	(124,165)
Other comprehensive income (loss) before reclassifications	—		(4,777)		(4,777)
Reclassified to pension cost and deferred tax	4,474		—		4,474
Balance, June 25, 2021	$	(109,655)	$	(14,813)	$	(124,468)

Three Months Ended June 26, 2020
Balance, March 27, 2020	$	(111,587)	$	(60,743)	$	(172,330)
Other comprehensive income (loss) before reclassifications	—		6,756		6,756
Reclassified to pension cost and deferred tax	1,892		—		1,892
Balance, June 26, 2020	$	(109,695)	$	(53,987)	$	(163,682)

Six Months Ended June 26, 2020
Balance, December 27, 2019	$	(113,721)	$	(56,066)	$	(169,787)
Other comprehensive income (loss) before reclassifications	—		2,079		2,079
Reclassified to pension cost and deferred tax	4,026		—		4,026
Balance, June 26, 2020	$	(109,695)	$	(53,987)	$	(163,682)

Amounts related to pension and postretirement medical adjustments are reclassified to non-service components of pension cost that are included within other non-operating expenses.

XML

Receivables and Credit Losses

6 Months Ended

Jun. 25, 2021

Credit Loss [Abstract]

Credit Loss, Financial Instrument

Receivables and Credit Losses

Accounts receivable includes trade receivables of $333 million and other receivables of $21 million as of June 25, 2021 and $302 million and $13 million, respectively, as of December 25, 2020.

Allowance for Credit Losses

Following is a summary of activity in the year to date allowance for credit losses (in thousands):

	June 25, 2021		June 26, 2020
Balance, beginning	$	3,745	$	4,828
Additions (reversals) charged to costs and expenses	265		631
Deductions from reserves (1)	(495)		(291)
Other additions (deductions) (2)	(4)		(9)
Balance, ending	$	3,511	$	5,159

(1)    Represents amounts determined to be uncollectible and charged against reserves, net of collections on accounts previously charged against reserves.

(2)     Includes amounts assumed or established in connection with acquisitions and effects of foreign currency translation.

XML

Inventories

6 Months Ended

Jun. 25, 2021

Inventory, Net [Abstract]

Inventories

Inventories

Major components of inventories were as follows (in thousands):

	June 25, 2021		December 25, 2020
Finished products and components	$	153,876	$	133,122
Products and components in various stages of completion	95,695		83,791
Raw materials and purchased components	152,657		129,319
Subtotal	402,228		346,232
Reduction to LIFO cost	(64,703)		(60,528)
Total	$	337,525	$	285,704

XML

Intangible Assets

6 Months Ended

Jun. 25, 2021

Goodwill and Intangible Assets Disclosure [Abstract]

Intangible Assets

Intangible Assets

Components of other intangible assets were as follows (dollars in thousands):

	Finite Life						Indefinite Life
	Customer Relationships		Patents and Proprietary Technology		Trademarks, Trade Names and Other		Trade Names		Total
As of June 25, 2021
Cost	$	194,505	$	26,074	$	900	$	62,633	$	284,112
Accumulated amortization	(101,173)		(14,312)		(376)		—		(115,861)
Foreign currency translation	(6,757)		(603)		—		(1,030)		(8,390)
Book value	$	86,575	$	11,159	$	524	$	61,603	$	159,861
Weighted average life in years	13		10		5		N/A

As of December 25, 2020
Cost	$	186,073	$	25,187	$	900	$	61,920	$	274,080
Accumulated amortization	(93,832)		(12,924)		(301)		—		(107,057)
Foreign currency translation	(6,004)		(538)		—		188		(6,354)
Book value	$	86,237	$	11,725	$	599	$	62,108	$	160,669
Weighted average life in years	13		10		5		N/A

Amortization of intangibles for the quarter was $4.6 million in 2021 and $4.1 million in 2020 and for the year to date was $8.9 million in 2021 and $8.2 million in 2020. Estimated annual amortization expense based on the current carrying amount of other intangible assets is as follows (in thousands):

	2021 (Remainder)		2022		2023		2024		2025		Thereafter
Estimated Amortization Expense	$	9,003	$	17,964	$	17,076	$	15,518	$	14,946	$	23,751

Changes in the carrying amount of goodwill for each reportable segment were as follows (in thousands): 

	Industrial		Process		Contractor		Total
Balance, December 25, 2020	$	186,536	$	141,513	$	19,554	$	347,603
Additions, adjustments from business acquisitions	13,249		—		—		13,249
Foreign currency translation	(2,835)		432		—		(2,403)
Balance, June 25, 2021	$	196,950	$	141,945	$	19,554	$	358,449

In the second quarter the Company completed the acquisition of a business that is not material to the consolidated financial statements.

XML

Other Current Liabilities

6 Months Ended

Jun. 25, 2021

Accrued Liabilities, Current [Abstract]

Other Current Liabilities

Other Current Liabilities

Components of other current liabilities were as follows (in thousands):

	June 25, 2021		December 25, 2020
Accrued self-insurance retentions	$	8,209	$	8,041
Accrued warranty and service liabilities	13,748		13,082
Accrued trade promotions	12,699		12,140
Payable for employee stock purchases	7,126		14,554
Customer advances and deferred revenue	57,884		41,689
Income taxes payable	11,871		8,564
Right of return refund liability	18,072		16,303
Operating lease liabilities, current	9,760		11,178
Other	36,780		31,709
Total	$	176,149	$	157,260

A liability is established for estimated future warranty and service claims that relate to current and prior period sales. The Company estimates warranty costs based on historical claim experience and other factors including evaluating specific product warranty issues. Following is a summary of activity in accrued warranty and service liabilities (in thousands):

Balance, December 25, 2020	$	13,082
Assumed in business acquisition	24
Charged to expense	5,271
Margin on parts sales reversed	1,741
Reductions for claims settled	(6,370)
Balance, June 25, 2021	$	13,748

Deferred Revenue

Revenue is deferred when cash payments are received or due in advance of performance, including amounts which are refundable. This is also the case for services associated with certain product sales. The balance in the deferred revenue

and customer advances was $57.9 million as of June 25, 2021 and $41.7 million as of December 25, 2020. Net sales for the year to date included $24.0 million in 2021 and $14.2 million in 2020 that related to deferred revenue as of the beginning of each period.

XML

Debt (Notes)

6 Months Ended

Jun. 25, 2021

Debt Disclosure [Abstract]

Debt Disclosure [Text Block]

Debt

On March 25, 2021, the Company entered into an Amended and Restated Credit Agreement that amends, supersedes and restates in its entirety the Company's prior Credit Agreement with U.S. Bank National Association, as administrative agent (the “Agent”) and a lender, and the other lenders that are parties thereto. The Amended and Restated Credit Agreement extends the maturity of the Company’s $500 million unsecured revolving credit facility from December 15, 2021 to March 25, 2026; includes a $250 million accordion feature; and provides mechanisms for two further one-year extensions of the maturity, subject to the consent of the extending banks.

Borrowings under the Amended and Restated Credit Agreement may be denominated in U.S. Dollars or certain other currencies. Outstanding loans in currencies other than U.S. Dollars cannot exceed $200 million in the aggregate. Loans denominated in U.S. Dollars may bear interest, at the Company’s option, at either a base rate or a LIBOR-based rate. Loans denominated in currencies other than U.S. Dollars will bear interest at a LIBOR-based rate. The base rate is an annual rate equal to a margin ranging from 0.00% to 0.75%, depending on the Company’s cash flow leverage ratio, plus the highest of (i) the rate of interest from time to time announced by the Agent as its prime rate, (ii) the federal funds effective rate plus 0.50%, or (iii) one-month LIBOR plus 1.50%. In general, LIBOR-based loans bear interest at a rate per annum equal to LIBOR, plus a margin ranging from 1.00% to 1.75%, depending on the Company’s cash flow leverage ratio.

In addition to paying interest on the outstanding loans, the Company is required to pay a facility fee on the unused amount of the loan commitments at a rate per annum ranging from 0.125% to 0.25%, depending on the Company’s cash flow leverage ratio.

The Amended and Restated Credit Agreement contains customary provisions for the replacement of the LIBOR-based rate as that rate is phased out in the lending market. The Amended and Restated Credit Agreement contains customary representations, warranties, covenants and events of default, including but not limited to covenants restricting the Company’s and its subsidiaries’ ability to (i) merge or consolidate with another entity, (ii) sell, transfer, lease or convey their assets, (iii) make any material change in the nature of the core business of the Company, (iv) make certain investments, or (v) incur secured indebtedness. The Credit Agreement also requires the Company to maintain a cash flow leverage ratio of not more than 3.50 to 1.00 (unless a significant acquisition has been consummated, in which case, not more than 4.00 to 1.00 during the four fiscal quarter period beginning with the quarter in which such acquisition occurs) and an interest coverage ratio of not less than 3.00 to 1.00 (unless a significant acquisition has been consummated, in which case, not less than 2.50 to 1.00 during the four fiscal quarter period beginning with the quarter in which such acquisition occurs). A change in control of the Company will constitute an event of default under the Credit Agreement.

XML

Fair Value

6 Months Ended

Jun. 25, 2021

Fair Value Disclosures [Abstract]

Fair Value

Fair Value

Assets and liabilities measured at fair value on a recurring basis and fair value measurement level were as follows (in thousands):

	Level	June 25, 2021		December 25, 2020
Assets
Cash surrender value of life insurance	2	$	22,486	$	19,887
Forward exchange contracts	2	33		16
Total assets at fair value		$	22,519	$	19,903
Liabilities
Contingent consideration	3	$	10,884	$	9,454
Deferred compensation	2	5,689		5,099
Total liabilities at fair value		$	16,573	$	14,553

Contracts insuring the lives of certain employees who are eligible to participate in certain non-qualified pension and deferred compensation plans are held in trust. Cash surrender value of the contracts is based on performance measurement funds that shadow the deferral investment allocations made by participants in certain deferred

compensation plans. The deferred compensation liability balances are valued based on amounts allocated by participants to the underlying performance measurement funds.

Contingent consideration liability represents the estimated value (using a probability-weighted expected return approach) of future payments to be made to previous owners of certain acquired businesses based on future revenues.

Long-term notes payable with fixed interest rates had a carrying amount of $150 million and estimated fair value of $165 million as of June 25, 2021 and estimated fair value of $170 million as of December 25, 2020. The fair value of variable rate borrowings approximates carrying value. The Company uses significant other observable inputs to estimate fair value (level 2 of the fair value hierarchy) based on the present value of future cash flows and rates that would be available for issuance of debt with similar terms and remaining maturities.

XML

Segment Information (Tables)

6 Months Ended

Jun. 25, 2021

Segment Reporting [Abstract]

Segment Reporting - Operations and Assets

Sales and operating earnings by segment were as follows (in thousands): 

	Three Months Ended				Six Months Ended
	June 25, 2021		June 26, 2020		June 25, 2021		June 26, 2020
Net Sales
Industrial	$	204,577	$	133,287	$	389,309	$	291,971
Process	97,233		77,759		188,606		163,837
Contractor	205,354		155,846		383,378		284,651
Total	$	507,164	$	366,892	$	961,293	$	740,459
Operating Earnings
Industrial	$	69,368	$	37,001	$	134,611	$	87,234
Process	21,676		11,672		43,409		29,783
Contractor	49,997		41,109		98,163		69,739
Unallocated corporate (expense)	(7,198)		(10,047)		(14,054)		(17,209)
Impairment	—		(34,962)		—		(34,962)
Total	$	133,843	$	44,773	$	262,129	$	134,585

Assets by segment were as follows (in thousands): 

	June 25, 2021		December 25, 2020
Industrial	$	689,675	$	632,165
Process	418,473		404,370
Contractor	491,189		438,067
Unallocated corporate	629,868		513,526
Total	$	2,229,205	$	1,988,128

Segment Reporting - Geographic

Geographic information follows (in thousands):

	Three Months Ended				Six Months Ended
	June 25, 2021		June 26, 2020		June 25, 2021		June 26, 2020
Net Sales (based on customer location)
United States	$	263,722	$	205,789	$	495,223	$	404,032
Other countries	243,442		161,103		466,070		336,427
Total	$	507,164	$	366,892	$	961,293	$	740,459

	June 25, 2021		December 25, 2020
Long-lived Assets
United States	$	326,395	$	301,643
Other countries	61,511		49,107
Total	$	387,906	$	350,750

XML

Earnings per Share (Tables)

6 Months Ended

Jun. 25, 2021

Earnings Per Share [Abstract]

Computation of Basic and Diluted EPS

The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share amounts):

	Three Months Ended				Six Months Ended
	June 25, 2021		June 26, 2020		June 25, 2021		June 26, 2020
Net earnings available to common shareholders	$	110,118	$	28,832	$	215,805	$	101,650
Weighted average shares outstanding for basic earnings per share	169,594		166,663		169,271		167,320
Dilutive effect of stock options computed using the treasury stock method and the average market price	4,978		3,886		4,939		4,276
Weighted average shares outstanding for diluted earnings per share	174,572		170,549		174,210		171,596
Basic earnings per share	$	0.65	$	0.17	$	1.27	$	0.61
Diluted earnings per share	$	0.63	$	0.17	$	1.24	$	0.59

XML

Share-Based Awards (Tables)

6 Months Ended

Jun. 25, 2021

Share-based Payment Arrangement, Additional Disclosure [Abstract]

Options Activity and Outstanding

Options on common shares granted and outstanding, as well as the weighted average exercise price, are shown below (in thousands, except exercise prices):

	Option Shares	Weighted Average Exercise Price		Options Exercisable	Weighted Average Exercise Price
Outstanding, December 25, 2020	10,208	$	35.02	6,553	$	28.02
Granted	841	72.21
Exercised	(674)	22.69
Canceled	(14)	43.06
Outstanding, June 25, 2021	10,361	$	38.84	7,196	$	31.31

Options Fair Value Inputs

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions and results:

	Six Months Ended
	June 25, 2021			June 26, 2020
Expected life in years	7.5			7.5
Interest rate	1.2		%	1.5		%
Volatility	25.3		%	22.0		%
Dividend yield	1.0		%	1.3		%
Weighted average fair value per share	$	18.91		$	12.18

ESPP Fair Value Inputs

The benefit of the 15 percent discount from the lesser of the fair market value per common share on the first day and the last day of the plan year was added to the fair value of the employees’ purchase rights determined using the Black-Scholes option-pricing model with the following assumptions and results:

	Six Months Ended
	June 25, 2021			June 26, 2020
Expected life in years	1.0			1.0
Interest rate	0.1		%	1.5		%
Volatility	40.1		%	21.9		%
Dividend yield	1.1		%	1.4		%
Weighted average fair value per share	$	21.50		$	11.55

XML

Retirement Benefits (Tables)

6 Months Ended

Jun. 25, 2021

Defined Benefit Plans and Other Postretirement Benefit Plans Disclosures [Abstract]

Components of Net Periodic Benefit Cost

The components of net periodic benefit cost for retirement benefit plans were as follows (in thousands):

	Three Months Ended				Six Months Ended
	June 25, 2021		June 26, 2020		June 25, 2021		June 26, 2020
Pension Benefits
Service cost	$	2,724	$	2,193	$	5,445	$	4,615
Interest cost	2,976		3,227		5,957		6,634
Expected return on assets	(5,131)		(4,651)		(10,261)		(9,401)
Amortization and other	2,555		2,517		5,106		5,238
Net periodic benefit cost	$	3,124	$	3,286	$	6,247	$	7,086
Postretirement Medical
Service cost	$	175	$	130	$	350	$	305
Interest cost	250		260		500		508
Amortization	250		190		500		367
Net periodic benefit cost	$	675	$	580	$	1,350	$	1,180

XML

Shareholders' Equity (Tables)

6 Months Ended

Jun. 25, 2021

Stockholders' Equity Note [Abstract]

Changes in AOCI

Changes in components of accumulated other comprehensive income (loss), net of tax were as follows (in thousands):

	Pension and Postretirement Medical		Cumulative Translation Adjustment		Total
Three Months Ended June 25, 2021
Balance, March 26, 2021	$	(111,493)	$	(20,506)	$	(131,999)
Other comprehensive income (loss) before reclassifications	—		5,693		5,693
Reclassified to pension cost and deferred tax	1,838		—		1,838
Balance, June 25, 2021	$	(109,655)	$	(14,813)	$	(124,468)

Six Months Ended June 25, 2021
Balance, December 25, 2020	$	(114,129)	$	(10,036)	$	(124,165)
Other comprehensive income (loss) before reclassifications	—		(4,777)		(4,777)
Reclassified to pension cost and deferred tax	4,474		—		4,474
Balance, June 25, 2021	$	(109,655)	$	(14,813)	$	(124,468)

Three Months Ended June 26, 2020
Balance, March 27, 2020	$	(111,587)	$	(60,743)	$	(172,330)
Other comprehensive income (loss) before reclassifications	—		6,756		6,756
Reclassified to pension cost and deferred tax	1,892		—		1,892
Balance, June 26, 2020	$	(109,695)	$	(53,987)	$	(163,682)

Six Months Ended June 26, 2020
Balance, December 27, 2019	$	(113,721)	$	(56,066)	$	(169,787)
Other comprehensive income (loss) before reclassifications	—		2,079		2,079
Reclassified to pension cost and deferred tax	4,026		—		4,026
Balance, June 26, 2020	$	(109,695)	$	(53,987)	$	(163,682)

XML

Credit Losses (Tables)

6 Months Ended

Jun. 25, 2021

Allowance for Credit Loss, Current and Noncurrent [Abstract]

Accounts Receivable, Allowance for Credit Loss [Table Text Block]

Following is a summary of activity in the year to date allowance for credit losses (in thousands):

	June 25, 2021		June 26, 2020
Balance, beginning	$	3,745	$	4,828
Additions (reversals) charged to costs and expenses	265		631
Deductions from reserves (1)	(495)		(291)
Other additions (deductions) (2)	(4)		(9)
Balance, ending	$	3,511	$	5,159

XML

Inventories (Tables)

6 Months Ended

Jun. 25, 2021

Inventory, Net [Abstract]

Components of Inventories

Major components of inventories were as follows (in thousands):

	June 25, 2021		December 25, 2020
Finished products and components	$	153,876	$	133,122
Products and components in various stages of completion	95,695		83,791
Raw materials and purchased components	152,657		129,319
Subtotal	402,228		346,232
Reduction to LIFO cost	(64,703)		(60,528)
Total	$	337,525	$	285,704

XML

Intangible Assets (Tables)

6 Months Ended

Jun. 25, 2021

Goodwill and Intangible Assets Disclosure [Abstract]

Other Intangible Assets

Components of other intangible assets were as follows (dollars in thousands):

	Finite Life						Indefinite Life
	Customer Relationships		Patents and Proprietary Technology		Trademarks, Trade Names and Other		Trade Names		Total
As of June 25, 2021
Cost	$	194,505	$	26,074	$	900	$	62,633	$	284,112
Accumulated amortization	(101,173)		(14,312)		(376)		—		(115,861)
Foreign currency translation	(6,757)		(603)		—		(1,030)		(8,390)
Book value	$	86,575	$	11,159	$	524	$	61,603	$	159,861
Weighted average life in years	13		10		5		N/A

As of December 25, 2020
Cost	$	186,073	$	25,187	$	900	$	61,920	$	274,080
Accumulated amortization	(93,832)		(12,924)		(301)		—		(107,057)
Foreign currency translation	(6,004)		(538)		—		188		(6,354)
Book value	$	86,237	$	11,725	$	599	$	62,108	$	160,669
Weighted average life in years	13		10		5		N/A

Future Amortization Expense

Estimated annual amortization expense based on the current carrying amount of other intangible assets is as follows (in thousands):

	2021 (Remainder)		2022		2023		2024		2025		Thereafter
Estimated Amortization Expense	$	9,003	$	17,964	$	17,076	$	15,518	$	14,946	$	23,751

Goodwill Rollforward

Changes in the carrying amount of goodwill for each reportable segment were as follows (in thousands): 

	Industrial		Process		Contractor		Total
Balance, December 25, 2020	$	186,536	$	141,513	$	19,554	$	347,603
Additions, adjustments from business acquisitions	13,249		—		—		13,249
Foreign currency translation	(2,835)		432		—		(2,403)
Balance, June 25, 2021	$	196,950	$	141,945	$	19,554	$	358,449

XML

Other Current Liabilities (Tables)

6 Months Ended

Jun. 25, 2021

Accrued Liabilities, Current [Abstract]

Components of Other Current Liabilities

Components of other current liabilities were as follows (in thousands):

	June 25, 2021		December 25, 2020
Accrued self-insurance retentions	$	8,209	$	8,041
Accrued warranty and service liabilities	13,748		13,082
Accrued trade promotions	12,699		12,140
Payable for employee stock purchases	7,126		14,554
Customer advances and deferred revenue	57,884		41,689
Income taxes payable	11,871		8,564
Right of return refund liability	18,072		16,303
Operating lease liabilities, current	9,760		11,178
Other	36,780		31,709
Total	$	176,149	$	157,260

Accrued Warranty Activity

Following is a summary of activity in accrued warranty and service liabilities (in thousands):

Balance, December 25, 2020	$	13,082
Assumed in business acquisition	24
Charged to expense	5,271
Margin on parts sales reversed	1,741
Reductions for claims settled	(6,370)
Balance, June 25, 2021	$	13,748

XML

Fair Value (Tables)

6 Months Ended

Jun. 25, 2021

Fair Value Disclosures [Abstract]

Fair Value Schedule

Assets and liabilities measured at fair value on a recurring basis and fair value measurement level were as follows (in thousands):

	Level	June 25, 2021		December 25, 2020
Assets
Cash surrender value of life insurance	2	$	22,486	$	19,887
Forward exchange contracts	2	33		16
Total assets at fair value		$	22,519	$	19,903
Liabilities
Contingent consideration	3	$	10,884	$	9,454
Deferred compensation	2	5,689		5,099
Total liabilities at fair value		$	16,573	$	14,553

XML

Segment Reporting Information - Operations and Assets (Details) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 25, 2021 USD ($)	Jun. 26, 2020 USD ($)	Jun. 25, 2021 USD ($) segment	Jun. 26, 2020 USD ($)	Dec. 25, 2020 USD ($)
Segment Reporting Information [Line Items]
Number of reportable segments | segment			3
Revenues	$ 507,164	$ 366,892	$ 961,293	$ 740,459
Operating Earnings	133,843	44,773	262,129	134,585
Total Assets	2,229,205		2,229,205		$ 1,988,128
Operating Segments | Industrial
Segment Reporting Information [Line Items]
Revenues	204,577	133,287	389,309	291,971
Operating Earnings	69,368	37,001	134,611	87,234
Total Assets	689,675		689,675		632,165
Operating Segments | Process
Segment Reporting Information [Line Items]
Revenues	97,233	77,759	188,606	163,837
Operating Earnings	21,676	11,672	43,409	29,783
Total Assets	418,473		418,473		404,370
Operating Segments | Contractor
Segment Reporting Information [Line Items]
Revenues	205,354	155,846	383,378	284,651
Operating Earnings	49,997	41,109	98,163	69,739
Total Assets	491,189		491,189		438,067
Unallocated corporate
Segment Reporting Information [Line Items]
Operating Earnings	(7,198)	(10,047)	(14,054)	(17,209)
Impairment - Segment Information	0	$ (34,962)	0	$ (34,962)
Total Assets	$ 629,868		$ 629,868		$ 513,526

XML

Segment Reporting Information - Geographic (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 25, 2021	Jun. 26, 2020	Jun. 25, 2021	Jun. 26, 2020	Dec. 25, 2020
Geographic Information [Line Items]
Revenues	$ 507,164	$ 366,892	$ 961,293	$ 740,459
Long-lived Assets	387,906		387,906		$ 350,750
United States
Geographic Information [Line Items]
Revenues	263,722	205,789	495,223	404,032
Long-lived Assets	326,395		326,395		301,643
Other countries
Geographic Information [Line Items]
Revenues	243,442	$ 161,103	466,070	$ 336,427
Long-lived Assets	$ 61,511		$ 61,511		$ 49,107

XML

Earnings per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 25, 2021	Jun. 26, 2020	Jun. 25, 2021	Jun. 26, 2020
Earnings Per Share [Abstract]
Net earnings available to common shareholders	$ 110,118	$ 28,832	$ 215,805	$ 101,650
Weighted average shares outstanding for basic earnings per share	169,594	166,663	169,271	167,320
Dilutive effect of stock options computed using the treasury stock method and the average market price	4,978	3,886	4,939	4,276
Weighted average shares outstanding for diluted earnings per share	174,572	170,549	174,210	171,596
Basic earnings per share	$ 0.65	$ 0.17	$ 1.27	$ 0.61
Diluted earnings per share	$ 0.63	$ 0.17	$ 1.24	$ 0.59
Antidilutive securities excluded from the computation of diluted earnings per share	737	2,530

XML

Share-Based Awards - Options Activity and Outstanding (Details) - $ / shares shares in Thousands	6 Months Ended
	Jun. 25, 2021	Dec. 25, 2020
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward]
Beginning (in shares)	10,208
Options granted (in shares)	841
Options exercised (in shares)	(674)
Options canceled (in shares)	(14)
Ending (in shares)	10,361
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Abstract]
Beginning (dollars per share)	$ 35.02
Granted (dollars per share)	72.21
Exercised (dollars per share)	22.69
Canceled (dollars per share)	43.06
Ending (dollars per share)	$ 38.84
Options exercisable (in shares)	7,196	6,553
Weighted average exercise price of exercisable options (dollars per share)	$ 31.31	$ 28.02

XML

Share-Based Awards - Options Fair Value Inputs (Details) - Stock Option - $ / shares	6 Months Ended
	Jun. 25, 2021	Jun. 26, 2020
Fair Value Assumptions and Methodology [Abstract]
Expected life in years	7 years 6 months	7 years 6 months
Interest rate	1.20%	1.50%
Volatility	25.30%	22.00%
Dividend yield	1.00%	1.30%
Weighted average fair value per share (in dollars per share)	$ 18.91	$ 12.18

XML

Share-Based Awards - ESPP Fair Value Inputs (Details) - Employee Stock Purchase Plan - $ / shares	6 Months Ended
	Jun. 25, 2021	Jun. 26, 2020
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Expected life in years	1 year	1 year
Interest rate	0.10%	1.50%
Volatility	40.10%	21.90%
Dividend yield	1.10%	1.40%
Weighted average fair value per share (in dollars per share)	$ 21.50	$ 11.55

XML

Share-Based Awards - Narrative (Details) - USD ($) $ in Millions	6 Months Ended
	Jun. 25, 2021	Jun. 26, 2020
Share-based Payment Arrangement [Abstract]
Share-based compensation expense	$ 13.7	$ 15.4
Unrecognized compensation cost	$ 17.9
Weighted average recognition period	3 years
Employee Stock [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Employee stock purchase plan shares issued	416,000	400,000
Stock purchase plan discount from market value	15.00%

XML

Retirement Benefits (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 25, 2021	Jun. 26, 2020	Jun. 25, 2021	Jun. 26, 2020
Pension
Defined Benefit Plan Disclosure [Line Items]
Service cost	$ 2,724	$ 2,193	$ 5,445	$ 4,615
Interest cost	2,976	3,227	5,957	6,634
Expected return on assets	(5,131)	(4,651)	(10,261)	(9,401)
Amortization and other	2,555	2,517	5,106	5,238
Net periodic benefit cost	3,124	3,286	6,247	7,086
Postretirement Medical
Defined Benefit Plan Disclosure [Line Items]
Service cost	175	130	350	305
Interest cost	250	260	500	508
Amortization	250	190	500	367
Net periodic benefit cost	$ 675	$ 580	$ 1,350	$ 1,180

XML

Shareholders' Equity - Changes in AOCI (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 25, 2021	Jun. 26, 2020	Jun. 25, 2021	Jun. 26, 2020
AOCI Attributable to Parent, Net of Tax [Roll Forward]
Beginning Accumulated other comprehensive income (loss)	$ (131,999)	$ (172,330)	$ (124,165)	$ (169,787)
Other comprehensive income (loss) before reclassifications	5,693	6,756	(4,777)	2,079
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax	1,838	1,892	4,474	4,026
Ending Accumulated other comprehensive income (loss)	(124,468)	(163,682)	(124,468)	(163,682)
Pension and Postretirement Medical
AOCI Attributable to Parent, Net of Tax [Roll Forward]
Beginning Accumulated other comprehensive income (loss)	(111,493)	(111,587)	(114,129)	(113,721)
Other comprehensive income (loss) before reclassifications	0	0	0	0
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax	1,838	1,892	4,474	4,026
Ending Accumulated other comprehensive income (loss)	(109,655)	(109,695)	(109,655)	(109,695)
Cumulative Translation Adjustment
AOCI Attributable to Parent, Net of Tax [Roll Forward]
Beginning Accumulated other comprehensive income (loss)	(20,506)	(60,743)	(10,036)	(56,066)
Other comprehensive income (loss) before reclassifications	5,693	6,756	(4,777)	2,079
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax	0	0	0	0
Ending Accumulated other comprehensive income (loss)	$ (14,813)	$ (53,987)	$ (14,813)	$ (53,987)

XML

Credit Losses (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 25, 2021	Jun. 26, 2020	Dec. 25, 2020
Credit Loss [Abstract]
Accounts Receivable, before Allowance for Credit Loss	$ 333,000		$ 302,000
Other Receivables	21,000		$ 13,000
Balance, beginning	3,745	$ 4,828
Additions (reversals) charged to costs and expenses	265	631
Deductions from reserves	(495)	(291)
Other additions (deductions)	(4)	(9)
Balance, ending	$ 3,511	$ 5,159

XML

Inventories (Details) - USD ($) $ in Thousands	Jun. 25, 2021	Dec. 25, 2020
Inventory, Net [Abstract]
Finished products and components	$ 153,876	$ 133,122
Products and components in various stages of completion	95,695	83,791
Raw materials and purchased components	152,657	129,319
Inventory gross	402,228	346,232
Reduction to LIFO cost	(64,703)	(60,528)
Total	$ 337,525	$ 285,704

XML

Intangible Assets - Other Intangible Assets (Details) - USD ($) $ in Thousands	6 Months Ended	12 Months Ended
	Jun. 25, 2021	Dec. 25, 2020
Intangible Assets, Net (Excluding Goodwill) [Abstract]
Total Cost	$ 284,112	$ 274,080
Total Foreign Currency Translation	(8,390)	(6,354)
Finite Life
Accumulated amortization	(115,861)	(107,057)
Total Book Value	159,861	160,669
Trade Names
Indefinite Life
Cost	62,633	61,920
Indefinite-lived Intangible Assets, Foreign Currency Translation Gain (Loss)	(1,030)	188
Book value	61,603	62,108
Customer Relationships
Finite Life
Cost	194,505	186,073
Accumulated amortization	(101,173)	(93,832)
Foreign currency translation	(6,757)	(6,004)
Book value	$ 86,575	$ 86,237
Weighted average life in years	13 years	13 years
Patents and Proprietary Technology
Finite Life
Cost	$ 26,074	$ 25,187
Accumulated amortization	(14,312)	(12,924)
Foreign currency translation	(603)	(538)
Book value	$ 11,159	$ 11,725
Weighted average life in years	10 years	10 years
Trademarks, Trade Names and Other
Finite Life
Cost	$ 900	$ 900
Accumulated amortization	(376)	(301)
Foreign currency translation	0	0
Book value	$ 524	$ 599
Weighted average life in years	5 years	5 years

XML

Intangible Assets - Future Amortization Expense (Details) $ in Thousands	Jun. 25, 2021 USD ($)
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]
Remaining estimated amortization expense 2021	$ 9,003
Estimated amortization expense 2022	17,964
Estimated amortization expense 2023	17,076
Estimated amortization expense 2024	15,518
Estimated amortization expense 2025	14,946
Estimated amortization expense thereafter	$ 23,751

XML

Intangible Assets - Goodwill Rollforward (Details) $ in Thousands	6 Months Ended
	Jun. 25, 2021 USD ($)
Goodwill [Roll Forward]
Beginning balance	$ 347,603
Additions, adjustments from business acquisitions	13,249
Foreign currency translation	(2,403)
Ending balance	358,449
Industrial
Goodwill [Roll Forward]
Beginning balance	186,536
Additions, adjustments from business acquisitions	13,249
Foreign currency translation	(2,835)
Ending balance	196,950
Process
Goodwill [Roll Forward]
Beginning balance	141,513
Additions, adjustments from business acquisitions	0
Foreign currency translation	432
Ending balance	141,945
Contractor
Goodwill [Roll Forward]
Beginning balance	19,554
Additions, adjustments from business acquisitions	0
Foreign currency translation	0
Ending balance	$ 19,554

XML

Intangible Assets - Narrative (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 25, 2021	Jun. 26, 2020	Jun. 25, 2021	Jun. 26, 2020
Goodwill and Intangible Assets Disclosure [Abstract]
Amortization of intangible assets	$ 4.6	$ 4.1	$ 8.9	$ 8.2

XML

Other Current Liabilities - Components of Other Current Liabilities (Details) - USD ($) $ in Thousands	Jun. 25, 2021	Dec. 25, 2020
Other Current Liabilities Details [Abstract]
Accrued self-insurance retentions	$ 8,209	$ 8,041
Accrued warranty and service liabilities	13,748	13,082
Accrued trade promotions	12,699	12,140
Payable for employee stock purchases	7,126	14,554
Customer advances and deferred revenue	57,884	41,689
Income taxes payable	11,871	8,564
Right of return refund liability	18,072	16,303
Operating lease liability, current	9,760	11,178
Other	36,780	31,709
Total	$ 176,149	$ 157,260

XML

Other Current Liabilities - Accrued Warranty Activity (Details) $ in Thousands	6 Months Ended
	Jun. 25, 2021 USD ($)
Activity In Accrued Warranty And Service Liabilities Abstract
Balance, beginning of year	$ 13,082
Standard Product Warranty Accrual, Additions from Business Acquisition	24
Charged to expense	5,271
Margin on parts sales reversed	1,741
Reductions for claims settled	(6,370)
Balance, end of period	$ 13,748

XML

Other Current Liabilities - Narrative (Details) - USD ($) $ in Millions	6 Months Ended
	Jun. 25, 2021	Jun. 26, 2020	Dec. 25, 2020
Accrued Liabilities, Current [Abstract]
Customer advances and deferred revenue	$ 57.9		$ 41.7
Contract with Customer, Liability, Revenue Recognized	$ 24.0	$ 14.2

XML

Debt (Details) - Committed Facility [Member] $ in Millions	3 Months Ended	6 Months Ended
	Jun. 25, 2021 USD ($)	Jun. 25, 2021 USD ($)
Debt Disclosure [Abstract]
Line of Credit Facility, Maximum Borrowing Capacity	$ 500	$ 500
Debt Instrument [Line Items]
Line of Credit Facility, Maximum Borrowing Capacity	500	500
Line of Credit Facility, Capacity Available for Specific Purpose Other than for Trade Purchases	200	200
Revolving Credit Facility
Debt Instrument [Line Items]
Line of Credit Facility, Current Borrowing Capacity	$ 250	$ 250
Line of Credit | Fed Funds Effective Rate Overnight Index Swap Rate
Debt Disclosure [Abstract]
Debt Instrument, Basis Spread on Variable Rate	0.50%
Debt Instrument [Line Items]
Debt Instrument, Basis Spread on Variable Rate	0.50%
Line of Credit | London Interbank Offered Rate (LIBOR)
Debt Disclosure [Abstract]
Debt Instrument, Basis Spread on Variable Rate	1.50%
Debt Instrument [Line Items]
Debt Instrument, Basis Spread on Variable Rate	1.50%
Line of Credit | Minimum | Revolving Credit Facility
Debt Disclosure [Abstract]
Debt Instrument, Basis Spread on Variable Rate	0.00%
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage		0.125%
Debt Instrument [Line Items]
Debt Instrument, Basis Spread on Variable Rate	0.00%
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage		0.125%
Line of Credit | Minimum | Revolving Credit Facility | Cash flow leverage ratio no acquisition
Debt Instrument [Line Items]
Debt Instrument, Covenant Compliance		1.00
Line of Credit | Minimum | Revolving Credit Facility | Cash flow leverage ratio with acquisitions
Debt Instrument [Line Items]
Debt Instrument, Covenant Compliance		1.00
Line of Credit | Minimum | Revolving Credit Facility | Interest coverage ratio no acquisitions
Debt Instrument [Line Items]
Debt Instrument, Covenant Compliance		1.00
Line of Credit | Minimum | Revolving Credit Facility | Interest coverage ratio with acquisitions
Debt Instrument [Line Items]
Debt Instrument, Covenant Compliance		1.00
Line of Credit | Minimum | Revolving Credit Facility | London Interbank Offered Rate (LIBOR)
Debt Disclosure [Abstract]
Debt Instrument, Basis Spread on Variable Rate	1.00%
Debt Instrument [Line Items]
Debt Instrument, Basis Spread on Variable Rate	1.00%
Line of Credit | Maximum | Revolving Credit Facility
Debt Disclosure [Abstract]
Debt Instrument, Basis Spread on Variable Rate	0.75%
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage		0.25%
Debt Instrument [Line Items]
Debt Instrument, Basis Spread on Variable Rate	0.75%
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage		0.25%
Line of Credit | Maximum | Revolving Credit Facility | Cash flow leverage ratio no acquisition
Debt Instrument [Line Items]
Debt Instrument, Covenant Compliance		3.50
Line of Credit | Maximum | Revolving Credit Facility | Cash flow leverage ratio with acquisitions
Debt Instrument [Line Items]
Debt Instrument, Covenant Compliance		4.00
Line of Credit | Maximum | Revolving Credit Facility | Interest coverage ratio no acquisitions
Debt Instrument [Line Items]
Debt Instrument, Covenant Compliance		3.00
Line of Credit | Maximum | Revolving Credit Facility | Interest coverage ratio with acquisitions
Debt Instrument [Line Items]
Debt Instrument, Covenant Compliance		2.50
Line of Credit | Maximum | Revolving Credit Facility | London Interbank Offered Rate (LIBOR)
Debt Disclosure [Abstract]
Debt Instrument, Basis Spread on Variable Rate	1.75%
Debt Instrument [Line Items]
Debt Instrument, Basis Spread on Variable Rate	1.75%

XML

Fair Value (Details) - USD ($) $ in Thousands	Jun. 25, 2021	Dec. 25, 2020
Assets
Total assets at fair value	$ 22,519	$ 19,903
Liabilities
Total liabilities at fair value	16,573	14,553
Long term debt, carrying amount	150,000	150,000
Long term debt, fair value	165,000	170,000
Level 2
Assets
Cash surrender value of life insurance	22,486	19,887
Forward exchange contracts	33	16
Liabilities
Deferred compensation	5,689	5,099
Level 3
Liabilities
Contingent consideration	$ 10,884	$ 9,454