XML 39 R30.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2026
Segment Reporting [Abstract]  
Schedule of Operating Results and Capital Expenditures by Reportable Segments
The operating results of the Company’s reportable segments were as follows:
Engine ProductsFastening SystemsEngineered StructuresForged WheelsTotal
Segment
Second quarter ended June 30, 2026
Sales:
Third-party sales$1,373 $589 $269 $316 $2,547 
Inter-segment sales— — 11 
Total sales$1,376 $589 $277 $316 $2,558 
Expenses:
Segment Adjusted cost of goods sold(1)
$831 $373 $204 $216 $1,624 
Other segment items(2)
28 39 12 88 
Profit and loss:
Segment Adjusted EBITDA$517 $177 $64 $88 $846 
Provision for depreciation and amortization42 20 11 10 83 
Other:
Capital expenditures$77 $11 $$$100 
Second quarter ended June 30, 2025
Sales:
Third-party sales$1,038 $431 $308 $276 $2,053 
Inter-segment sales— — 11 
Total sales$1,041 $431 $316 $276 $2,064 
Expenses:
Segment Adjusted cost of goods sold(1)
$671 $276 $239 $189 $1,375 
Other segment items(2)
27 29 11 76 
Profit and loss:
Segment Adjusted EBITDA$343 $126 $68 $76 $613 
Provision for depreciation and amortization35 12 10 10 67 
Restructuring and other charges (credits)— — (1)— 
Other:
Capital expenditures$74 $$$$98 
Engine ProductsFastening SystemsEngineered StructuresForged WheelsTotal
Segment
Six months ended June 30, 2026
Sales:
Third-party sales$2,626 $1,060 $563 $611 $4,860 
Inter-segment sales— 16 — 21 
Total sales$2,631 $1,060 $579 $611 $4,881 
Expenses:
Segment Adjusted cost of goods sold(1)
$1,596 $662 $430 $411 $3,099 
Other segment items(2)
60 71 19 22 172 
Profit and loss:
Segment Adjusted EBITDA$975 $327 $130 $178 $1,610 
Provision for depreciation and amortization80 33 21 21 155 
Restructuring and other credits— — (93)— (93)
Other:
Capital expenditures$136 $28 $20 $$191 
Total assets5,777 4,756 1,277 785 12,595 
Six months ended June 30, 2025
Sales:
Third-party sales$2,012 $843 $612 $528 $3,995 
Inter-segment sales— 15 — 20 
Total sales$2,017 $843 $627 $528 $4,015 
Expenses:
Segment Adjusted cost of goods sold(1)
$1,304 $532 $475 $363 $2,674 
Other segment items(2)
52 58 17 21 148 
Profit and loss:
Segment Adjusted EBITDA$661 $253 $135 $144 $1,193 
Provision for depreciation and amortization68 24 23 20 135 
Restructuring and other charges (credits)— (4)(1)(4)
Other:
Capital expenditures$159 $19 $13 $23 $214 
Total assets5,512 2,787 1,374 748 $10,421 
(1)Segment Adjusted cost of goods sold is exclusive of Provision for depreciation and amortization, Restructuring and other credits, and Corporate expenses.
(2)Other segment items includes Selling, general administrative, and other expenses, and Research and development expenses; exclusive of Provision for depreciation and amortization, and Restructuring and credits.
The following table reconciles total segment capital expenditures with Capital expenditures as presented in the Statement of Consolidated Cash Flows.
Second quarter endedSix months ended
June 30,June 30,
2026202520262025
Total segment capital expenditures$100 $98 $191 $214 
Corporate
Capital expenditures$104 $102 $198 $221 
Schedule of Reconciliation of Total Segment Operating Profit to Income Before Income Taxes
The following table reconciles Total Segment Adjusted EBITDA to Income before income taxes. Differences between the total segment and consolidated totals are in Corporate.
Second quarter endedSix months ended
June 30,June 30,
2026202520262025
Total Segment Adjusted EBITDA$846 $613 $1,610 $1,193 
Segment provision for depreciation and amortization(83)(67)(155)(135)
Unallocated amounts:
Restructuring and other credits— — 93 
Corporate expense(1)
(52)(25)(84)(47)
Operating income$711 $521 $1,464 $1,015 
Interest expense, net(51)(38)(94)(77)
Other expense, net(11)(14)(13)(23)
Income before income taxes$649 $469 $1,357 $915 
(1)    Corporate expense includes selling, general administrative and other expenses, costs of corporate headquarters, acquisition and acquisition-related costs, costs associated with closures, supply chain disruptions, and other items.
Schedule of Disaggregation of Revenue by Major End Market Served
The following table disaggregates segment revenue by major market served. Differences between the total segment and consolidated totals are in Corporate.
Engine ProductsFastening SystemsEngineered StructuresForged WheelsTotal
Segment
Second quarter ended June 30, 2026
Aerospace - Commercial$770 $412 $177 $— $1,359 
Aerospace - Defense 250 64 75 — 389 
Commercial Transportation— 56 — 316 372 
Gas Turbines321 — — — 321 
Other32 57 17 — 106 
Total end-market revenue$1,373 $589 $269 $316 $2,547 
Second quarter ended June 30, 2025
Aerospace - Commercial$562 $297 $201 $— $1,060 
Aerospace - Defense 214 44 94 — 352 
Commercial Transportation— 56 — 276 332 
Gas Turbines233 — — — 233 
Other29 34 13 — 76 
Total end-market revenue$1,038 $431 $308 $276 $2,053 
Six months ended June 30, 2026
Aerospace - Commercial$1,472 $734 $368 $— $2,574 
Aerospace - Defense 488 115 152 — 755 
Commercial Transportation— 107 — 611 718 
Gas Turbines605 — — — 605 
Other61 104 43 — 208 
Total end-market revenue$2,626 $1,060 $563 $611 $4,860 
Six months ended June 30, 2025
Aerospace - Commercial$1,097 $572 $407 $— $2,076 
Aerospace - Defense 425 86 174 — 685 
Commercial Transportation— 109 — 528 637 
Gas Turbines437 — — — 437 
Other53 76 31 — 160 
Total end-market revenue$2,012 $843 $612 $528 $3,995