XML 43 R30.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2026
Segment Reporting [Abstract]  
Schedule of Operating Results and Capital Expenditures by Reportable Segments
The operating results of the Company’s reportable segments were as follows:
Engine ProductsFastening SystemsEngineered StructuresForged WheelsTotal
Segment
First quarter ended March 31, 2026
Sales:
Third-party sales$1,253 $471 $294 $295 $2,313 
Inter-segment sales— — 10 
Total sales$1,255 $471 $302 $295 $2,323 
Expenses:
Segment Adjusted cost of goods sold(1)
$765 $289 $226 $195 $1,475 
Other segment items(2)
32 32 10 10 84 
Profit and loss:
Segment Adjusted EBITDA$458 $150 $66 $90 $764 
Provision for depreciation and amortization38 13 10 11 72 
Restructuring and other credits— — (93)— (93)
Other:
Capital expenditures$59 $17 $12 $$91 
Total assets5,698 2,902 1,300 723 10,623 
First quarter ended March 31, 2025
Sales:
Third-party sales$974 $412 $304 $252 $1,942 
Inter-segment sales— — 
Total sales$976 $412 $311 $252 $1,951 
Expenses:
Segment Adjusted cost of goods sold(1)
$633 $256 $236 $174 $1,299 
Other segment items(2)
25 29 10 72 
Profit and loss:
Segment Adjusted EBITDA$318 $127 $67 $68 $580 
Provision for depreciation and amortization33 12 13 10 68 
Restructuring and other credits— — (4)— (4)
Other:
Capital expenditures$85 $10 $$15 $116 
Total assets5,279 2,741 1,469 728 10,217 
(1)Segment Adjusted cost of goods sold is exclusive of Provision for depreciation and amortization, Restructuring and other credits, and Corporate expenses.
(2)Other segment items includes Selling, general administrative, and other expenses, and Research and development expenses; exclusive of Provision for depreciation and amortization, and Restructuring and credits.
The following table reconciles total segment capital expenditures with Capital expenditures as presented in the Statement of Consolidated Cash Flows.
First quarter ended
March 31,
20262025
Total segment capital expenditures$91 $116 
Corporate
Capital expenditures$94 $119 
Schedule of Reconciliation of Total Segment Operating Profit to Income Before Income Taxes
The following table reconciles Total Segment Adjusted EBITDA to Income before income taxes. Differences between the total segment and consolidated totals are in Corporate.
First quarter ended
March 31,
20262025
Total Segment Adjusted EBITDA$764 $580 
Segment provision for depreciation and amortization(72)(68)
Unallocated amounts:
Restructuring and other credits93 
Corporate expense(1)
(32)(22)
Operating income$753 $494 
Interest expense, net(43)(39)
Other expense, net(2)(9)
Income before income taxes$708 $446 
(1)    Corporate expense includes selling, general administrative and other expenses, costs of corporate headquarters, acquisition and acquisition-related costs, costs associated with closures, supply chain disruptions, and other items.
Schedule of Disaggregation of Revenue by Major End Market Served
The following table disaggregates segment revenue by major market served. Differences between the total segment and consolidated totals are in Corporate.
Engine ProductsFastening SystemsEngineered StructuresForged WheelsTotal
Segment
First quarter ended March 31, 2026
Aerospace - Commercial$702 $322 $191 $— $1,215 
Aerospace - Defense 238 51 77 — 366 
Commercial Transportation— 51 — 295 346 
Gas Turbines284 — — — 284 
Other29 47 26 — 102 
Total end-market revenue$1,253 $471 $294 $295 $2,313 
First quarter ended March 31, 2025
Aerospace - Commercial$535 $275 $206 $— $1,016 
Aerospace - Defense 211 42 80 — 333 
Commercial Transportation— 53 — 252 305 
Gas Turbines204 — — — 204 
Other24 42 18 — 84 
Total end-market revenue$974 $412 $304 $252 $1,942