XML 44 R24.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets Goodwill and Other Intangible Assets
The following table details the changes in the carrying amount of goodwill:
Engine ProductsFastening SystemsEngineered StructuresForged WheelsTotal
Balances at December 31, 2022
Goodwill$2,830 $1,595 $306 $$4,738 
Accumulated impairment losses(719)(4)(2)— (725)
Goodwill, net2,111 1,591 304 4,013 
Translation and other13 — — 22 
Balances at December 31, 2023
Goodwill2,843 1,604 306 4,760 
Accumulated impairment losses(719)(4)(2)— (725)
Goodwill, net2,124 1,600 304 4,035 
Translation and other(17)(7)(1)— (25)
Balances at December 31, 2024
Goodwill2,826 1,597 305 4,735 
Accumulated impairment losses(719)(4)(2)— (725)
Goodwill, net$2,107 $1,593 $303 $$4,010 
During the 2024 annual review of goodwill in the fourth quarter, management performed quantitative assessments on the Engine Products and Engineered Structures reporting units and qualitative assessments on the Fastening Systems and Forged Wheels reporting units. The estimated fair values of the reporting units exceeded their respective carrying values in excess of 60%; thus, there were no goodwill impairments. Howmet uses a DCF model to estimate the current fair value of the reporting unit, which is compared to its carrying value, when testing for impairment. Management believes forecasted cash flows are the best indicator of such fair value. A number of significant assumptions and estimates are involved in the application of the DCF model to forecast operating cash flows, including sales growth, production costs, and discount rate. Assumptions can vary among the reporting units. Cash flow forecasts are generally based on approved business unit operating plans for the early years and historical relationships in later years. The WACC rate for the individual reporting units is estimated with the assistance of valuation experts. The annual goodwill impairment tests in the fourth quarters of 2024, 2023, and 2022 indicated that goodwill was not impaired for any of the Company’s reporting units. If actual results or external market factors decline significantly from management’s estimates, future goodwill impairment charges (or the amount by which the carrying amount exceeds the reporting unit’s fair value without exceeding the total amount of goodwill allocated to that reporting unit) may be necessary and could be material.
Other intangible assets were as follows:
December 31, 2024
Gross carrying amountAccumulated
amortization
Intangibles, net
Computer software$217 $(185)$32 
Patents and licenses66 (66)— 
Other intangibles689 (268)421 
Total amortizable intangible assets972 (519)453 
Indefinite-lived trade names and trademarks22 — 22 
Total intangible assets, net$994 $(519)$475 
December 31, 2023
Gross carrying amountAccumulated
amortization
Intangibles, net
Computer software$217 $(182)$35 
Patents and licenses67 (66)
Other intangibles683 (246)437 
Total amortizable intangible assets967 (494)473 
Indefinite-lived trade names and trademarks32 — 32 
Total intangible assets, net$999 $(494)$505 
Computer software consists primarily of software costs associated with enterprise business solutions across Howmet's businesses.
Amortization expense related to the intangible assets recorded in Provision for depreciation and amortization in the Statement of Consolidated Operations was $33, $35, and $36 for the years ended December 31, 2024, 2023, and 2022, respectively, and is expected to be in the range of approximately $30 to $36 annually from 2025 to 2029.