XML 38 R28.htm IDEA: XBRL DOCUMENT v3.24.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Schedule of Operating Results by Reportable Segments
The operating results of the Company’s reportable segments were as follows:
Engine ProductsFastening SystemsEngineered StructuresForged WheelsTotal
Segment
Second quarter ended June 30, 2024
Sales:
Third-party sales$933 $394 $275 $278 $1,880 
Inter-segment sales— — 
Total sales$934 $394 $278 $278 $1,884 
Profit and loss:
Provision for depreciation and amortization$33 $13 $11 $10 $67 
Segment Adjusted EBITDA292 101 40 75 508 
Restructuring and other (credits) charges(1)14 — 15 
Capital expenditures33 52 
Second quarter ended June 30, 2023
Sales:
Third-party sales$821 $329 $200 $298 $1,648 
Inter-segment sales— — 
Total sales$826 $329 $201 $298 $1,654 
Profit and loss:
Provision for depreciation and amortization$32 $12 $12 $10 $66 
Segment Adjusted EBITDA223 64 20 81 388 
Restructuring and other (credits) charges(1)— — 
Capital expenditures21 38 
Engine ProductsFastening SystemsEngineered StructuresForged WheelsTotal
Segment
Six months ended June 30, 2024
Sales:
Third-party sales$1,818 $783 $537 $566 $3,704 
Inter-segment sales— — 
Total sales$1,821 $783 $541 $566 $3,711 
Profit and loss:
Provision for depreciation and amortization$66 $24 $22 $20 $132 
Segment Adjusted EBITDA541 193 77 157 968 
Restructuring and other (credits) charges(1)14 — 15 
Capital expenditures88 12 11 21 132 
Six months ended June 30, 2023
Sales:
Third-party sales$1,616 $641 $407 $587 $3,251 
Inter-segment sales— — 
Total sales$1,623 $641 $408 $587 $3,259 
Profit and loss:
Provision for depreciation and amortization$64 $23 $24 $19 $130 
Segment Adjusted EBITDA435 122 50 160 767 
Restructuring and other (credits) charges(1)— — 
Capital expenditures54 14 15 16 99 
Schedule of Segment Reporting Information to Consolidated Income Before Income Taxes
The following table reconciles Total Segment Adjusted EBITDA to Income before income taxes. Differences between the total segment and consolidated totals are in Corporate.
Second quarter endedSix months ended
June 30,June 30,
2024202320242023
Total Segment Adjusted EBITDA$508 $388 $968 $767 
Segment provision for depreciation and amortization(67)(66)(132)(130)
Unallocated amounts:
Restructuring and other charges(22)(3)(22)(4)
Corporate expense(21)(34)(47)(63)
Operating income$398 $285 $767 $570 
Loss on debt redemption— — — (1)
Interest expense, net(49)(55)(98)(112)
Other (expense) income, net(15)13 (32)
Income before income taxes$334 $243 $637 $463 
Schedule of Reconciliation of Capital Expenditures from Segments to Consolidated Cash Flows
The following table reconciles total segment capital expenditures with Capital expenditures as presented in the Statement of Consolidated Cash Flows.
Second quarter endedSix months ended
June 30,June 30,
2024202320242023
Total segment capital expenditures$52 $38 $132 $99 
Corporate
Capital expenditures$55 $41 $137 $105 
Schedule of Disaggregation of Revenue by Major End Market Served
The following table disaggregates segment revenue by major market served. Differences between the total segment and consolidated totals are in Corporate.
Engine ProductsFastening SystemsEngineered StructuresForged WheelsTotal
Segment
Second quarter ended June 30, 2024
Aerospace - Commercial$528 $251 $200 $— $979 
Aerospace - Defense 192 37 61 — 290 
Commercial Transportation— 68 — 278 346 
Industrial and Other213 38 14 — 265 
Total end-market revenue$933 $394 $275 $278 $1,880 
Second quarter ended June 30, 2023
Aerospace - Commercial$446 $184 $141 $— $771 
Aerospace - Defense 174 46 42 — 262 
Commercial Transportation— 62 — 298 360 
Industrial and Other201 37 17 — 255 
Total end-market revenue$821 $329 $200 $298 $1,648 
Six months ended June 30, 2024
Aerospace - Commercial$1,020 $495 $392 $— $1,907 
Aerospace - Defense 377 76 117 — 570 
Commercial Transportation— 134 — 566 700 
Industrial and Other421 78 28 — 527 
Total end-market revenue$1,818 $783 $537 $566 $3,704 
Six months ended June 30, 2023
Aerospace - Commercial$878 $354 $293 $— $1,525 
Aerospace - Defense 337 90 86 — 513 
Commercial Transportation— 125 — 587 712 
Industrial and Other401 72 28 — 501 
Total end-market revenue$1,616 $641 $407 $587 $3,251