XML 37 R26.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Leases

Note 15. Leases

The components of lease expense included in Income (Loss) before Income Taxes for the years ended December 31, 2023, 2022 and 2021 are as follows:

 

 

 

 

 

 

 

 

 

 

(In millions)

 

2023

 

 

2022

 

 

2021

 

Operating Lease Expense

 

$

302

 

 

$

300

 

 

$

295

 

Finance Lease Expense:

 

 

 

 

 

 

 

 

 

Amortization of ROU assets

 

 

12

 

 

 

10

 

 

 

9

 

Interest on lease liabilities

 

 

20

 

 

 

20

 

 

 

21

 

Short Term Lease Expense

 

 

11

 

 

 

17

 

 

 

11

 

Variable Lease Expense

 

 

3

 

 

 

5

 

 

 

8

 

Sublease Income

 

 

(10

)

 

 

(11

)

 

 

(11

)

Total Lease Expense

 

$

338

 

 

$

341

 

 

$

333

 

Supplemental cash flow information related to leases for the years ended December 31, 2023, 2022 and 2021 is as follows:

 

 

 

 

 

 

 

 

 

 

(In millions)

 

2023

 

 

2022

 

 

2021

 

Cash Paid for Amounts Included in the Measurement of Lease Liabilities

 

 

 

 

 

 

 

 

 

Operating Cash Flows for Operating Leases

 

$

278

 

 

$

276

 

 

$

278

 

Operating Cash Flows for Finance Leases

 

 

20

 

 

 

20

 

 

 

21

 

Financing Cash Flows for Finance Leases

 

 

8

 

 

 

6

 

 

 

6

 

ROU Assets Obtained in Exchange for Lease Obligations

 

 

 

 

 

 

 

 

 

Operating Leases

 

 

218

 

 

 

250

 

 

 

378

 

Finance Leases

 

 

17

 

 

 

20

 

 

 

14

 

Supplemental balance sheet information related to leases as of December 31, 2023 and 2022 is as follows:

 

 

 

 

 

 

 

 

 

(In millions, except lease term and discount rate)

 

 

 

2023

 

 

2022

 

Operating Leases

 

 

 

 

 

 

 

 

Operating Lease ROU Assets

 

 

 

$

985

 

 

$

976

 

 

 

 

 

 

 

 

 

Operating Lease Liabilities due Within One Year

 

 

 

$

200

 

 

$

199

 

Operating Lease Liabilities

 

 

 

 

825

 

 

 

821

 

Total Operating Lease Liabilities

 

 

 

$

1,025

 

 

$

1,020

 

 

 

 

 

 

 

 

 

Finance Leases

 

 

 

 

 

 

 

 

Property, Plant and Equipment, at cost

 

 

 

$

288

 

 

$

269

 

Accumulated Depreciation

 

 

 

 

(80

)

 

 

(69

)

Property, Plant and Equipment, net

 

 

 

$

208

 

 

$

200

 

 

 

 

 

 

 

 

 

Long Term Debt and Finance Leases due Within One Year

 

 

 

$

10

 

 

$

8

 

Long Term Debt and Finance Leases

 

 

 

 

258

 

 

 

247

 

Total Finance Lease Liabilities

 

 

 

$

268

 

 

$

255

 

 

Weighted Average Remaining Lease Term (years)

 

 

 

 

 

 

 

 

Operating Leases

 

 

 

 

7.0

 

 

 

7.4

 

Finance Leases

 

 

 

 

27.3

 

 

 

29.2

 

 

 

 

 

 

 

 

 

Weighted Average Discount Rate

 

 

 

 

 

 

 

 

Operating Leases

 

 

 

 

7.24

%

 

 

6.82

%

Finance Leases

 

 

 

 

8.17

%

 

 

8.26

%

 

Future maturities of our lease liabilities, excluding subleases, as of December 31, 2023 are as follows:

 

 

 

 

 

 

 

 

 

(In millions)

 

 

 

Operating Leases

 

 

Finance Leases

 

2024

 

 

 

$

260

 

 

$

29

 

2025

 

 

 

 

221

 

 

 

28

 

2026

 

 

 

 

183

 

 

 

28

 

2027

 

 

 

 

147

 

 

 

27

 

2028

 

 

 

 

110

 

 

 

26

 

Thereafter

 

 

 

 

413

 

 

 

617

 

Total Lease Payments

 

 

 

 

1,334

 

 

 

755

 

Less: Imputed Interest

 

 

 

 

309

 

 

 

487

 

Total

 

 

 

$

1,025

 

 

$

268

 

 

As of December 31, 2023, we have additional operating and finance leases that have not yet commenced for which the present value of lease payments over the respective lease terms totals $162 million. Accordingly, these leases are not recorded on the Consolidated Balance Sheets at December 31, 2023. These leases will commence in 2024 and 2025 with lease terms of 1 year to 40 years.