XML 50 R32.htm IDEA: XBRL DOCUMENT v3.23.1
Financing Arrangements and Derivative Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2023
Financing Arrangements And Derivative Financial Instruments [Abstract]  
Long Term Debt and Finance Leases Due Within One Year

The following table presents amounts due within one year:

 

 

 

March 31,

 

 

December 31,

 

(In millions)

 

2023

 

 

2022

 

Chinese credit facilities

 

$

20

 

 

$

26

 

Other foreign and domestic debt

 

 

497

 

 

 

369

 

Notes Payable and Overdrafts

 

$

517

 

 

$

395

 

Weighted average interest rate

 

 

6.58

%

 

 

5.75

%

 

 

 

 

 

 

Chinese credit facilities

 

$

130

 

 

$

136

 

Other foreign and domestic debt (including finance leases)

 

 

160

 

 

 

92

 

Long Term Debt and Finance Leases due Within One Year

 

$

290

 

 

$

228

 

Weighted average interest rate

 

 

4.14

%

 

 

3.88

%

Total obligations due within one year

 

$

807

 

 

$

623

 

 

Schedule of Debt

The following table presents long term debt and finance leases, net of unamortized discounts, and interest rates:

 

 

March 31, 2023

 

 

December 31, 2022

 

 

 

 

 

 

Interest

 

 

 

 

 

Interest

 

(In millions)

 

Amount

 

 

Rate

 

 

Amount

 

 

Rate

 

Notes:

 

 

 

 

 

 

 

 

 

 

 

 

9.5% due 2025

 

$

801

 

 

 

 

 

$

802

 

 

 

 

5% due 2026

 

 

900

 

 

 

 

 

 

900

 

 

 

 

4.875% due 2027

 

 

700

 

 

 

 

 

 

700

 

 

 

 

7.625% due 2027

 

 

130

 

 

 

 

 

 

131

 

 

 

 

7% due 2028

 

 

150

 

 

 

 

 

 

150

 

 

 

 

2.75% Euro Notes due 2028

 

 

436

 

 

 

 

 

 

427

 

 

 

 

5% due 2029

 

 

850

 

 

 

 

 

 

850

 

 

 

 

5.25% due April 2031

 

 

550

 

 

 

 

 

 

550

 

 

 

 

5.25% due July 2031

 

 

600

 

 

 

 

 

 

600

 

 

 

 

5.625% due 2033

 

 

450

 

 

 

 

 

 

450

 

 

 

 

Credit Facilities:

 

 

 

 

 

 

 

 

 

 

 

 

First lien revolving credit facility due 2026

 

 

805

 

 

 

6.09

%

 

 

 

 

 

 

European revolving credit facility due 2028

 

 

588

 

 

 

4.14

%

 

 

374

 

 

 

3.39

%

Pan-European accounts receivable facility

 

 

218

 

 

 

4.55

%

 

 

267

 

 

 

3.77

%

Mexican credit facility

 

 

200

 

 

 

6.76

%

 

 

200

 

 

 

6.29

%

Chinese credit facilities

 

 

255

 

 

 

4.09

%

 

 

235

 

 

 

4.23

%

Other foreign and domestic debt(1)

 

 

650

 

 

 

7.07

%

 

 

650

 

 

 

6.58

%

 

 

8,283

 

 

 

 

 

 

7,286

 

 

 

 

Unamortized deferred financing fees

 

 

(44

)

 

 

 

 

 

(46

)

 

 

 

 

 

8,239

 

 

 

 

 

 

7,240

 

 

 

 

Finance lease obligations(2)

 

 

255

 

 

 

 

 

 

255

 

 

 

 

 

 

8,494

 

 

 

 

 

 

7,495

 

 

 

 

Less portion due within one year

 

 

(290

)

 

 

 

 

 

(228

)

 

 

 

 

$

8,204

 

 

 

 

 

$

7,267

 

 

 

 

(1)
Interest rates are weighted average interest rates primarily related to various foreign credit facilities with customary terms and conditions.
(2)
Includes non-cash financing additions of $1 million and $20 million during the three months ended March 31, 2023 and the twelve months ended December 31, 2022, respectively.
Summary off-balance sheet utilization

The following table presents the total amounts available and utilized under the Chinese financing arrangements:
 

 

 

March 31,

 

 

December 31,

 

(In millions)

 

2023

 

 

2022

 

Total available

 

$

872

 

 

$

852

 

Amounts utilized:

 

 

 

 

 

 

Notes Payable and Overdrafts

 

$

20

 

 

$

26

 

Long Term Debt due Within One Year

 

 

130

 

 

 

136

 

Long Term Debt

 

 

125

 

 

 

99

 

Letters of credit, bank acceptances and other utilization

 

 

50

 

 

 

75

 

Total utilized

 

$

325

 

 

$

336

 

 

 

 

 

 

 

Maturities

 

4/23-8/25

 

 

1/23-8/25

 

Fair Values for Foreign Currency Contracts not Designated as Hedging Instruments

The following table presents the fair values for foreign currency hedge contracts that do not meet the criteria to be accounted for as cash flow hedging instruments:

 

 

 

March 31,

 

 

December 31,

 

(In millions)

 

2023

 

 

2022

 

Fair Values — Current asset (liability):

 

 

 

 

 

 

Accounts receivable

 

$

12

 

 

$

4

 

Other current liabilities

 

 

(16

)

 

 

(10

)

Fair Values for Foreign Currency Contracts Designated as Cash Flow Hedges

The following table presents fair values for foreign currency hedge contracts that meet the criteria to be accounted for as cash flow hedging instruments:

 

 

 

March 31,

 

 

December 31,

 

(In millions)

 

2023

 

 

2022

 

Fair Values — Current asset (liability):

 

 

 

 

 

 

Accounts receivable

 

$

1

 

 

$

1

 

Other current liabilities

 

 

(5

)

 

 

(3

)

Classification of Changes in Fair Values of Foreign Currency Contracts Designated as Cash Flow Hedging Instruments

The following table presents the classification of changes in fair values of foreign currency contracts that meet the criteria to be accounted for as cash flow hedging instruments (before tax and minority):

 

 

 

Three Months Ended

 

 

 

March 31,

 

(In millions)

 

2023

 

 

2022

 

Amount of gains (losses) deferred to Accumulated Other Comprehensive Loss ("AOCL")

 

$

(2

)

 

$

(2

)

Reclassification adjustment for amounts recognized in Cost of Goods Sold ("CGS")

 

 

 

 

 

(1

)