XML 19 R9.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash Flows from Operating Activities:    
Net Income $ 96 $ 18
Adjustments to Reconcile Net Income to Cash Flows from Operating Activities:    
Depreciation and Amortization 244 197
Amortization and Write-Off of Debt Issuance Costs 3 3
Provision for Deferred Income Taxes (Note 6) 3 (18)
Net Rationalization Charges (Note 4) 11 50
Rationalization Payments (36) (83)
Net (Gains) Losses on Asset Sales (Note 5) (4) 0
Operating Lease Expense 74 70
Operating Lease Payments (72) (67)
Pension Contributions and Direct Payments (16) (9)
Changes in Operating Assets and Liabilities, Net of Asset Acquisitions and Dispositions:    
Accounts Receivable (842) (526)
Inventories (436) (258)
Accounts Payable — Trade 276 221
Compensation and Benefits (82) 19
Other Current Liabilities 19 (4)
Other Assets and Liabilities 51 105
Total Cash Flows from Operating Activities (711) (282)
Cash Flows from Investing Activities:    
Capital Expenditures (276) (185)
Asset Dispositions 8 0
Short Term Securities Acquired (9) (29)
Short Term Securities Redeemed 16 41
Notes Receivable (34) (10)
Other Transactions (5) 3
Total Cash Flows from Investing Activities (300) (180)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 418 280
Short Term Debt and Overdrafts Paid (246) (285)
Long Term Debt Incurred 2,914 694
Long Term Debt Paid (2,114) (514)
Common Stock Issued (5) 9
Debt Related Costs and Other Transactions 15 (40)
Total Cash Flows from Financing Activities 982 144
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash 2 (34)
Net Change in Cash, Cash Equivalents and Restricted Cash (27) (352)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period 1,164 1,624
Cash, Cash Equivalents and Restricted Cash at End of the Period $ 1,137 $ 1,272