XML 42 R24.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Leases

Note 15. Leases

The components of lease expense included in Income (Loss) before Income Taxes for the years ended December 31, 2021, 2020 and 2019 are as follows:

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

2021

 

 

2020

 

 

2019

 

Operating Lease Expense

 

$

295

 

 

$

286

 

 

$

292

 

Finance Lease Expense:

 

 

 

 

 

 

 

 

 

Amortization of ROU assets

 

 

9

 

 

 

11

 

 

 

11

 

Interest on lease liabilities

 

 

21

 

 

 

21

 

 

 

21

 

Short Term Lease Expense

 

 

11

 

 

 

6

 

 

 

6

 

Variable Lease Expense

 

 

8

 

 

 

3

 

 

 

7

 

Sublease Income

 

 

(11

)

 

 

(11

)

 

 

(15

)

Total Lease Expense

 

$

333

 

 

$

316

 

 

$

322

 

 

Supplemental cash flow information related to leases for the years ended December 31, 2021 and 2020 is as follows:

 

 

 

 

 

 

 

 

 

 

(In millions)

 

2021

 

 

2020

 

 

2019

 

Cash Paid for Amounts Included in the Measurement of Lease Liabilities

 

 

 

 

 

 

 

 

 

Operating Cash Flows for Operating Leases

 

$

278

 

 

$

268

 

 

$

267

 

Operating Cash Flows for Finance Leases

 

 

21

 

 

 

21

 

 

 

21

 

Financing Cash Flows for Finance Leases

 

 

6

 

 

 

7

 

 

 

7

 

ROU Assets Obtained in Exchange for Lease Obligations

 

 

 

 

 

 

 

 

 

Operating Leases

 

 

378

 

 

 

202

 

 

 

197

 

Finance Leases

 

 

14

 

 

 

3

 

 

 

34

 

 

Supplemental balance sheet information related to leases as of December 31, 2021 and 2020 is as follows:

 

 

 

 

 

 

 

 

 

 

(In millions, except lease term and discount rate)

 

 

 

2021

 

 

2020

 

Operating Leases

 

 

 

 

 

 

 

 

Operating Lease ROU Assets

 

 

 

$

981

 

 

$

851

 

 

 

 

 

 

 

 

 

 

Operating Lease Liabilities due Within One Year

 

 

 

$

204

 

 

$

198

 

Operating Lease Liabilities

 

 

 

 

819

 

 

 

684

 

Total Operating Lease Liabilities

 

 

 

$

1,023

 

 

$

882

 

 

 

 

 

 

 

 

 

 

Finance Leases

 

 

 

 

 

 

 

 

Property, Plant and Equipment, at cost

 

 

 

$

264

 

 

$

262

 

Accumulated Depreciation

 

 

 

 

(64

)

 

 

(60

)

Property, Plant and Equipment, net

 

 

 

$

200

 

 

$

202

 

 

 

 

 

 

 

 

 

 

Long Term Debt and Finance Leases due Within One Year

 

 

 

$

18

 

 

$

18

 

Long Term Debt and Finance Leases

 

 

 

 

237

 

 

 

232

 

Total Finance Lease Liabilities

 

 

 

$

255

 

 

$

250

 

 

Weighted Average Remaining Lease Term (years)

 

 

 

 

 

 

 

 

Operating Leases

 

 

 

 

7.5

 

 

7.3

 

Finance Leases

 

 

 

 

30.1

 

 

30.9

 

 

 

 

 

 

 

 

 

 

Weighted Average Discount Rate

 

 

 

 

 

 

 

 

Operating Leases

 

 

 

 

6.30

%

 

 

6.85

%

Finance Leases

 

 

 

 

8.40

%

 

 

8.48

%

Future maturities of our lease liabilities, excluding subleases, as of December 31, 2021 are as follows:

 

 

 

 

 

 

 

 

 

(In millions)

 

 

 

Operating Leases

 

 

Finance Leases

 

2022

 

 

 

$

255

 

 

$

37

 

2023

 

 

 

 

212

 

 

 

24

 

2024

 

 

 

 

171

 

 

 

23

 

2025

 

 

 

 

137

 

 

 

22

 

2026

 

 

 

 

110

 

 

 

22

 

Thereafter

 

 

 

 

428

 

 

 

652

 

Total Lease Payments

 

 

 

 

1,313

 

 

 

780

 

Less: Imputed Interest

 

 

 

 

290

 

 

 

525

 

Total

 

 

 

$

1,023

 

 

$

255

 

 

As of December 31, 2021, we have additional operating and finance leases that have not yet commenced for which the present value of lease payments over the respective lease terms totals $1 million. Accordingly, these leases are not recorded on the Consolidated Balance Sheets at December 31, 2021. These leases will commence in 2022 and 2023 with lease terms of 1 year to 8 years.