XML 54 R41.htm IDEA: XBRL DOCUMENT v3.21.2
Cooper Tire Acquisition - Calculation of Merger Consideration (Details)
$ / shares in Units, $ in Millions
Jun. 07, 2021
USD ($)
$ / shares
shares
Jun. 30, 2021
USD ($)
Dec. 31, 2020
USD ($)
Business Acquisition [Line Items]      
Goodwill   $ 874 $ 408
Cooper Tire Stockholders      
Business Acquisition [Line Items]      
Common stock, shares issued | shares 46,060,349    
Cooper Tire      
Business Acquisition [Line Items]      
Cash paid for Cooper Tire Shares $ 2,121    
Share price (per share) | $ / shares $ 41.75    
Cash paid for other Cooper Tire incentive compensation awards $ 34    
Cash component of the Merger Consideration 2,155    
Merger consideration $ 3,100    
Cooper Tire Shares | shares 50,793,160    
Less: Cooper Tire Shares settled in cash | shares 9,975    
Cooper Tire Share, net of settlement | shares 50,783,185    
Exchange ratio 0.907    
Cash and Cash Equivalents $ 231    
Accounts Receivable 621    
Inventories 693    
Property, Plant and Equipment 1,372    
Goodwill 475    
Intangible Assets 1,086    
Other Assets 362    
Assets, Total 4,840    
Accounts Payable - Trade 464    
Compensation and Benefits 386    
Debt, Finance Leases and Notes Payable and Overdrafts 151    
Deferred Tax Liabilities, net 347    
Other Liabilities 374    
Minority Equity 21    
Liabilities, Total 1,743    
Merger Consideration $ 3,097    
Cooper Tire | Equity-Based Compensation Plan      
Business Acquisition [Line Items]      
Cooper Tire Shares | shares 269,238    
Cooper Tire | Common Stock      
Business Acquisition [Line Items]      
Cooper Tire Shares | shares 50,523,922    
Cooper Tire | Cooper Tire Stockholders      
Business Acquisition [Line Items]      
Common stock, shares issued | shares 46,060,349    
Share price (per share) | $ / shares $ 20.46    
Share price, Total $ 942