XML 41 R127.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidating Financial Information - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended 75 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2019
Cash Flows from Operating Activities:        
Total Cash Flows from Operating Activities $ 1,207 $ 916 $ 1,158  
Cash Flows from Investing Activities:        
Capital Expenditures (770) (811) (881)  
Asset Dispositions 12 2 12  
Short Term Securities Acquired (113) (68) (83)  
Short Term Securities Redeemed 106 68 83  
Capital Contributions and Loans Incurred 0 0 0  
Capital Redemptions and Loans Paid 0 0 0  
Notes Receivable (7) (55) 0  
Other Transactions (28) (3) (10)  
Total Cash Flows from Investing Activities (800) (867) (879)  
Cash Flows from Financing Activities:        
Short Term Debt and Overdrafts Incurred 1,880 1,944 1,054  
Short Term Debt and Overdrafts Paid (1,933) (1,795) (1,046)  
Long Term Debt Incurred 5,942 6,455 6,463  
Long Term Debt Paid (6,008) (6,469) (6,342)  
Common Stock Issued 1 4 14  
Common Stock Repurchased 0 (220) (400) $ (1,534)
Common Stock Dividends Paid (148) (138) (110)  
Capital Contributions and Loans Incurred 0 0 0  
Capital Redemptions and Loans Paid 0 0 0  
Intercompany Dividends Paid 0 0 0  
Transactions with Minority Interests in Subsidiaries (26) (31) (7)  
Debt Related Costs and Other Transactions (15) 7 (41)  
Total Cash Flows from Financing Activities (307) (243) (415)  
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash 1 (43) 57  
Net Change in Cash, Cash Equivalents and Restricted Cash 101 (237) (79)  
Cash, Cash Equivalents and Restricted Cash at Beginning of the Year 873 1,110 1,189  
Cash, Cash Equivalents and Restricted Cash at End of the Year 974 873 1,110 974
Reportable Legal Entities | Parent Company        
Cash Flows from Operating Activities:        
Total Cash Flows from Operating Activities 3,541 1,771 1,192  
Cash Flows from Investing Activities:        
Capital Expenditures (288) (307) (305)  
Asset Dispositions 0 0 1  
Short Term Securities Acquired 0 0 0  
Short Term Securities Redeemed 0 0 0  
Capital Contributions and Loans Incurred (3,286) (1,205) (79)  
Capital Redemptions and Loans Paid 269 282 76  
Notes Receivable (7) (55) 0  
Other Transactions (18) 1 (3)  
Total Cash Flows from Investing Activities (3,330) (1,284) (310)  
Cash Flows from Financing Activities:        
Short Term Debt and Overdrafts Incurred 398 965 420  
Short Term Debt and Overdrafts Paid (423) (940) (420)  
Long Term Debt Incurred 2,981 3,200 3,062  
Long Term Debt Paid (2,983) (3,260) (3,151)  
Common Stock Issued 1 4 14  
Common Stock Repurchased 0 (220) (400)  
Common Stock Dividends Paid (148) (138) (110)  
Capital Contributions and Loans Incurred 0 283 292  
Capital Redemptions and Loans Paid 0 (430) (563)  
Intercompany Dividends Paid 0 0 0  
Transactions with Minority Interests in Subsidiaries 0 0 0  
Debt Related Costs and Other Transactions (1) 16 (35)  
Total Cash Flows from Financing Activities (175) (520) (891)  
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash 0 0 0  
Net Change in Cash, Cash Equivalents and Restricted Cash 36 (33) (9)  
Cash, Cash Equivalents and Restricted Cash at Beginning of the Year 168 201 210  
Cash, Cash Equivalents and Restricted Cash at End of the Year 204 168 201 204
Reportable Legal Entities | Guarantor Subsidiaries        
Cash Flows from Operating Activities:        
Total Cash Flows from Operating Activities (273) 32 67  
Cash Flows from Investing Activities:        
Capital Expenditures (40) (61) (136)  
Asset Dispositions 0 2 1  
Short Term Securities Acquired 0 0 0  
Short Term Securities Redeemed 0 0 0  
Capital Contributions and Loans Incurred 0 0 0  
Capital Redemptions and Loans Paid 0 88 0  
Notes Receivable 0 0 0  
Other Transactions 0 0 0  
Total Cash Flows from Investing Activities (40) 29 (135)  
Cash Flows from Financing Activities:        
Short Term Debt and Overdrafts Incurred 0 0 0  
Short Term Debt and Overdrafts Paid 0 0 0  
Long Term Debt Incurred 0 15 204  
Long Term Debt Paid 0 0 (52)  
Common Stock Issued 0 0 0  
Common Stock Repurchased 0 0 0  
Common Stock Dividends Paid 0 0 0  
Capital Contributions and Loans Incurred 388 67 66  
Capital Redemptions and Loans Paid (57) (77) (48)  
Intercompany Dividends Paid (3) (65) (128)  
Transactions with Minority Interests in Subsidiaries 0 0 0  
Debt Related Costs and Other Transactions 0 0 0  
Total Cash Flows from Financing Activities 328 (60) 42  
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash 1 (3) 3  
Net Change in Cash, Cash Equivalents and Restricted Cash 16 (2) (23)  
Cash, Cash Equivalents and Restricted Cash at Beginning of the Year 30 32 55  
Cash, Cash Equivalents and Restricted Cash at End of the Year 46 30 32 46
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Cash Flows from Operating Activities:        
Total Cash Flows from Operating Activities 82 (279) 577  
Cash Flows from Investing Activities:        
Capital Expenditures (442) (443) (442)  
Asset Dispositions 12 0 10  
Short Term Securities Acquired (113) (68) (83)  
Short Term Securities Redeemed 106 68 83  
Capital Contributions and Loans Incurred (320) (283) (292)  
Capital Redemptions and Loans Paid 0 430 563  
Notes Receivable 0 0 0  
Other Transactions (2,110) (4) (7)  
Total Cash Flows from Investing Activities (2,867) (300) (168)  
Cash Flows from Financing Activities:        
Short Term Debt and Overdrafts Incurred 1,482 979 634  
Short Term Debt and Overdrafts Paid (1,510) (855) (626)  
Long Term Debt Incurred 2,961 3,240 3,197  
Long Term Debt Paid (3,025) (3,209) (3,139)  
Common Stock Issued 0 0 0  
Common Stock Repurchased 0 0 0  
Common Stock Dividends Paid 0 0 0  
Capital Contributions and Loans Incurred 3,218 1,138 13  
Capital Redemptions and Loans Paid (212) (293) (28)  
Intercompany Dividends Paid (40) (543) (548)  
Transactions with Minority Interests in Subsidiaries (26) (31) (7)  
Debt Related Costs and Other Transactions (14) (9) (6)  
Total Cash Flows from Financing Activities 2,834 417 (510)  
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash 0 (40) 54  
Net Change in Cash, Cash Equivalents and Restricted Cash 49 (202) (47)  
Cash, Cash Equivalents and Restricted Cash at Beginning of the Year 675 877 924  
Cash, Cash Equivalents and Restricted Cash at End of the Year 724 675 877 724
Consolidating Entries and Eliminations        
Cash Flows from Operating Activities:        
Total Cash Flows from Operating Activities (2,143) (608) (678)  
Cash Flows from Investing Activities:        
Capital Expenditures 0 0 2  
Asset Dispositions 0 0 0  
Short Term Securities Acquired 0 0 0  
Short Term Securities Redeemed 0 0 0  
Capital Contributions and Loans Incurred 3,606 1,488 371  
Capital Redemptions and Loans Paid (269) (800) (639)  
Notes Receivable 0 0 0  
Other Transactions 2,100 0 0  
Total Cash Flows from Investing Activities 5,437 688 (266)  
Cash Flows from Financing Activities:        
Short Term Debt and Overdrafts Incurred 0 0 0  
Short Term Debt and Overdrafts Paid 0 0 0  
Long Term Debt Incurred 0 0 0  
Long Term Debt Paid 0 0 0  
Common Stock Issued 0 0 0  
Common Stock Repurchased 0 0 0  
Common Stock Dividends Paid 0 0 0  
Capital Contributions and Loans Incurred (3,606) (1,488) (371)  
Capital Redemptions and Loans Paid 269 800 639  
Intercompany Dividends Paid 43 608 676  
Transactions with Minority Interests in Subsidiaries 0 0 0  
Debt Related Costs and Other Transactions 0 0 0  
Total Cash Flows from Financing Activities (3,294) (80) 944  
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash 0 0 0  
Net Change in Cash, Cash Equivalents and Restricted Cash 0 0 0  
Cash, Cash Equivalents and Restricted Cash at Beginning of the Year 0 0 0  
Cash, Cash Equivalents and Restricted Cash at End of the Year $ 0 $ 0 $ 0 $ 0