XML 37 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidating Financial Information
3 Months Ended
Mar. 31, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
CONSOLIDATING FINANCIAL INFORMATION
CONSOLIDATING FINANCIAL INFORMATION
Certain of our subsidiaries have guaranteed our obligations under the $282 million outstanding principal amount of 8.75% notes due 2020, the $1.0 billion outstanding principal amount of 5.125% senior notes due 2023, the $900 million outstanding principal amount of 5% senior notes due 2026 and the $700 million outstanding principal amount of 4.875% senior notes due 2027 (collectively, the “notes”). The following presents the condensed consolidating financial information separately for:
(i)
The Goodyear Tire & Rubber Company (the “Parent Company”), the issuer of the guaranteed obligations;
(ii)
Guarantor Subsidiaries, on a combined basis, as specified in the indentures related to Goodyear’s obligations under the notes;
(iii)
Non-Guarantor Subsidiaries, on a combined basis;
(iv)
Consolidating entries and eliminations representing adjustments to (a) eliminate intercompany transactions between the Parent Company, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries, (b) eliminate the investments in our subsidiaries, and (c) record consolidating entries; and
(v)
The Goodyear Tire & Rubber Company and Subsidiaries on a consolidated basis.
Each guarantor subsidiary is 100% owned by the Parent Company at the date of each balance sheet presented. The notes are fully and unconditionally guaranteed on a joint and several basis by each guarantor subsidiary. The guarantees of the guarantor subsidiaries are subject to release in limited circumstances only upon the occurrence of certain customary conditions. Each entity in the consolidating financial information follows the same accounting policies as described in the consolidated financial statements, except for the use by the Parent Company and guarantor subsidiaries of the equity method of accounting to reflect ownership interests in subsidiaries which are eliminated upon consolidation. Changes in intercompany receivables and payables related to operations, such as intercompany sales or service charges, are included in cash flows from operating activities. Intercompany transactions reported as investing or financing activities include the sale of capital stock, loans and other capital transactions between members of the consolidated group.
Certain Non-Guarantor Subsidiaries of the Parent Company are limited in their ability to remit funds to it by means of dividends, advances or loans due to required foreign government and/or currency exchange board approvals or limitations in credit agreements or other debt instruments of those subsidiaries.
 
Condensed Consolidating Balance Sheet
 
March 31, 2019
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
189

 
$
26

 
$
645

 
$
—

 
$
860

Accounts Receivable, net
721

 
123

 
1,602

 
—

 
2,446

Accounts Receivable From Affiliates
337

 
258

 
—

 
(595
)
 
—

Inventories
1,511

 
66

 
1,395

 
(32
)
 
2,940

Prepaid Expenses and Other Current Assets
74

 
2

 
164

 
6

 
246

Total Current Assets
2,832

 
475

 
3,806

 
(621
)
 
6,492

Goodwill
24

 
1

 
416

 
122

 
563

Intangible Assets
117

 
—

 
19

 
—

 
136

Deferred Income Taxes
1,452

 
27

 
382

 
3

 
1,864

Other Assets
515

 
50

 
595

 
—

 
1,160

Investments in Subsidiaries
3,776

 
436

 
—

 
(4,212
)
 
—

Operating Lease Right-of-Use Assets
568

 
14

 
280

 
—

 
862

Property, Plant and Equipment, net
2,459

 
429

 
4,333

 
(25
)
 
7,196

Total Assets
$
11,743

 
$
1,432

 
$
9,831

 
$
(4,733
)
 
$
18,273

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
909

 
$
118

 
$
1,710

 
$
—

 
$
2,737

Accounts Payable to Affiliates
—

 
—

 
595

 
(595
)
 
—

Compensation and Benefits
284

 
15

 
193

 
—

 
492

Other Current Liabilities
302

 
(6
)
 
398

 
—

 
694

Notes Payable and Overdrafts
55

 
—

 
440

 
—

 
495

Operating Lease Liabilities due Within One Year
110

 
4

 
89

 
—

 
203

Long Term Debt and Finance Leases due Within One Year
1

 
—

 
465

 
—

 
466

Total Current Liabilities
1,661

 
131

 
3,890

 
(595
)
 
5,087

Operating Lease Liabilities
466

 
10

 
191

 
—

 
667

Long Term Debt and Finance Leases
3,918

 
167

 
1,460

 
—

 
5,545

Compensation and Benefits
541

 
93

 
665

 
—

 
1,299

Deferred Income Taxes
—

 
—

 
94

 
—

 
94

Other Long Term Liabilities
349

 
8

 
193

 
—

 
550

Total Liabilities
6,935

 
409

 
6,493

 
(595
)
 
13,242

Commitments and Contingent Liabilities


 


 


 


 


Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Common Stock
232

 
—

 
—

 
—

 
232

Other Equity
4,576

 
1,023

 
3,115

 
(4,138
)
 
4,576

Goodyear Shareholders’ Equity
4,808

 
1,023

 
3,115

 
(4,138
)
 
4,808

Minority Shareholders’ Equity — Nonredeemable
—

 
—

 
223

 
—

 
223

Total Shareholders’ Equity
4,808

 
1,023

 
3,338

 
(4,138
)
 
5,031

Total Liabilities and Shareholders’ Equity
$
11,743

 
$
1,432

 
$
9,831

 
$
(4,733
)
 
$
18,273

 
Condensed Consolidating Balance Sheet
 
December 31, 2018
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
127

 
$
30

 
$
644

 
$
—

 
$
801

Accounts Receivable, net
672

 
110

 
1,248

 
—

 
2,030

Accounts Receivable From Affiliates
294

 
280

 
—

 
(574
)
 
—

Inventories
1,425

 
71

 
1,387

 
(27
)
 
2,856

Prepaid Expenses and Other Current Assets
76

 
3

 
155

 
4

 
238

Total Current Assets
2,594

 
494

 
3,434

 
(597
)
 
5,925

Goodwill
24

 
1

 
420

 
124

 
569

Intangible Assets
117

 
—

 
19

 
—

 
136

Deferred Income Taxes
1,422

 
27

 
395

 
3

 
1,847

Other Assets
524

 
48

 
564

 
—

 
1,136

Investments in Subsidiaries
3,758

 
445

 
—

 
(4,203
)
 
—

Operating Lease Right-of-Use Assets
—

 
—

 
—

 
—

 
—

Property, Plant and Equipment, net
2,482

 
430

 
4,371

 
(24
)
 
7,259

Total Assets
$
10,921

 
$
1,445

 
$
9,203

 
$
(4,697
)
 
$
16,872

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
960

 
$
131

 
$
1,829

 
$
—

 
$
2,920

Accounts Payable to Affiliates
—

 
—

 
574

 
(574
)
 
—

Compensation and Benefits
286

 
14

 
171

 
—

 
471

Other Current Liabilities
310

 
(4
)
 
431

 
—

 
737

Notes Payable and Overdrafts
25

 
—

 
385

 
—

 
410

Operating Lease Liabilities due Within One Year
—

 
—

 
—

 
—

 
—

Long Term Debt and Finance Leases Due Within One Year
2

 
—

 
241

 
—

 
243

Total Current Liabilities
1,583

 
141

 
3,631

 
(574
)
 
4,781

Operating Lease Liabilities
—

 
—

 
—

 
—

 
—

Long Term Debt and Finance Leases
3,550

 
167

 
1,393

 
—

 
5,110

Compensation and Benefits
569

 
93

 
683

 
—

 
1,345

Deferred Income Taxes
—

 
—

 
95

 
—

 
95

Other Long Term Liabilities
355

 
8

 
108

 
—

 
471

Total Liabilities
6,057

 
409

 
5,910

 
(574
)
 
11,802

Commitments and Contingent Liabilities

 

 

 

 

Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Common Stock
232

 
—

 
—

 
—

 
232

Other Equity
4,632

 
1,036

 
3,087

 
(4,123
)
 
4,632

Goodyear Shareholders’ Equity
4,864

 
1,036

 
3,087

 
(4,123
)
 
4,864

Minority Shareholders’ Equity — Nonredeemable
—

 
—

 
206

 
—

 
206

Total Shareholders’ Equity
4,864

 
1,036

 
3,293

 
(4,123
)
 
5,070

Total Liabilities and Shareholders’ Equity
$
10,921

 
$
1,445

 
$
9,203

 
$
(4,697
)
 
$
16,872

 
Consolidating Statements of Operations
 
Three Months Ended March 31, 2019
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
1,673

 
$
327

 
$
2,299

 
$
(701
)
 
$
3,598

Cost of Goods Sold
1,371

 
310

 
1,911

 
(713
)
 
2,879

Selling, Administrative and General Expense
253

 
8

 
286

 
—

 
547

Rationalizations
6

 
—

 
97

 
—

 
103

Interest Expense
55

 
6

 
33

 
(9
)
 
85

Other (Income) Expense
74

 
4

 
(81
)
 
25

 
22

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
(86
)
 
(1
)
 
53

 
(4
)
 
(38
)
United States and Foreign Taxes
(26
)
 
—

 
31

 
1

 
6

Equity in Earnings of Subsidiaries
(1
)
 
(15
)
 
—

 
16

 
—

Net Income (Loss)
(61
)
 
(16
)
 
22

 
11

 
(44
)
Less: Minority Shareholders’ Net Income
—

 
—

 
17

 
—

 
17

Goodyear Net Income (Loss)
$
(61
)
 
$
(16
)
 
$
5

 
$
11

 
$
(61
)
Comprehensive Income (Loss)
$
1

 
$
(14
)
 
$
57

 
$
(26
)
 
$
18

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders
—

 
—

 
17

 
—

 
17

Goodyear Comprehensive Income (Loss)
$
1

 
$
(14
)
 
$
40

 
$
(26
)
 
$
1

 
Consolidating Statements of Operations
 
Three Months Ended March 31, 2018
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
1,684

 
$
309

 
$
2,457

 
$
(620
)
 
$
3,830

Cost of Goods Sold
1,365

 
273

 
1,978

 
(640
)
 
2,976

Selling, Administrative and General Expense
259

 
10

 
322

 
—

 
591

Rationalizations
6

 
—

 
31

 
—

 
37

Interest Expense
54

 
5

 
23

 
(6
)
 
76

Other (Income) Expense
10

 
7

 
—

 
20

 
37

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
(10
)
 
14

 
103

 
6

 
113

United States and Foreign Taxes
(3
)
 
3

 
30

 
3

 
33

Equity in Earnings of Subsidiaries
82

 
22

 
—

 
(104
)
 
—

Net Income (Loss)
75

 
33

 
73

 
(101
)
 
80

Less: Minority Shareholders’ Net Income
—

 
—

 
5

 
—

 
5

Goodyear Net Income (Loss)
$
75

 
$
33

 
$
68

 
$
(101
)
 
$
75

Comprehensive Income (Loss)
$
184

 
$
55

 
$
155

 
$
(203
)
 
$
191

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders
—

 
—

 
7

 
—

 
7

Goodyear Comprehensive Income (Loss)
$
184

 
$
55

 
$
148

 
$
(203
)
 
$
184

 
Condensed Consolidating Statement of Cash Flows
 
Three Months Ended March 31, 2019
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
(75
)
 
$
(26
)
 
$
(253
)
 
$
(10
)
 
$
(364
)
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(90
)
 
(11
)
 
(120
)
 
—

 
(221
)
Short Term Securities Acquired
—

 
—

 
(31
)
 
—

 
(31
)
Short Term Securities Redeemed
—

 
—

 
31

 
—

 
31

Capital Contributions and Loans Incurred
(196
)
 
—

 
—

 
196

 
—

Capital Redemptions and Loans Paid
104

 
—

 
—

 
(104
)
 
—

Notes Receivable
(7
)
 
—

 
—

 
—

 
(7
)
Other Transactions
—

 
—

 
(16
)
 
—

 
(16
)
Total Cash Flows from Investing Activities
(189
)
 
(11
)
 
(136
)
 
92

 
(244
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred
299

 
—

 
272

 
—

 
571

Short Term Debt and Overdrafts Paid
(269
)
 
—

 
(216
)
 
—

 
(485
)
Long Term Debt Incurred
923

 
—

 
927

 
—

 
1,850

Long Term Debt Paid
(590
)
 
—

 
(633
)
 
—

 
(1,223
)
Common Stock Dividends Paid
(37
)
 
—

 
—

 
—

 
(37
)
Capital Contributions and Loans Incurred
—

 
34

 
162

 
(196
)
 
—

Capital Redemptions and Loans Paid
—

 
—

 
(104
)
 
104

 
—

Intercompany Dividends Paid
—

 
—

 
(10
)
 
10

 
—

Debt Related Costs and Other Transactions
(3
)
 
—

 
(28
)
 
—

 
(31
)
Total Cash Flows from Financing Activities
323

 
34

 
370

 
(82
)
 
645

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash
—

 
(1
)
 
1

 
—

 
—

Net Change in Cash, Cash Equivalents and Restricted Cash
59

 
(4
)
 
(18
)
 
—

 
37

Cash, Cash Equivalents and Restricted Cash at Beginning of the Period
168

 
30

 
675

 
—

 
873

Cash, Cash Equivalents and Restricted Cash at End of the Period
$
227

 
$
26

 
$
657

 
$
—

 
$
910

 
Condensed Consolidating Statement of Cash Flows
 
Three Months Ended March 31, 2018
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
266

 
$
—

 
$
(656
)
 
$
1

 
$
(389
)
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(101
)
 
(28
)
 
(118
)
 
(1
)
 
(248
)
Short Term Securities Acquired
—

 
—

 
(8
)
 
—

 
(8
)
Short Term Securities Redeemed
—

 
—

 
8

 
—

 
8

Capital Contributions and Loans Incurred
(91
)
 
—

 
(91
)
 
182

 
—

Capital Redemptions and Loans Paid
38

 
—

 
360

 
(398
)
 
—

Total Cash Flows from Investing Activities
(154
)
 
(28
)
 
151

 
(217
)
 
(248
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred
325

 
—

 
259

 
—

 
584

Short Term Debt and Overdrafts Paid
(325
)
 
—

 
(193
)
 
—

 
(518
)
Long Term Debt Incurred
705

 
15

 
932

 
—

 
1,652

Long Term Debt Paid
(541
)
 
—

 
(685
)
 
—

 
(1,226
)
Common Stock Issued
1

 
—

 
—

 
—

 
1

Common Stock Repurchased
(25
)
 
—

 
—

 
—

 
(25
)
Common Stock Dividends Paid
(34
)
 
—

 
—

 
—

 
(34
)
Capital Contributions and Loans Incurred
91

 
8

 
83

 
(182
)
 
—

Capital Redemptions and Loans Paid
(360
)
 
—

 
(38
)
 
398

 
—

Transactions with Minority Interests in Subsidiaries
—

 
—

 
(22
)
 
—

 
(22
)
 Debt Related Costs and Other Transactions
7

 
—

 
(20
)
 
—

 
(13
)
Total Cash Flows from Financing Activities
(156
)
 
23

 
316

 
216

 
399

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash
—

 
(1
)
 
17

 
—

 
16

Net Change in Cash, Cash Equivalents and Restricted Cash
(44
)
 
(6
)
 
(172
)
 
—

 
(222
)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period
201

 
32

 
877

 
—

 
1,110

Cash, Cash Equivalents and Restricted Cash at End of the Period
$
157

 
$
26

 
$
705

 
$
—

 
$
888