XML 137 R122.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidating Financial Information - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended 63 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2018
Cash Flows from Operating Activities:        
Total Cash Flows from Operating Activities $ 916 $ 1,158 $ 1,557  
Cash Flows from Investing Activities:        
Capital Expenditures (811) (881) (996)  
Asset Dispositions 2 12 35  
Short Term Securities Acquired (68) (83) (72)  
Short Term Securities Redeemed 68 83 60  
Capital Contributions Received and Loans Incurred 0 0 0  
Capital Redemptions and Loans Paid 0 0 0  
Notes Receivable (55) 0 0  
Other Transactions (3) (10) (6)  
Total Cash Flows from Investing Activities (867) (879) (979)  
Cash Flows from Financing Activities:        
Short Term Debt and Overdrafts Incurred 1,944 1,054 417  
Short Term Debt and Overdrafts Paid (1,795) (1,046) (228)  
Long Term Debt Incurred 6,455 6,463 4,988  
Long Term Debt Paid (6,469) (6,342) (5,433)  
Common Stock Issued 4 14 13  
Common Stock Repurchased (220) (400) (500) $ (1,534)
Common Stock Dividends Paid (138) (110) (82)  
Capital Contributions Received and Loans Incurred 0 0 0  
Capital Redemptions and Loans Paid 0 0 0  
Intercompany Dividends Paid 0 0 0  
Transactions with Minority Interests in Subsidiaries (31) (7) (11)  
Debt Related Costs and Other Transactions 7 (41) (40)  
Total Cash Flows from Financing Activities (243) (415) (876)  
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash (43) 57 (15)  
Net Change in Cash, Cash Equivalents and Restricted Cash (237) (79) (313)  
Cash, Cash Equivalents and Restricted Cash at Beginning of the Year 1,110 1,189 1,502  
Cash, Cash Equivalents and Restricted Cash at End of the Year 873 1,110 1,189 873
Reportable Legal Entities | Parent Company        
Cash Flows from Operating Activities:        
Total Cash Flows from Operating Activities 1,771 1,192 609  
Cash Flows from Investing Activities:        
Capital Expenditures (307) (305) (370)  
Asset Dispositions 0 1 11  
Short Term Securities Acquired 0 0 0  
Short Term Securities Redeemed 0 0 0  
Capital Contributions Received and Loans Incurred (1,205) (79) (257)  
Capital Redemptions and Loans Paid 282 76 163  
Notes Receivable (55)      
Other Transactions 1 (3) 0  
Total Cash Flows from Investing Activities (1,284) (310) (453)  
Cash Flows from Financing Activities:        
Short Term Debt and Overdrafts Incurred 965 420 0  
Short Term Debt and Overdrafts Paid (940) (420) 0  
Long Term Debt Incurred 3,200 3,062 2,896  
Long Term Debt Paid (3,260) (3,151) (3,016)  
Common Stock Issued 4 14 13  
Common Stock Repurchased (220) (400) (500)  
Common Stock Dividends Paid (138) (110) (82)  
Capital Contributions Received and Loans Incurred 283 292 576  
Capital Redemptions and Loans Paid (430) (563) (148)  
Intercompany Dividends Paid 0 0 0  
Transactions with Minority Interests in Subsidiaries 0 0 0  
Debt Related Costs and Other Transactions 16 (35) (46)  
Total Cash Flows from Financing Activities (520) (891) (307)  
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash 0 0 0  
Net Change in Cash, Cash Equivalents and Restricted Cash (33) (9) (151)  
Cash, Cash Equivalents and Restricted Cash at Beginning of the Year 201 210 361  
Cash, Cash Equivalents and Restricted Cash at End of the Year 168 201 210 168
Reportable Legal Entities | Guarantor Subsidiaries        
Cash Flows from Operating Activities:        
Total Cash Flows from Operating Activities 32 67 135  
Cash Flows from Investing Activities:        
Capital Expenditures (61) (136) (107)  
Asset Dispositions 2 1 0  
Short Term Securities Acquired 0 0 0  
Short Term Securities Redeemed 0 0 0  
Capital Contributions Received and Loans Incurred 0 0 0  
Capital Redemptions and Loans Paid 88 0 0  
Notes Receivable 0      
Other Transactions 0 0 0  
Total Cash Flows from Investing Activities 29 (135) (107)  
Cash Flows from Financing Activities:        
Short Term Debt and Overdrafts Incurred 0 0 0  
Short Term Debt and Overdrafts Paid 0 0 0  
Long Term Debt Incurred 15 204 0  
Long Term Debt Paid 0 (52) 0  
Common Stock Issued 0 0 0  
Common Stock Repurchased 0 0 0  
Common Stock Dividends Paid 0 0 0  
Capital Contributions Received and Loans Incurred 67 66 59  
Capital Redemptions and Loans Paid (77) (48) (80)  
Intercompany Dividends Paid (65) (128) (19)  
Transactions with Minority Interests in Subsidiaries 0 0 0  
Debt Related Costs and Other Transactions 0 0 0  
Total Cash Flows from Financing Activities (60) 42 (40)  
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash (3) 3 0  
Net Change in Cash, Cash Equivalents and Restricted Cash (2) (23) (12)  
Cash, Cash Equivalents and Restricted Cash at Beginning of the Year 32 55 67  
Cash, Cash Equivalents and Restricted Cash at End of the Year 30 32 55 30
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Cash Flows from Operating Activities:        
Total Cash Flows from Operating Activities (279) 577 885  
Cash Flows from Investing Activities:        
Capital Expenditures (443) (442) (525)  
Asset Dispositions 0 10 24  
Short Term Securities Acquired (68) (83) (72)  
Short Term Securities Redeemed 68 83 60  
Capital Contributions Received and Loans Incurred (283) (292) (576)  
Capital Redemptions and Loans Paid 430 563 148  
Notes Receivable 0      
Other Transactions (4) (7) (6)  
Total Cash Flows from Investing Activities (300) (168) (947)  
Cash Flows from Financing Activities:        
Short Term Debt and Overdrafts Incurred 979 634 417  
Short Term Debt and Overdrafts Paid (855) (626) (228)  
Long Term Debt Incurred 3,240 3,197 2,092  
Long Term Debt Paid (3,209) (3,139) (2,417)  
Common Stock Issued 0 0 0  
Common Stock Repurchased 0 0 0  
Common Stock Dividends Paid 0 0 0  
Capital Contributions Received and Loans Incurred 1,138 13 198  
Capital Redemptions and Loans Paid (293) (28) (83)  
Intercompany Dividends Paid (543) (548) (47)  
Transactions with Minority Interests in Subsidiaries (31) (7) (11)  
Debt Related Costs and Other Transactions (9) (6) 6  
Total Cash Flows from Financing Activities 417 (510) (73)  
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash (40) 54 (15)  
Net Change in Cash, Cash Equivalents and Restricted Cash (202) (47) (150)  
Cash, Cash Equivalents and Restricted Cash at Beginning of the Year 877 924 1,074  
Cash, Cash Equivalents and Restricted Cash at End of the Year 675 877 924 675
Consolidating Entries and Eliminations        
Cash Flows from Operating Activities:        
Total Cash Flows from Operating Activities (608) (678) (72)  
Cash Flows from Investing Activities:        
Capital Expenditures 0 2 6  
Asset Dispositions 0 0 0  
Short Term Securities Acquired 0 0 0  
Short Term Securities Redeemed 0 0 0  
Capital Contributions Received and Loans Incurred 1,488 371 833  
Capital Redemptions and Loans Paid (800) (639) (311)  
Notes Receivable 0      
Other Transactions 0 0 0  
Total Cash Flows from Investing Activities 688 (266) 528  
Cash Flows from Financing Activities:        
Short Term Debt and Overdrafts Incurred 0 0 0  
Short Term Debt and Overdrafts Paid 0 0 0  
Long Term Debt Incurred 0 0 0  
Long Term Debt Paid 0 0 0  
Common Stock Issued 0 0 0  
Common Stock Repurchased 0 0 0  
Common Stock Dividends Paid 0 0 0  
Capital Contributions Received and Loans Incurred (1,488) (371) (833)  
Capital Redemptions and Loans Paid 800 639 311  
Intercompany Dividends Paid 608 676 66  
Transactions with Minority Interests in Subsidiaries 0 0 0  
Debt Related Costs and Other Transactions 0 0 0  
Total Cash Flows from Financing Activities (80) 944 (456)  
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash 0 0 0  
Net Change in Cash, Cash Equivalents and Restricted Cash 0 0 0  
Cash, Cash Equivalents and Restricted Cash at Beginning of the Year 0 0 0  
Cash, Cash Equivalents and Restricted Cash at End of the Year $ 0 $ 0 $ 0 $ 0