XML 99 R74.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidating Financial Information - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities $ (24) $ (154)
Cash Flows from Investing Activities:    
Capital Expenditures (615) (683)
Asset Dispositions 2 9
Short Term Securities Acquired (61) (51)
Short Term Securities Redeemed 61 51
Capital Contributions and Loans Incurred 0 0
Capital Redemptions and Loans Paid 0 0
Notes Receivable (50) 0
Other Transactions (1) (1)
Total Cash Flows from Investing Activities (664) (675)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 1,458 544
Short Term Debt and Overdrafts Paid (1,267) (523)
Long Term Debt Incurred 4,704 4,972
Long Term Debt Paid (3,992) (4,193)
Common Stock Issued 4 12
Common Stock Repurchased (200) (205)
Common Stock Dividends Paid (100) (75)
Capital Contributions and Loans Incurred 0 0
Capital Redemptions and Loans Paid 0 0
Intercompany Dividends Paid 0 0
Transactions with Minority Interests in Subsidiaries (27) (6)
Debt Related Costs and Other Transactions (3) (69)
Total Cash Flows from Financing Activities 577 457
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash (37) 51
Net Change in Cash, Cash Equivalents and Restricted Cash (148) (321)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period 1,110 1,189
Cash, Cash Equivalents and Restricted Cash at End of the Period 962 868
Reportable Legal Entities | Parent Company    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities 815 179
Cash Flows from Investing Activities:    
Capital Expenditures (248) (247)
Asset Dispositions 0 1
Short Term Securities Acquired 0 0
Short Term Securities Redeemed 0 0
Capital Contributions and Loans Incurred (597) (75)
Capital Redemptions and Loans Paid 193 21
Notes Receivable (50)  
Other Transactions 3 0
Total Cash Flows from Investing Activities (699) (300)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 800 175
Short Term Debt and Overdrafts Paid (775) (145)
Long Term Debt Incurred 2,305 2,597
Long Term Debt Paid (1,982) (2,310)
Common Stock Issued 4 12
Common Stock Repurchased (200) (205)
Common Stock Dividends Paid (100) (75)
Capital Contributions and Loans Incurred 213 41
Capital Redemptions and Loans Paid (430) (61)
Intercompany Dividends Paid 0 0
Transactions with Minority Interests in Subsidiaries 0 0
Debt Related Costs and Other Transactions 16 (38)
Total Cash Flows from Financing Activities (149) (9)
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash 0 0
Net Change in Cash, Cash Equivalents and Restricted Cash (33) (130)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period 201 210
Cash, Cash Equivalents and Restricted Cash at End of the Period 168 80
Reportable Legal Entities | Guarantor Subsidiaries    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities (5) 0
Cash Flows from Investing Activities:    
Capital Expenditures (55) (115)
Asset Dispositions 2 0
Short Term Securities Acquired 0 0
Short Term Securities Redeemed 0 0
Capital Contributions and Loans Incurred 0 0
Capital Redemptions and Loans Paid 0 0
Notes Receivable 0  
Other Transactions 0 0
Total Cash Flows from Investing Activities (53) (115)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 0 0
Short Term Debt and Overdrafts Paid 0 0
Long Term Debt Incurred 15 52
Long Term Debt Paid 0 0
Common Stock Issued 0 0
Common Stock Repurchased 0 0
Common Stock Dividends Paid 0 0
Capital Contributions and Loans Incurred 52 62
Capital Redemptions and Loans Paid (14) (21)
Intercompany Dividends Paid 0 0
Transactions with Minority Interests in Subsidiaries 0 0
Debt Related Costs and Other Transactions 0 0
Total Cash Flows from Financing Activities 53 93
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash (1) 3
Net Change in Cash, Cash Equivalents and Restricted Cash (6) (19)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period 32 55
Cash, Cash Equivalents and Restricted Cash at End of the Period 26 36
Reportable Legal Entities | Non-Guarantor Subsidiaries    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities (295) (303)
Cash Flows from Investing Activities:    
Capital Expenditures (311) (323)
Asset Dispositions 0 8
Short Term Securities Acquired (61) (51)
Short Term Securities Redeemed 61 51
Capital Contributions and Loans Incurred (213) (41)
Capital Redemptions and Loans Paid 430 61
Notes Receivable 0  
Other Transactions (4) (1)
Total Cash Flows from Investing Activities (98) (296)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 658 369
Short Term Debt and Overdrafts Paid (492) (378)
Long Term Debt Incurred 2,384 2,323
Long Term Debt Paid (2,010) (1,883)
Common Stock Issued 0 0
Common Stock Repurchased 0 0
Common Stock Dividends Paid 0 0
Capital Contributions and Loans Incurred 545 13
Capital Redemptions and Loans Paid (179) 0
Intercompany Dividends Paid (540) (28)
Transactions with Minority Interests in Subsidiaries (27) (6)
Debt Related Costs and Other Transactions (19) (31)
Total Cash Flows from Financing Activities 320 379
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash (36) 48
Net Change in Cash, Cash Equivalents and Restricted Cash (109) (172)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period 877 924
Cash, Cash Equivalents and Restricted Cash at End of the Period 768 752
Consolidating Entries and Eliminations    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities (539) (30)
Cash Flows from Investing Activities:    
Capital Expenditures (1) 2
Asset Dispositions 0 0
Short Term Securities Acquired 0 0
Short Term Securities Redeemed 0 0
Capital Contributions and Loans Incurred 810 116
Capital Redemptions and Loans Paid (623) (82)
Notes Receivable 0  
Other Transactions 0 0
Total Cash Flows from Investing Activities 186 36
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 0 0
Short Term Debt and Overdrafts Paid 0 0
Long Term Debt Incurred 0 0
Long Term Debt Paid 0 0
Common Stock Issued 0 0
Common Stock Repurchased 0 0
Common Stock Dividends Paid 0 0
Capital Contributions and Loans Incurred (810) (116)
Capital Redemptions and Loans Paid 623 82
Intercompany Dividends Paid 540 28
Transactions with Minority Interests in Subsidiaries 0 0
Debt Related Costs and Other Transactions 0 0
Total Cash Flows from Financing Activities 353 (6)
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash 0 0
Net Change in Cash, Cash Equivalents and Restricted Cash 0 0
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period 0 0
Cash, Cash Equivalents and Restricted Cash at End of the Period $ 0 $ 0