XML 48 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidating Financial Information
9 Months Ended
Sep. 30, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
CONSOLIDATING FINANCIAL INFORMATION
CONSOLIDATING FINANCIAL INFORMATION
Certain of our subsidiaries have guaranteed our obligations under the $282 million outstanding principal amount of 8.75% notes due 2020, the $1.0 billion outstanding principal amount of 5.125% senior notes due 2023, the $900 million outstanding principal amount of 5% senior notes due 2026 and the $700 million outstanding principal amount of 4.875% senior notes due 2027 (collectively, the “notes”). The following presents the condensed consolidating financial information separately for:
(i)
The Goodyear Tire & Rubber Company (the “Parent Company”), the issuer of the guaranteed obligations;
(ii)
Guarantor Subsidiaries, on a combined basis, as specified in the indentures related to Goodyear’s obligations under the notes;
(iii)
Non-Guarantor Subsidiaries, on a combined basis;
(iv)
Consolidating entries and eliminations representing adjustments to (a) eliminate intercompany transactions between the Parent Company, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries, (b) eliminate the investments in our subsidiaries, and (c) record consolidating entries; and
(v)
The Goodyear Tire & Rubber Company and Subsidiaries on a consolidated basis.
Each guarantor subsidiary is 100% owned by the Parent Company at the date of each balance sheet presented. The notes are fully and unconditionally guaranteed on a joint and several basis by each guarantor subsidiary. The guarantees of the guarantor subsidiaries are subject to release in limited circumstances only upon the occurrence of certain customary conditions. Each entity in the consolidating financial information follows the same accounting policies as described in the consolidated financial statements, except for the use by the Parent Company and guarantor subsidiaries of the equity method of accounting to reflect ownership interests in subsidiaries which are eliminated upon consolidation. Changes in intercompany receivables and payables related to operations, such as intercompany sales or service charges, are included in cash flows from operating activities. Intercompany transactions reported as investing or financing activities include the sale of capital stock, loans and other capital transactions between members of the consolidated group.
Certain Non-Guarantor Subsidiaries of the Parent Company are limited in their ability to remit funds to it by means of dividends, advances or loans due to required foreign government and/or currency exchange board approvals or limitations in credit agreements or other debt instruments of those subsidiaries.
 
Condensed Consolidating Balance Sheet
 
September 30, 2018
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
127

 
$
26

 
$
743

 
$

 
$
896

Accounts Receivable, net
732

 
166

 
1,772

 

 
2,670

Accounts Receivable From Affiliates
235

 
192

 

 
(427
)
 

Inventories
1,506

 
71

 
1,393

 
(32
)
 
2,938

Prepaid Expenses and Other Current Assets
78

 
2

 
165

 
4

 
249

Total Current Assets
2,678

 
457

 
4,073

 
(455
)
 
6,753

Goodwill
24

 
1

 
423

 
124

 
572

Intangible Assets
118

 

 
19

 

 
137

Deferred Income Taxes
1,487

 
30

 
388

 
3

 
1,908

Other Assets
554

 
51

 
484

 

 
1,089

Investments in Subsidiaries
3,943

 
516

 

 
(4,459
)
 

Property, Plant and Equipment, net
2,455

 
434

 
4,268

 
(25
)
 
7,132

Total Assets
$
11,259

 
$
1,489

 
$
9,655

 
$
(4,812
)
 
$
17,591

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
921

 
$
121

 
$
1,777

 
$

 
$
2,819

Accounts Payable to Affiliates

 

 
427

 
(427
)
 

Compensation and Benefits
278

 
16

 
223

 

 
517

Other Current Liabilities
359

 
(7
)
 
443

 

 
795

Notes Payable and Overdrafts
25

 

 
420

 

 
445

Long Term Debt and Capital Leases Due Within One Year
58

 

 
413

 

 
471

Total Current Liabilities
1,641

 
130

 
3,703

 
(427
)
 
5,047

Long Term Debt and Capital Leases
3,873

 
167

 
1,564

 

 
5,604

Compensation and Benefits
575

 
97

 
678

 

 
1,350

Deferred Income Taxes

 

 
95

 

 
95

Other Long Term Liabilities
370

 
9

 
116

 

 
495

Total Liabilities
6,459

 
403

 
6,156

 
(427
)
 
12,591

Commitments and Contingent Liabilities


 


 


 


 


Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Common Stock
233

 

 

 

 
233

Other Equity
4,567

 
1,086

 
3,299

 
(4,385
)
 
4,567

Goodyear Shareholders’ Equity
4,800

 
1,086

 
3,299

 
(4,385
)
 
4,800

Minority Shareholders’ Equity — Nonredeemable

 

 
200

 

 
200

Total Shareholders’ Equity
4,800

 
1,086

 
3,499

 
(4,385
)
 
5,000

Total Liabilities and Shareholders’ Equity
$
11,259

 
$
1,489

 
$
9,655

 
$
(4,812
)
 
$
17,591

 
Condensed Consolidating Balance Sheet
 
December 31, 2017
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
176

 
$
32

 
$
835

 
$

 
$
1,043

Accounts Receivable, net
649

 
116

 
1,260

 

 
2,025

Accounts Receivable From Affiliates

 
254

 
71

 
(325
)
 

Inventories
1,444

 
43

 
1,329

 
(29
)
 
2,787

Prepaid Expenses and Other Current Assets
59

 
3

 
157

 
5

 
224

Total Current Assets
2,328

 
448

 
3,652

 
(349
)
 
6,079

Goodwill
24

 
1

 
444

 
126

 
595

Intangible Assets
119

 

 
20

 

 
139

Deferred Income Taxes
1,549

 
35

 
424

 

 
2,008

Other Assets
221

 
51

 
518

 
2

 
792

Investments in Subsidiaries
4,424

 
503

 

 
(4,927
)
 

Property, Plant and Equipment, net
2,491

 
420

 
4,569

 
(29
)
 
7,451

Total Assets
$
11,156

 
$
1,458

 
$
9,627

 
$
(5,177
)
 
$
17,064

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
927

 
$
115

 
$
1,765

 
$

 
$
2,807

Accounts Payable to Affiliates
325

 

 

 
(325
)
 

Compensation and Benefits
322

 
15

 
202

 

 
539

Other Current Liabilities
323

 
2

 
701

 

 
1,026

Notes Payable and Overdrafts

 

 
262

 

 
262

Long Term Debt and Capital Leases Due Within One Year
60

 

 
331

 

 
391

Total Current Liabilities
1,957

 
132

 
3,261

 
(325
)
 
5,025

Long Term Debt and Capital Leases
3,544

 
152

 
1,380

 

 
5,076

Compensation and Benefits
682

 
109

 
724

 

 
1,515

Deferred Income Taxes

 
1

 
99

 

 
100

Other Long Term Liabilities
370

 
8

 
120

 

 
498

Total Liabilities
6,553

 
402

 
5,584

 
(325
)
 
12,214

Commitments and Contingent Liabilities

 

 

 

 

Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Common Stock
240

 

 

 

 
240

Other Equity
4,363

 
1,056

 
3,796

 
(4,852
)
 
4,363

Goodyear Shareholders’ Equity
4,603

 
1,056

 
3,796

 
(4,852
)
 
4,603

Minority Shareholders’ Equity — Nonredeemable

 

 
247

 

 
247

Total Shareholders’ Equity
4,603

 
1,056

 
4,043

 
(4,852
)
 
4,850

Total Liabilities and Shareholders’ Equity
$
11,156

 
$
1,458

 
$
9,627

 
$
(5,177
)
 
$
17,064

 
Consolidating Statements of Operations
 
Three Months Ended September 30, 2018
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
1,922

 
$
342

 
$
2,373

 
$
(709
)
 
$
3,928

Cost of Goods Sold
1,547

 
319

 
1,879

 
(717
)
 
3,028

Selling, Administrative and General Expense
239

 
8

 
306

 

 
553

Rationalizations
1

 

 
4

 

 
5

Interest Expense
55

 
6

 
28

 
(7
)
 
82

Other (Income) Expense
(295
)
 
3

 
11

 
28

 
(253
)
Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
375

 
6

 
145

 
(13
)
 
513

United States and Foreign Taxes
111

 
1

 
48

 
(1
)
 
159

Equity in Earnings of Subsidiaries
87

 
10

 

 
(97
)
 

Net Income (Loss)
351

 
15

 
97

 
(109
)
 
354

Less: Minority Shareholders’ Net Income

 

 
3

 

 
3

Goodyear Net Income (Loss)
$
351

 
$
15

 
$
94

 
$
(109
)
 
$
351

Comprehensive Income (Loss)
$
290

 
$
(5
)
 
$
(3
)
 
$
2

 
$
284

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
(6
)
 

 
(6
)
Goodyear Comprehensive Income (Loss)
$
290

 
$
(5
)
 
$
3

 
$
2

 
$
290


 
Consolidating Statements of Operations
 
Three Months Ended September 30, 2017
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
1,790

 
$
294

 
$
2,448

 
$
(611
)
 
$
3,921

Cost of Goods Sold
1,393

 
261

 
2,021

 
(621
)
 
3,054

Selling, Administrative and General Expense
225

 
9

 
311

 

 
545

Rationalizations
20

 

 
26

 

 
46

Interest Expense
62

 
2

 
34

 
(14
)
 
84

Other (Income) Expense
(37
)
 
(5
)
 
9

 
63

 
30

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
127

 
27

 
47

 
(39
)
 
162

United States and Foreign Taxes
9

 
6

 
12

 
3

 
30

Equity in Earnings of Subsidiaries
11

 
(3
)
 

 
(8
)
 

Net Income (Loss)
129

 
18

 
35

 
(50
)
 
132

Less: Minority Shareholders’ Net Income

 

 
3

 

 
3

Goodyear Net Income (Loss)
$
129

 
$
18

 
$
32

 
$
(50
)
 
$
129

Comprehensive Income (Loss)
$
166

 
$
16

 
$
86

 
$
(98
)
 
$
170

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
4

 

 
4

Goodyear Comprehensive Income (Loss)
$
166

 
$
16

 
$
82

 
$
(98
)
 
$
166





 
Consolidating Statements of Operations
 
Nine Months Ended September 30, 2018
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
5,440

 
$
980

 
$
7,236

 
$
(2,057
)
 
$
11,599

Cost of Goods Sold
4,376

 
927

 
5,756

 
(2,106
)
 
8,953

Selling, Administrative and General Expense
756

 
26

 
950

 

 
1,732

Rationalizations
6

 

 
34

 

 
40

Interest Expense
165

 
16

 
73

 
(18
)
 
236

Other (Income) Expense
(271
)
 
13

 
19

 
68

 
(171
)
Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
408

 
(2
)
 
404

 
(1
)
 
809

United States and Foreign Taxes
71

 
(1
)
 
140

 
1

 
211

Equity in Earnings of Subsidiaries
246

 
44

 

 
(290
)
 

Net Income (Loss)
583

 
43

 
264

 
(292
)
 
598

Less: Minority Shareholders’ Net Income

 

 
15

 

 
15

Goodyear Net Income (Loss)
$
583

 
$
43

 
$
249

 
$
(292
)
 
$
583

Comprehensive Income (Loss)
$
476

 
$
25

 
$
29

 
$
(64
)
 
$
466

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
(10
)
 

 
(10
)
Goodyear Comprehensive Income (Loss)
$
476

 
$
25

 
$
39

 
$
(64
)
 
$
476

 
Consolidating Statements of Operations
 
Nine Months Ended September 30, 2017
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
5,420

 
$
883

 
$
7,066

 
$
(2,063
)
 
$
11,306

Cost of Goods Sold
4,230

 
818

 
5,655

 
(2,104
)
 
8,599

Selling, Administrative and General Expense
731

 
26

 
943

 

 
1,700

Rationalizations
22

 

 
80

 

 
102

Interest Expense
196

 
6

 
96

 
(38
)
 
260

Other (Income) Expense
(50
)
 
1

 
(6
)
 
109

 
54

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
291

 
32

 
298

 
(30
)
 
591

United States and Foreign Taxes
69

 
6

 
61

 

 
136

Equity in Earnings of Subsidiaries
220

 
28

 

 
(248
)
 

Net Income (Loss)
442

 
54

 
237

 
(278
)
 
455

Less: Minority Shareholders’ Net Income

 

 
13

 

 
13

Goodyear Net Income (Loss)
$
442

 
$
54

 
$
224

 
$
(278
)
 
$
442

Comprehensive Income (Loss)
$
625

 
$
57

 
$
426

 
$
(456
)
 
$
652

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
27

 

 
27

Goodyear Comprehensive Income (Loss)
$
625

 
$
57

 
$
399

 
$
(456
)
 
$
625

 
Condensed Consolidating Statement of Cash Flows
 
Nine Months Ended September 30, 2018
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
815

 
$
(5
)
 
$
(295
)
 
$
(539
)
 
$
(24
)
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(248
)
 
(55
)
 
(311
)
 
(1
)
 
(615
)
Asset Dispositions

 
2

 

 

 
2

Short Term Securities Acquired

 

 
(61
)
 

 
(61
)
Short Term Securities Redeemed

 

 
61

 

 
61

Capital Contributions and Loans Incurred
(597
)
 

 
(213
)
 
810

 

Capital Redemptions and Loans Paid
193

 

 
430

 
(623
)
 

Notes Receivable
(50
)
 

 

 

 
(50
)
Other Transactions
3

 

 
(4
)
 

 
(1
)
Total Cash Flows from Investing Activities
(699
)
 
(53
)
 
(98
)
 
186

 
(664
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred
800

 

 
658

 

 
1,458

Short Term Debt and Overdrafts Paid
(775
)
 

 
(492
)
 

 
(1,267
)
Long Term Debt Incurred
2,305

 
15

 
2,384

 

 
4,704

Long Term Debt Paid
(1,982
)
 

 
(2,010
)
 

 
(3,992
)
Common Stock Issued
4

 

 

 

 
4

Common Stock Repurchased
(200
)
 

 

 

 
(200
)
Common Stock Dividends Paid
(100
)
 

 

 

 
(100
)
Capital Contributions and Loans Incurred
213

 
52

 
545

 
(810
)
 

Capital Redemptions and Loans Paid
(430
)
 
(14
)
 
(179
)
 
623

 

Intercompany Dividends Paid

 

 
(540
)
 
540

 

Transactions with Minority Interests in Subsidiaries

 

 
(27
)
 

 
(27
)
Debt Related Costs and Other Transactions
16

 

 
(19
)
 

 
(3
)
Total Cash Flows from Financing Activities
(149
)
 
53

 
320

 
353

 
577

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash

 
(1
)
 
(36
)
 

 
(37
)
Net Change in Cash, Cash Equivalents and Restricted Cash
(33
)
 
(6
)
 
(109
)
 

 
(148
)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period
201

 
32

 
877

 

 
1,110

Cash, Cash Equivalents and Restricted Cash at End of the Period
$
168

 
$
26

 
$
768

 
$

 
$
962

 
Condensed Consolidating Statement of Cash Flows
 
Nine Months Ended September 30, 2017
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
179

 
$

 
$
(303
)
 
$
(30
)
 
$
(154
)
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(247
)
 
(115
)
 
(323
)
 
2

 
(683
)
Asset Dispositions
1

 

 
8

 

 
9

Short Term Securities Acquired

 

 
(51
)
 

 
(51
)
Short Term Securities Redeemed

 

 
51

 

 
51

Capital Contributions and Loans Incurred
(75
)
 

 
(41
)
 
116

 

Capital Redemptions and Loans Paid
21

 

 
61

 
(82
)
 

Other Transactions

 

 
(1
)
 

 
(1
)
Total Cash Flows from Investing Activities
(300
)
 
(115
)
 
(296
)
 
36

 
(675
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred
175

 

 
369

 

 
544

Short Term Debt and Overdrafts Paid
(145
)
 

 
(378
)
 

 
(523
)
Long Term Debt Incurred
2,597

 
52

 
2,323

 

 
4,972

Long Term Debt Paid
(2,310
)
 

 
(1,883
)
 

 
(4,193
)
Common Stock Issued
12

 

 

 

 
12

Common Stock Repurchased
(205
)
 

 

 

 
(205
)
Common Stock Dividends Paid
(75
)
 

 

 

 
(75
)
Capital Contributions and Loans Incurred
41

 
62

 
13

 
(116
)
 

Capital Redemptions and Loans Paid
(61
)
 
(21
)
 

 
82

 

Intercompany Dividends Paid

 

 
(28
)
 
28

 

Transactions with Minority Interests in Subsidiaries

 

 
(6
)
 

 
(6
)
 Debt Related Costs and Other Transactions
(38
)
 

 
(31
)
 

 
(69
)
Total Cash Flows from Financing Activities
(9
)
 
93

 
379

 
(6
)
 
457

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash

 
3

 
48

 

 
51

Net Change in Cash, Cash Equivalents and Restricted Cash
(130
)
 
(19
)
 
(172
)
 

 
(321
)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period
210

 
55

 
924

 

 
1,189

Cash, Cash Equivalents and Restricted Cash at End of the Period
$
80

 
$
36

 
$
752

 
$

 
$
868