XML 88 R76.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidating Financial Information - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities $ (84) $ (185)
Cash Flows from Investing Activities:    
Capital Expenditures (442) (497)
Asset Dispositions 2 2
Short Term Securities Acquired (30) (43)
Short Term Securities Redeemed 38 43
Capital Contributions and Loans Incurred 0 0
Capital Redemptions and Loans Paid 0 0
Other Transactions (38) (3)
Total Cash Flows from Investing Activities (470) (498)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 1,012 290
Short Term Debt and Overdrafts Paid (920) (303)
Long Term Debt Incurred 3,544 3,456
Long Term Debt Paid (2,933) (2,905)
Common Stock Issued 3 11
Common Stock Repurchased (100) (30)
Common Stock Dividends Paid (67) (50)
Capital Contributions and Loans Incurred 0 0
Capital Redemptions and Loans Paid 0 0
Intercompany Dividends Paid 0 0
Transactions with Minority Interests in Subsidiaries (26) (5)
Debt Related Costs and Other Transactions 6 (38)
Total Cash Flows from Financing Activities 519 426
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash (25) 37
Net Change in Cash, Cash Equivalents and Restricted Cash (60) (220)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period 1,110 1,189
Cash, Cash Equivalents and Restricted Cash at End of the Period 1,050 969
Reportable Legal Entities | Parent Company    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities 457 (49)
Cash Flows from Investing Activities:    
Capital Expenditures (180) (190)
Asset Dispositions 0 1
Short Term Securities Acquired 0 0
Short Term Securities Redeemed 0 0
Capital Contributions and Loans Incurred (306) (62)
Capital Redemptions and Loans Paid 69 0
Other Transactions (38) 0
Total Cash Flows from Investing Activities (455) (251)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 575 40
Short Term Debt and Overdrafts Paid (575) (40)
Long Term Debt Incurred 1,605 2,090
Long Term Debt Paid (1,267) (1,759)
Common Stock Issued 3 11
Common Stock Repurchased (100) (30)
Common Stock Dividends Paid (67) (50)
Capital Contributions and Loans Incurred 213 30
Capital Redemptions and Loans Paid (430) (61)
Intercompany Dividends Paid 0 0
Transactions with Minority Interests in Subsidiaries 0 0
Debt Related Costs and Other Transactions 7 (26)
Total Cash Flows from Financing Activities (36) 205
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash 0 0
Net Change in Cash, Cash Equivalents and Restricted Cash (34) (95)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period 201 210
Cash, Cash Equivalents and Restricted Cash at End of the Period 167 115
Reportable Legal Entities | Guarantor Subsidiaries    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities (9) (30)
Cash Flows from Investing Activities:    
Capital Expenditures (41) (86)
Asset Dispositions 2 0
Short Term Securities Acquired 0 0
Short Term Securities Redeemed 0 0
Capital Contributions and Loans Incurred 0 0
Capital Redemptions and Loans Paid 0 0
Other Transactions 0 0
Total Cash Flows from Investing Activities (39) (86)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 0 0
Short Term Debt and Overdrafts Paid 0 0
Long Term Debt Incurred 15 52
Long Term Debt Paid 0 0
Common Stock Issued 0 0
Common Stock Repurchased 0 0
Common Stock Dividends Paid 0 0
Capital Contributions and Loans Incurred 52 62
Capital Redemptions and Loans Paid 0 0
Intercompany Dividends Paid 0 0
Transactions with Minority Interests in Subsidiaries 0 0
Debt Related Costs and Other Transactions 0 0
Total Cash Flows from Financing Activities 67 114
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash (2) 2
Net Change in Cash, Cash Equivalents and Restricted Cash 17 0
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period 32 55
Cash, Cash Equivalents and Restricted Cash at End of the Period 49 55
Reportable Legal Entities | Non-Guarantor Subsidiaries    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities (336) (90)
Cash Flows from Investing Activities:    
Capital Expenditures (220) (224)
Asset Dispositions 0 1
Short Term Securities Acquired (30) (43)
Short Term Securities Redeemed 38 43
Capital Contributions and Loans Incurred (213) (30)
Capital Redemptions and Loans Paid 430 61
Other Transactions 0 (3)
Total Cash Flows from Investing Activities 5 (195)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 437 250
Short Term Debt and Overdrafts Paid (345) (263)
Long Term Debt Incurred 1,924 1,314
Long Term Debt Paid (1,666) (1,146)
Common Stock Issued 0 0
Common Stock Repurchased 0 0
Common Stock Dividends Paid 0 0
Capital Contributions and Loans Incurred 254 0
Capital Redemptions and Loans Paid (69) 0
Intercompany Dividends Paid (197) (13)
Transactions with Minority Interests in Subsidiaries (26) (5)
Debt Related Costs and Other Transactions (1) (12)
Total Cash Flows from Financing Activities 311 125
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash (23) 35
Net Change in Cash, Cash Equivalents and Restricted Cash (43) (125)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period 877 924
Cash, Cash Equivalents and Restricted Cash at End of the Period 834 799
Consolidating Entries and Eliminations    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities (196) (16)
Cash Flows from Investing Activities:    
Capital Expenditures (1) 3
Asset Dispositions 0 0
Short Term Securities Acquired 0 0
Short Term Securities Redeemed 0 0
Capital Contributions and Loans Incurred 519 92
Capital Redemptions and Loans Paid (499) (61)
Other Transactions 0 0
Total Cash Flows from Investing Activities 19 34
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 0 0
Short Term Debt and Overdrafts Paid 0 0
Long Term Debt Incurred 0 0
Long Term Debt Paid 0 0
Common Stock Issued 0 0
Common Stock Repurchased 0 0
Common Stock Dividends Paid 0 0
Capital Contributions and Loans Incurred (519) (92)
Capital Redemptions and Loans Paid 499 61
Intercompany Dividends Paid 197 13
Transactions with Minority Interests in Subsidiaries 0 0
Debt Related Costs and Other Transactions 0 0
Total Cash Flows from Financing Activities 177 (18)
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash 0 0
Net Change in Cash, Cash Equivalents and Restricted Cash 0 0
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period 0 0
Cash, Cash Equivalents and Restricted Cash at End of the Period $ 0 $ 0