Consolidating Financial Information (Tables)

6 Months Ended

Jun. 30, 2018

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Condensed Consolidating Balance Sheet

	Condensed Consolidating Balance Sheet
	June 30, 2018
(In millions)	Parent Company		Guarantor Subsidiaries			Non-Guarantor Subsidiaries		Consolidating Entries and Eliminations			Consolidated
Assets:
Current Assets:
Cash and Cash Equivalents	$	135	$	49		$	791	$	—		$	975
Accounts Receivable, net	658		146			1,584		—			2,388
Accounts Receivable From Affiliates	—		198			—		(198		)	—
Inventories	1,522		63			1,375		(19		)	2,941
Prepaid Expenses and Other Current Assets	79		2			181		3			265
Total Current Assets	2,394		458			3,931		(214		)	6,569
Goodwill	24		1			426		125			576
Intangible Assets	118		—			20		—			138
Deferred Income Taxes	1,598		31			402		4			2,035
Other Assets	249		49			506		—			804
Investments in Subsidiaries	4,294		517			—		(4,811		)	—
Property, Plant and Equipment, net	2,470		427			4,363		(27		)	7,233
Total Assets	$	11,147	$	1,483		$	9,648	$	(4,923	)	$	17,355
Liabilities:
Current Liabilities:
Accounts Payable-Trade	$	928	$	119		$	1,833	$	—		$	2,880
Accounts Payable to Affiliates	65		—			133		(198		)	—
Compensation and Benefits	281		14			216		—			511
Other Current Liabilities	345		(9		)	485		—			821
Notes Payable and Overdrafts	—		—			335		—			335
Long Term Debt and Capital Leases Due Within One Year	59		—			227		—			286
Total Current Liabilities	1,678		124			3,229		(198		)	4,833
Long Term Debt and Capital Leases	3,886		167			1,673		—			5,726
Compensation and Benefits	589		97			683		—			1,369
Deferred Income Taxes	—		—			99		—			99
Other Long Term Liabilities	357		9			118		—			484
Total Liabilities	6,510		397			5,802		(198		)	12,511
Commitments and Contingent Liabilities
Shareholders’ Equity:
Goodyear Shareholders’ Equity:
Common Stock	237		—			—		—			237
Other Equity	4,400		1,086			3,639		(4,725		)	4,400
Goodyear Shareholders’ Equity	4,637		1,086			3,639		(4,725		)	4,637
Minority Shareholders’ Equity — Nonredeemable	—		—			207		—			207
Total Shareholders’ Equity	4,637		1,086			3,846		(4,725		)	4,844
Total Liabilities and Shareholders’ Equity	$	11,147	$	1,483		$	9,648	$	(4,923	)	$	17,355

	Condensed Consolidating Balance Sheet
	December 31, 2017
(In millions)	Parent Company		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Consolidating Entries and Eliminations			Consolidated
Assets:
Current Assets:
Cash and Cash Equivalents	$	176	$	32	$	835	$	—		$	1,043
Accounts Receivable, net	649		116		1,260		—			2,025
Accounts Receivable From Affiliates	—		254		71		(325		)	—
Inventories	1,444		43		1,329		(29		)	2,787
Prepaid Expenses and Other Current Assets	59		3		157		5			224
Total Current Assets	2,328		448		3,652		(349		)	6,079
Goodwill	24		1		444		126			595
Intangible Assets	119		—		20		—			139
Deferred Income Taxes	1,549		35		424		—			2,008
Other Assets	221		51		518		2			792
Investments in Subsidiaries	4,424		503		—		(4,927		)	—
Property, Plant and Equipment, net	2,491		420		4,569		(29		)	7,451
Total Assets	$	11,156	$	1,458	$	9,627	$	(5,177	)	$	17,064
Liabilities:
Current Liabilities:
Accounts Payable-Trade	$	927	$	115	$	1,765	$	—		$	2,807
Accounts Payable to Affiliates	325		—		—		(325		)	—
Compensation and Benefits	322		15		202		—			539
Other Current Liabilities	323		2		701		—			1,026
Notes Payable and Overdrafts	—		—		262		—			262
Long Term Debt and Capital Leases Due Within One Year	60		—		331		—			391
Total Current Liabilities	1,957		132		3,261		(325		)	5,025
Long Term Debt and Capital Leases	3,544		152		1,380		—			5,076
Compensation and Benefits	682		109		724		—			1,515
Deferred Income Taxes	—		1		99		—			100
Other Long Term Liabilities	370		8		120		—			498
Total Liabilities	6,553		402		5,584		(325		)	12,214
Commitments and Contingent Liabilities
Shareholders’ Equity:
Goodyear Shareholders’ Equity:
Common Stock	240		—		—		—			240
Other Equity	4,363		1,056		3,796		(4,852		)	4,363
Goodyear Shareholders’ Equity	4,603		1,056		3,796		(4,852		)	4,603
Minority Shareholders’ Equity — Nonredeemable	—		—		247		—			247
Total Shareholders’ Equity	4,603		1,056		4,043		(4,852		)	4,850
Total Liabilities and Shareholders’ Equity	$	11,156	$	1,458	$	9,627	$	(5,177	)	$	17,064

Consolidating Statements of Operations

	Consolidating Statements of Operations
	Three Months Ended June 30, 2018
(In millions)	Parent Company			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating Entries and Eliminations			Consolidated
Net Sales	$	1,834		$	329		$	2,406		$	(728	)	$	3,841
Cost of Goods Sold	1,464			335			1,899			(749		)	2,949
Selling, Administrative and General Expense	258			8			322			—			588
Rationalizations	(1		)	—			(1		)	—			(2		)
Interest Expense	56			5			22			(5		)	78
Other (Income) Expense	14			3			8			20			45
Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries	43			(22		)	156			6			183
United States and Foreign Taxes	(37		)	(5		)	62			(1		)	19
Equity in Earnings of Subsidiaries	77			12			—			(89		)	—
Net Income (Loss)	157			(5		)	94			(82		)	164
Less: Minority Shareholders’ Net Income	—			—			7			—			7
Goodyear Net Income (Loss)	$	157		$	(5	)	$	87		$	(82	)	$	157
Comprehensive Income (Loss)	$	2		$	(25	)	$	(123	)	$	137		$	(9	)
Less: Comprehensive Income (Loss) Attributable to Minority Shareholders	—			—			(11		)	—			(11		)
Goodyear Comprehensive Income (Loss)	$	2		$	(25	)	$	(112	)	$	137		$	2

	Consolidating Statements of Operations
	Three Months Ended June 30, 2017
(In millions)	Parent Company		Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating Entries and Eliminations			Consolidated
Net Sales	$	1,863	$	290		$	2,316		$	(783	)	$	3,686
Cost of Goods Sold	1,459		284			1,840			(798		)	2,785
Selling, Administrative and General Expense	247		9			322			1			579
Rationalizations	1		—			26			—			27
Interest Expense	69		2			31			(13		)	89
Other (Income) Expense	4		2			(15		)	25			16
Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries	83		(7		)	112			2			190
United States and Foreign Taxes	17		(3		)	20			2			36
Equity in Earnings of Subsidiaries	81		16			—			(97		)	—
Net Income (Loss)	147		12			92			(97		)	154
Less: Minority Shareholders’ Net Income	—		—			7			—			7
Goodyear Net Income (Loss)	$	147	$	12		$	85		$	(97	)	$	147
Comprehensive Income (Loss)	$	198	$	13		$	146		$	(145	)	$	212
Less: Comprehensive Income (Loss) Attributable to Minority Shareholders	—		—			14			—			14
Goodyear Comprehensive Income (Loss)	$	198	$	13		$	132		$	(145	)	$	198

	Consolidating Statements of Operations
	Six Months Ended June 30, 2018
(In millions)	Parent Company			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating Entries and Eliminations			Consolidated
Net Sales	$	3,518		$	638		$	4,863		$	(1,348	)	$	7,671
Cost of Goods Sold	2,829			608			3,877			(1,389		)	5,925
Selling, Administrative and General Expense	517			18			644			—			1,179
Rationalizations	5			—			30			—			35
Interest Expense	110			10			45			(11		)	154
Other (Income) Expense	24			10			8			40			82
Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries	33			(8		)	259			12			296
United States and Foreign Taxes	(40		)	(2		)	92			2			52
Equity in Earnings of Subsidiaries	159			34			—			(193		)	—
Net Income (Loss)	232			28			167			(183		)	244
Less: Minority Shareholders’ Net Income	—			—			12			—			12
Goodyear Net Income (Loss)	$	232		$	28		$	155		$	(183	)	$	232
Comprehensive Income (Loss)	$	186		$	30		$	32		$	(66	)	$	182
Less: Comprehensive Income (Loss) Attributable to Minority Shareholders	—			—			(4		)	—			(4		)
Goodyear Comprehensive Income (Loss)	$	186		$	30		$	36		$	(66	)	$	186

	Consolidating Statements of Operations
	Six Months Ended June 30, 2017
(In millions)	Parent Company			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Consolidating Entries and Eliminations			Consolidated
Net Sales	$	3,630		$	589	$	4,618		$	(1,452	)	$	7,385
Cost of Goods Sold	2,837			557		3,634			(1,483		)	5,545
Selling, Administrative and General Expense	506			17		632			—			1,155
Rationalizations	2			—		54			—			56
Interest Expense	134			4		62			(24		)	176
Other (Income) Expense	(13		)	6		(15		)	46			24
Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries	164			5		251			9			429
United States and Foreign Taxes	60			—		49			(3		)	106
Equity in Earnings of Subsidiaries	209			31		—			(240		)	—
Net Income (Loss)	313			36		202			(228		)	323
Less: Minority Shareholders’ Net Income	—			—		10			—			10
Goodyear Net Income (Loss)	$	313		$	36	$	192		$	(228	)	$	313
Comprehensive Income (Loss)	$	459		$	41	$	340		$	(358	)	$	482
Less: Comprehensive Income (Loss) Attributable to Minority Shareholders	—			—		23			—			23
Goodyear Comprehensive Income (Loss)	$	459		$	41	$	317		$	(358	)	$	459

Condensed Consolidating Statement of Cash Flows

	Condensed Consolidating Statement of Cash Flows
	Six Months Ended June 30, 2018
(In millions)	Parent Company			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating Entries and Eliminations			Consolidated
Cash Flows from Operating Activities:
Total Cash Flows from Operating Activities	$	457		$	(9	)	$	(336	)	$	(196	)	$	(84	)
Cash Flows from Investing Activities:
Capital Expenditures	(180		)	(41		)	(220		)	(1		)	(442		)
Asset Dispositions	—			2			—			—			2
Short Term Securities Acquired	—			—			(30		)	—			(30		)
Short Term Securities Redeemed	—			—			38			—			38
Capital Contributions and Loans Incurred	(306		)	—			(213		)	519			—
Capital Redemptions and Loans Paid	69			—			430			(499		)	—
Other Transactions	(38		)	—			—			—			(38		)
Total Cash Flows from Investing Activities	(455		)	(39		)	5			19			(470		)
Cash Flows from Financing Activities:
Short Term Debt and Overdrafts Incurred	575			—			437			—			1,012
Short Term Debt and Overdrafts Paid	(575		)	—			(345		)	—			(920		)
Long Term Debt Incurred	1,605			15			1,924			—			3,544
Long Term Debt Paid	(1,267		)	—			(1,666		)	—			(2,933		)
Common Stock Issued	3			—			—			—			3
Common Stock Repurchased	(100		)	—			—			—			(100		)
Common Stock Dividends Paid	(67		)	—			—			—			(67		)
Capital Contributions and Loans Incurred	213			52			254			(519		)	—
Capital Redemptions and Loans Paid	(430		)	—			(69		)	499			—
Intercompany Dividends Paid	—			—			(197		)	197			—
Transactions with Minority Interests in Subsidiaries	—			—			(26		)	—			(26		)
Debt Related Costs and Other Transactions	7			—			(1		)	—			6
Total Cash Flows from Financing Activities	(36		)	67			311			177			519
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash	—			(2		)	(23		)	—			(25		)
Net Change in Cash, Cash Equivalents and Restricted Cash	(34		)	17			(43		)	—			(60		)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period	201			32			877			—			1,110
Cash, Cash Equivalents and Restricted Cash at End of the Period	$	167		$	49		$	834		$	—		$	1,050

	Condensed Consolidating Statement of Cash Flows
	Six Months Ended June 30, 2017
(In millions)	Parent Company			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating Entries and Eliminations			Consolidated
Cash Flows from Operating Activities:
Total Cash Flows from Operating Activities	$	(49	)	$	(30	)	$	(90	)	$	(16	)	$	(185	)
Cash Flows from Investing Activities:
Capital Expenditures	(190		)	(86		)	(224		)	3			(497		)
Asset Dispositions	1			—			1			—			2
Short Term Securities Acquired	—			—			(43		)	—			(43		)
Short Term Securities Redeemed	—			—			43			—			43
Capital Contributions and Loans Incurred	(62		)	—			(30		)	92			—
Capital Redemptions and Loans Paid	—			—			61			(61		)	—
Other Transactions	—			—			(3		)	—			(3		)
Total Cash Flows from Investing Activities	(251		)	(86		)	(195		)	34			(498		)
Cash Flows from Financing Activities:
Short Term Debt and Overdrafts Incurred	40			—			250			—			290
Short Term Debt and Overdrafts Paid	(40		)	—			(263		)	—			(303		)
Long Term Debt Incurred	2,090			52			1,314			—			3,456
Long Term Debt Paid	(1,759		)	—			(1,146		)	—			(2,905		)
Common Stock Issued	11			—			—			—			11
Common Stock Repurchased	(30		)	—			—			—			(30		)
Common Stock Dividends Paid	(50		)	—			—			—			(50		)
Capital Contributions and Loans Incurred	30			62			—			(92		)	—
Capital Redemptions and Loans Paid	(61		)	—			—			61			—
Intercompany Dividends Paid	—			—			(13		)	13			—
Transactions with Minority Interests in Subsidiaries	—			—			(5		)	—			(5		)
Debt Related Costs and Other Transactions	(26		)	—			(12		)	—			(38		)
Total Cash Flows from Financing Activities	205			114			125			(18		)	426
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash	—			2			35			—			37
Net Change in Cash, Cash Equivalents and Restricted Cash	(95		)	—			(125		)	—			(220		)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period	210			55			924			—			1,189
Cash, Cash Equivalents and Restricted Cash at End of the Period	$	115		$	55		$	799		$	—		$	969