XML 36 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidating Financial Information
6 Months Ended
Jun. 30, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
CONSOLIDATING FINANCIAL INFORMATION
CONSOLIDATING FINANCIAL INFORMATION
Certain of our subsidiaries have guaranteed our obligations under the $282 million outstanding principal amount of 8.75% notes due 2020, the $1.0 billion outstanding principal amount of 5.125% senior notes due 2023, the $900 million outstanding principal amount of 5% senior notes due 2026 and the $700 million outstanding principal amount of 4.875% senior notes due 2027 (collectively, the “notes”). The following presents the condensed consolidating financial information separately for:
(i)
The Goodyear Tire & Rubber Company (the “Parent Company”), the issuer of the guaranteed obligations;
(ii)
Guarantor Subsidiaries, on a combined basis, as specified in the indentures related to Goodyear’s obligations under the notes;
(iii)
Non-Guarantor Subsidiaries, on a combined basis;
(iv)
Consolidating entries and eliminations representing adjustments to (a) eliminate intercompany transactions between the Parent Company, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries, (b) eliminate the investments in our subsidiaries, and (c) record consolidating entries; and
(v)
The Goodyear Tire & Rubber Company and Subsidiaries on a consolidated basis.
Each guarantor subsidiary is 100% owned by the Parent Company at the date of each balance sheet presented. The notes are fully and unconditionally guaranteed on a joint and several basis by each guarantor subsidiary. The guarantees of the guarantor subsidiaries are subject to release in limited circumstances only upon the occurrence of certain customary conditions. Each entity in the consolidating financial information follows the same accounting policies as described in the consolidated financial statements, except for the use by the Parent Company and guarantor subsidiaries of the equity method of accounting to reflect ownership interests in subsidiaries which are eliminated upon consolidation. Changes in intercompany receivables and payables related to operations, such as intercompany sales or service charges, are included in cash flows from operating activities. Intercompany transactions reported as investing or financing activities include the sale of capital stock, loans and other capital transactions between members of the consolidated group.
Certain Non-Guarantor Subsidiaries of the Parent Company are limited in their ability to remit funds to it by means of dividends, advances or loans due to required foreign government and/or currency exchange board approvals or limitations in credit agreements or other debt instruments of those subsidiaries.
 
Condensed Consolidating Balance Sheet
 
June 30, 2018
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
135

 
$
49

 
$
791

 
$

 
$
975

Accounts Receivable, net
658

 
146

 
1,584

 

 
2,388

Accounts Receivable From Affiliates

 
198

 

 
(198
)
 

Inventories
1,522

 
63

 
1,375

 
(19
)
 
2,941

Prepaid Expenses and Other Current Assets
79

 
2

 
181

 
3

 
265

Total Current Assets
2,394

 
458

 
3,931

 
(214
)
 
6,569

Goodwill
24

 
1

 
426

 
125

 
576

Intangible Assets
118

 

 
20

 

 
138

Deferred Income Taxes
1,598

 
31

 
402

 
4

 
2,035

Other Assets
249

 
49

 
506

 

 
804

Investments in Subsidiaries
4,294

 
517

 

 
(4,811
)
 

Property, Plant and Equipment, net
2,470

 
427

 
4,363

 
(27
)
 
7,233

Total Assets
$
11,147

 
$
1,483

 
$
9,648

 
$
(4,923
)
 
$
17,355

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
928

 
$
119

 
$
1,833

 
$

 
$
2,880

Accounts Payable to Affiliates
65

 

 
133

 
(198
)
 

Compensation and Benefits
281

 
14

 
216

 

 
511

Other Current Liabilities
345

 
(9
)
 
485

 

 
821

Notes Payable and Overdrafts

 

 
335

 

 
335

Long Term Debt and Capital Leases Due Within One Year
59

 

 
227

 

 
286

Total Current Liabilities
1,678

 
124

 
3,229

 
(198
)
 
4,833

Long Term Debt and Capital Leases
3,886

 
167

 
1,673

 

 
5,726

Compensation and Benefits
589

 
97

 
683

 

 
1,369

Deferred Income Taxes

 

 
99

 

 
99

Other Long Term Liabilities
357

 
9

 
118

 

 
484

Total Liabilities
6,510

 
397

 
5,802

 
(198
)
 
12,511

Commitments and Contingent Liabilities


 


 


 


 


Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Common Stock
237

 

 

 

 
237

Other Equity
4,400

 
1,086

 
3,639

 
(4,725
)
 
4,400

Goodyear Shareholders’ Equity
4,637

 
1,086

 
3,639

 
(4,725
)
 
4,637

Minority Shareholders’ Equity — Nonredeemable

 

 
207

 

 
207

Total Shareholders’ Equity
4,637

 
1,086

 
3,846

 
(4,725
)
 
4,844

Total Liabilities and Shareholders’ Equity
$
11,147

 
$
1,483

 
$
9,648

 
$
(4,923
)
 
$
17,355

 
Condensed Consolidating Balance Sheet
 
December 31, 2017
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
176

 
$
32

 
$
835

 
$

 
$
1,043

Accounts Receivable, net
649

 
116

 
1,260

 

 
2,025

Accounts Receivable From Affiliates

 
254

 
71

 
(325
)
 

Inventories
1,444

 
43

 
1,329

 
(29
)
 
2,787

Prepaid Expenses and Other Current Assets
59

 
3

 
157

 
5

 
224

Total Current Assets
2,328

 
448

 
3,652

 
(349
)
 
6,079

Goodwill
24

 
1

 
444

 
126

 
595

Intangible Assets
119

 

 
20

 

 
139

Deferred Income Taxes
1,549

 
35

 
424

 

 
2,008

Other Assets
221

 
51

 
518

 
2

 
792

Investments in Subsidiaries
4,424

 
503

 

 
(4,927
)
 

Property, Plant and Equipment, net
2,491

 
420

 
4,569

 
(29
)
 
7,451

Total Assets
$
11,156

 
$
1,458

 
$
9,627

 
$
(5,177
)
 
$
17,064

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
927

 
$
115

 
$
1,765

 
$

 
$
2,807

Accounts Payable to Affiliates
325

 

 

 
(325
)
 

Compensation and Benefits
322

 
15

 
202

 

 
539

Other Current Liabilities
323

 
2

 
701

 

 
1,026

Notes Payable and Overdrafts

 

 
262

 

 
262

Long Term Debt and Capital Leases Due Within One Year
60

 

 
331

 

 
391

Total Current Liabilities
1,957

 
132

 
3,261

 
(325
)
 
5,025

Long Term Debt and Capital Leases
3,544

 
152

 
1,380

 

 
5,076

Compensation and Benefits
682

 
109

 
724

 

 
1,515

Deferred Income Taxes

 
1

 
99

 

 
100

Other Long Term Liabilities
370

 
8

 
120

 

 
498

Total Liabilities
6,553

 
402

 
5,584

 
(325
)
 
12,214

Commitments and Contingent Liabilities

 

 

 

 

Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Common Stock
240

 

 

 

 
240

Other Equity
4,363

 
1,056

 
3,796

 
(4,852
)
 
4,363

Goodyear Shareholders’ Equity
4,603

 
1,056

 
3,796

 
(4,852
)
 
4,603

Minority Shareholders’ Equity — Nonredeemable

 

 
247

 

 
247

Total Shareholders’ Equity
4,603

 
1,056

 
4,043

 
(4,852
)
 
4,850

Total Liabilities and Shareholders’ Equity
$
11,156

 
$
1,458

 
$
9,627

 
$
(5,177
)
 
$
17,064

 
Consolidating Statements of Operations
 
Three Months Ended June 30, 2018
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
1,834

 
$
329

 
$
2,406

 
$
(728
)
 
$
3,841

Cost of Goods Sold
1,464

 
335

 
1,899

 
(749
)
 
2,949

Selling, Administrative and General Expense
258

 
8

 
322

 

 
588

Rationalizations
(1
)
 

 
(1
)
 

 
(2
)
Interest Expense
56

 
5

 
22

 
(5
)
 
78

Other (Income) Expense
14

 
3

 
8

 
20

 
45

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
43

 
(22
)
 
156

 
6

 
183

United States and Foreign Taxes
(37
)
 
(5
)
 
62

 
(1
)
 
19

Equity in Earnings of Subsidiaries
77

 
12

 

 
(89
)
 

Net Income (Loss)
157

 
(5
)
 
94

 
(82
)
 
164

Less: Minority Shareholders’ Net Income

 

 
7

 

 
7

Goodyear Net Income (Loss)
$
157

 
$
(5
)
 
$
87

 
$
(82
)
 
$
157

Comprehensive Income (Loss)
$
2

 
$
(25
)
 
$
(123
)
 
$
137

 
$
(9
)
Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
(11
)
 

 
(11
)
Goodyear Comprehensive Income (Loss)
$
2

 
$
(25
)
 
$
(112
)
 
$
137

 
$
2


 
Consolidating Statements of Operations
 
Three Months Ended June 30, 2017
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
1,863

 
$
290

 
$
2,316

 
$
(783
)
 
$
3,686

Cost of Goods Sold
1,459

 
284

 
1,840

 
(798
)
 
2,785

Selling, Administrative and General Expense
247

 
9

 
322

 
1

 
579

Rationalizations
1

 

 
26

 

 
27

Interest Expense
69

 
2

 
31

 
(13
)
 
89

Other (Income) Expense
4

 
2

 
(15
)
 
25

 
16

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
83

 
(7
)
 
112

 
2

 
190

United States and Foreign Taxes
17

 
(3
)
 
20

 
2

 
36

Equity in Earnings of Subsidiaries
81

 
16

 

 
(97
)
 

Net Income (Loss)
147

 
12

 
92

 
(97
)
 
154

Less: Minority Shareholders’ Net Income

 

 
7

 

 
7

Goodyear Net Income (Loss)
$
147

 
$
12

 
$
85

 
$
(97
)
 
$
147

Comprehensive Income (Loss)
$
198

 
$
13

 
$
146

 
$
(145
)
 
$
212

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
14

 

 
14

Goodyear Comprehensive Income (Loss)
$
198

 
$
13

 
$
132

 
$
(145
)
 
$
198





 
Consolidating Statements of Operations
 
Six Months Ended June 30, 2018
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
3,518

 
$
638

 
$
4,863

 
$
(1,348
)
 
$
7,671

Cost of Goods Sold
2,829

 
608

 
3,877

 
(1,389
)
 
5,925

Selling, Administrative and General Expense
517

 
18

 
644

 

 
1,179

Rationalizations
5

 

 
30

 

 
35

Interest Expense
110

 
10

 
45

 
(11
)
 
154

Other (Income) Expense
24

 
10

 
8

 
40

 
82

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
33

 
(8
)
 
259

 
12

 
296

United States and Foreign Taxes
(40
)
 
(2
)
 
92

 
2

 
52

Equity in Earnings of Subsidiaries
159

 
34

 

 
(193
)
 

Net Income (Loss)
232

 
28

 
167

 
(183
)
 
244

Less: Minority Shareholders’ Net Income

 

 
12

 

 
12

Goodyear Net Income (Loss)
$
232

 
$
28

 
$
155

 
$
(183
)
 
$
232

Comprehensive Income (Loss)
$
186

 
$
30

 
$
32

 
$
(66
)
 
$
182

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
(4
)
 

 
(4
)
Goodyear Comprehensive Income (Loss)
$
186

 
$
30

 
$
36

 
$
(66
)
 
$
186

 
Consolidating Statements of Operations
 
Six Months Ended June 30, 2017
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
3,630

 
$
589

 
$
4,618

 
$
(1,452
)
 
$
7,385

Cost of Goods Sold
2,837

 
557

 
3,634

 
(1,483
)
 
5,545

Selling, Administrative and General Expense
506

 
17

 
632

 

 
1,155

Rationalizations
2

 

 
54

 

 
56

Interest Expense
134

 
4

 
62

 
(24
)
 
176

Other (Income) Expense
(13
)
 
6

 
(15
)
 
46

 
24

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
164

 
5

 
251

 
9

 
429

United States and Foreign Taxes
60

 

 
49

 
(3
)
 
106

Equity in Earnings of Subsidiaries
209

 
31

 

 
(240
)
 

Net Income (Loss)
313

 
36

 
202

 
(228
)
 
323

Less: Minority Shareholders’ Net Income

 

 
10

 

 
10

Goodyear Net Income (Loss)
$
313

 
$
36

 
$
192

 
$
(228
)
 
$
313

Comprehensive Income (Loss)
$
459

 
$
41

 
$
340

 
$
(358
)
 
$
482

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
23

 

 
23

Goodyear Comprehensive Income (Loss)
$
459

 
$
41

 
$
317

 
$
(358
)
 
$
459

 
Condensed Consolidating Statement of Cash Flows
 
Six Months Ended June 30, 2018
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
457

 
$
(9
)
 
$
(336
)
 
$
(196
)
 
$
(84
)
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(180
)
 
(41
)
 
(220
)
 
(1
)
 
(442
)
Asset Dispositions

 
2

 

 

 
2

Short Term Securities Acquired

 

 
(30
)
 

 
(30
)
Short Term Securities Redeemed

 

 
38

 

 
38

Capital Contributions and Loans Incurred
(306
)
 

 
(213
)
 
519

 

Capital Redemptions and Loans Paid
69

 

 
430

 
(499
)
 

Other Transactions
(38
)
 

 

 

 
(38
)
Total Cash Flows from Investing Activities
(455
)
 
(39
)
 
5

 
19

 
(470
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred
575

 

 
437

 

 
1,012

Short Term Debt and Overdrafts Paid
(575
)
 

 
(345
)
 

 
(920
)
Long Term Debt Incurred
1,605

 
15

 
1,924

 

 
3,544

Long Term Debt Paid
(1,267
)
 

 
(1,666
)
 

 
(2,933
)
Common Stock Issued
3

 

 

 

 
3

Common Stock Repurchased
(100
)
 

 

 

 
(100
)
Common Stock Dividends Paid
(67
)
 

 

 

 
(67
)
Capital Contributions and Loans Incurred
213

 
52

 
254

 
(519
)
 

Capital Redemptions and Loans Paid
(430
)
 

 
(69
)
 
499

 

Intercompany Dividends Paid

 

 
(197
)
 
197

 

Transactions with Minority Interests in Subsidiaries

 

 
(26
)
 

 
(26
)
Debt Related Costs and Other Transactions
7

 

 
(1
)
 

 
6

Total Cash Flows from Financing Activities
(36
)
 
67

 
311

 
177

 
519

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash

 
(2
)
 
(23
)
 

 
(25
)
Net Change in Cash, Cash Equivalents and Restricted Cash
(34
)
 
17

 
(43
)
 

 
(60
)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period
201

 
32

 
877

 

 
1,110

Cash, Cash Equivalents and Restricted Cash at End of the Period
$
167

 
$
49

 
$
834

 
$

 
$
1,050

 
Condensed Consolidating Statement of Cash Flows
 
Six Months Ended June 30, 2017
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
(49
)
 
$
(30
)
 
$
(90
)
 
$
(16
)
 
$
(185
)
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(190
)
 
(86
)
 
(224
)
 
3

 
(497
)
Asset Dispositions
1

 

 
1

 

 
2

Short Term Securities Acquired

 

 
(43
)
 

 
(43
)
Short Term Securities Redeemed

 

 
43

 

 
43

Capital Contributions and Loans Incurred
(62
)
 

 
(30
)
 
92

 

Capital Redemptions and Loans Paid

 

 
61

 
(61
)
 

Other Transactions

 

 
(3
)
 

 
(3
)
Total Cash Flows from Investing Activities
(251
)
 
(86
)
 
(195
)
 
34

 
(498
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred
40

 

 
250

 

 
290

Short Term Debt and Overdrafts Paid
(40
)
 

 
(263
)
 

 
(303
)
Long Term Debt Incurred
2,090

 
52

 
1,314

 

 
3,456

Long Term Debt Paid
(1,759
)
 

 
(1,146
)
 

 
(2,905
)
Common Stock Issued
11

 

 

 

 
11

Common Stock Repurchased
(30
)
 

 

 

 
(30
)
Common Stock Dividends Paid
(50
)
 

 

 

 
(50
)
Capital Contributions and Loans Incurred
30

 
62

 

 
(92
)
 

Capital Redemptions and Loans Paid
(61
)
 

 

 
61

 

Intercompany Dividends Paid

 

 
(13
)
 
13

 

Transactions with Minority Interests in Subsidiaries

 

 
(5
)
 

 
(5
)
 Debt Related Costs and Other Transactions
(26
)
 

 
(12
)
 

 
(38
)
Total Cash Flows from Financing Activities
205

 
114

 
125

 
(18
)
 
426

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash

 
2

 
35

 

 
37

Net Change in Cash, Cash Equivalents and Restricted Cash
(95
)
 

 
(125
)
 

 
(220
)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period
210

 
55

 
924

 

 
1,189

Cash, Cash Equivalents and Restricted Cash at End of the Period
$
115

 
$
55

 
$
799

 
$

 
$
969