XML 86 R74.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating Financial Information - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities $ (389) $ (286)
Cash Flows from Investing Activities:    
Capital Expenditures (248) (271)
Asset Dispositions 0 1
Short Term Securities Acquired (8) (11)
Short Term Securities Redeemed 8 11
Capital Contributions and Loans Incurred 0 0
Capital Redemptions and Loans Paid 0 0
Total Cash Flows from Investing Activities (248) (270)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 584 51
Short Term Debt and Overdrafts Paid (518) (82)
Long Term Debt Incurred 1,652 1,838
Long Term Debt Paid (1,226) (1,369)
Common Stock Issued 1 9
Common Stock Repurchased (25) (25)
Common Stock Dividends Paid (34) (25)
Capital Contributions and Loans Incurred 0 0
Capital Redemptions and Loans Paid 0 0
Intercompany Dividends Paid   0
Transactions with Minority Interests in Subsidiaries (22) 0
Debt Related Costs and Other Transactions (13) 1
Total Cash Flows from Financing Activities 399 398
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash 16 20
Net Change in Cash, Cash Equivalents and Restricted Cash (222) (138)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period 1,110 1,189
Cash, Cash Equivalents and Restricted Cash at End of the Period 888 1,051
Reportable Legal Entities | Parent Company    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities 266 (81)
Cash Flows from Investing Activities:    
Capital Expenditures (101) (113)
Asset Dispositions   1
Short Term Securities Acquired 0 0
Short Term Securities Redeemed 0 0
Capital Contributions and Loans Incurred (91) (23)
Capital Redemptions and Loans Paid 38 0
Total Cash Flows from Investing Activities (154) (135)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 325 0
Short Term Debt and Overdrafts Paid (325) 0
Long Term Debt Incurred 705 1,270
Long Term Debt Paid (541) (655)
Common Stock Issued 1 9
Common Stock Repurchased (25) (25)
Common Stock Dividends Paid (34) (25)
Capital Contributions and Loans Incurred 91 30
Capital Redemptions and Loans Paid (360) (448)
Intercompany Dividends Paid   0
Transactions with Minority Interests in Subsidiaries 0  
Debt Related Costs and Other Transactions 7 12
Total Cash Flows from Financing Activities (156) 168
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash 0 0
Net Change in Cash, Cash Equivalents and Restricted Cash (44) (48)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period 201 210
Cash, Cash Equivalents and Restricted Cash at End of the Period 157 162
Reportable Legal Entities | Guarantor Subsidiaries    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities 0 (4)
Cash Flows from Investing Activities:    
Capital Expenditures (28) (49)
Asset Dispositions   0
Short Term Securities Acquired 0 0
Short Term Securities Redeemed 0 0
Capital Contributions and Loans Incurred 0 0
Capital Redemptions and Loans Paid 0 0
Total Cash Flows from Investing Activities (28) (49)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 0 0
Short Term Debt and Overdrafts Paid 0 0
Long Term Debt Incurred 15 0
Long Term Debt Paid 0 0
Common Stock Issued 0 0
Common Stock Repurchased 0 0
Common Stock Dividends Paid 0 0
Capital Contributions and Loans Incurred 8 23
Capital Redemptions and Loans Paid 0 0
Intercompany Dividends Paid   0
Transactions with Minority Interests in Subsidiaries 0  
Debt Related Costs and Other Transactions 0 0
Total Cash Flows from Financing Activities 23 23
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash (1) 0
Net Change in Cash, Cash Equivalents and Restricted Cash (6) (30)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period 32 55
Cash, Cash Equivalents and Restricted Cash at End of the Period 26 25
Reportable Legal Entities | Non-Guarantor Subsidiaries    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities (656) (191)
Cash Flows from Investing Activities:    
Capital Expenditures (118) (109)
Asset Dispositions   0
Short Term Securities Acquired (8) (11)
Short Term Securities Redeemed 8 11
Capital Contributions and Loans Incurred (91) (30)
Capital Redemptions and Loans Paid 360 448
Total Cash Flows from Investing Activities 151 309
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 259 51
Short Term Debt and Overdrafts Paid (193) (82)
Long Term Debt Incurred 932 568
Long Term Debt Paid (685) (714)
Common Stock Issued 0 0
Common Stock Repurchased 0 0
Common Stock Dividends Paid 0 0
Capital Contributions and Loans Incurred 83 0
Capital Redemptions and Loans Paid (38) 0
Intercompany Dividends Paid   (10)
Transactions with Minority Interests in Subsidiaries (22)  
Debt Related Costs and Other Transactions (20) (11)
Total Cash Flows from Financing Activities 316 (198)
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash 17 20
Net Change in Cash, Cash Equivalents and Restricted Cash (172) (60)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period 877 924
Cash, Cash Equivalents and Restricted Cash at End of the Period 705 864
Consolidating Entries and Eliminations    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities 1 (10)
Cash Flows from Investing Activities:    
Capital Expenditures (1) 0
Asset Dispositions   0
Short Term Securities Acquired 0 0
Short Term Securities Redeemed 0 0
Capital Contributions and Loans Incurred 182 53
Capital Redemptions and Loans Paid (398) (448)
Total Cash Flows from Investing Activities (217) (395)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 0 0
Short Term Debt and Overdrafts Paid 0 0
Long Term Debt Incurred 0 0
Long Term Debt Paid 0 0
Common Stock Issued 0 0
Common Stock Repurchased 0 0
Common Stock Dividends Paid 0 0
Capital Contributions and Loans Incurred (182) (53)
Capital Redemptions and Loans Paid 398 448
Intercompany Dividends Paid   10
Transactions with Minority Interests in Subsidiaries 0  
Debt Related Costs and Other Transactions 0 0
Total Cash Flows from Financing Activities 216 405
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash 0 0
Net Change in Cash, Cash Equivalents and Restricted Cash 0 0
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period 0 0
Cash, Cash Equivalents and Restricted Cash at End of the Period $ 0 $ 0