XML 35 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating Financial Information
3 Months Ended
Mar. 31, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
CONSOLIDATING FINANCIAL INFORMATION
CONSOLIDATING FINANCIAL INFORMATION
Certain of our subsidiaries have guaranteed our obligations under the $282 million outstanding principal amount of 8.75% notes due 2020, the $1.0 billion outstanding principal amount of 5.125% senior notes due 2023, the $900 million outstanding principal amount of 5% senior notes due 2026 and the $700 million outstanding principal amount of 4.875% senior notes due 2027 (collectively, the “notes”). The following presents the condensed consolidating financial information separately for:
(i)
The Goodyear Tire & Rubber Company (the “Parent Company”), the issuer of the guaranteed obligations;
(ii)
Guarantor Subsidiaries, on a combined basis, as specified in the indentures related to Goodyear’s obligations under the notes;
(iii)
Non-Guarantor Subsidiaries, on a combined basis;
(iv)
Consolidating entries and eliminations representing adjustments to (a) eliminate intercompany transactions between the Parent Company, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries, (b) eliminate the investments in our subsidiaries, and (c) record consolidating entries; and
(v)
The Goodyear Tire & Rubber Company and Subsidiaries on a consolidated basis.
Each guarantor subsidiary is 100% owned by the Parent Company at the date of each balance sheet presented. The notes are fully and unconditionally guaranteed on a joint and several basis by each guarantor subsidiary. The guarantees of the guarantor subsidiaries are subject to release in limited circumstances only upon the occurrence of certain customary conditions. Each entity in the consolidating financial information follows the same accounting policies as described in the consolidated financial statements, except for the use by the Parent Company and guarantor subsidiaries of the equity method of accounting to reflect ownership interests in subsidiaries which are eliminated upon consolidation. Changes in intercompany receivables and payables related to operations, such as intercompany sales or service charges, are included in cash flows from operating activities. Intercompany transactions reported as investing or financing activities include the sale of capital stock, loans and other capital transactions between members of the consolidated group.
Certain Non-Guarantor Subsidiaries of the Parent Company are limited in their ability to remit funds to it by means of dividends, advances or loans due to required foreign government and/or currency exchange board approvals or limitations in credit agreements or other debt instruments of those subsidiaries.
 
Condensed Consolidating Balance Sheet
 
March 31, 2018
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
125

 
$
26

 
$
686

 
$

 
$
837

Accounts Receivable, net
628

 
126

 
1,755

 

 
2,509

Accounts Receivable From Affiliates

 
264

 
32

 
(296
)
 

Inventories
1,505

 
53

 
1,364

 
(27
)
 
2,895

Prepaid Expenses and Other Current Assets
82

 
1

 
162

 
2

 
247

Total Current Assets
2,340

 
470

 
3,999

 
(321
)
 
6,488

Goodwill
24

 
1

 
453

 
128

 
606

Intangible Assets
119

 

 
21

 

 
140

Deferred Income Taxes
1,552

 
33

 
451

 
3

 
2,039

Other Assets
216

 
50

 
539

 

 
805

Investments in Subsidiaries
4,601

 
537

 

 
(5,138
)
 

Property, Plant and Equipment, net
2,471

 
426

 
4,632

 
(27
)
 
7,502

Total Assets
$
11,323

 
$
1,517

 
$
10,095

 
$
(5,355
)
 
$
17,580

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
875

 
$
113

 
$
1,862

 
$

 
$
2,850

Accounts Payable to Affiliates
296

 

 

 
(296
)
 

Compensation and Benefits
303

 
16

 
215

 

 
534

Other Current Liabilities
342

 
(3
)
 
559

 

 
898

Notes Payable and Overdrafts

 

 
332

 

 
332

Long Term Debt and Capital Leases Due Within One Year
59

 

 
268

 

 
327

Total Current Liabilities
1,875

 
126

 
3,236

 
(296
)
 
4,941

Long Term Debt and Capital Leases
3,710

 
167

 
1,723

 

 
5,600

Compensation and Benefits
642

 
104

 
732

 

 
1,478

Deferred Income Taxes

 

 
101

 

 
101

Other Long Term Liabilities
359

 
9

 
130

 

 
498

Total Liabilities
6,586

 
406

 
5,922

 
(296
)
 
12,618

Commitments and Contingent Liabilities


 


 


 


 


Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Common Stock
240

 

 

 

 
240

Other Equity
4,497

 
1,111

 
3,948

 
(5,059
)
 
4,497

Goodyear Shareholders’ Equity
4,737

 
1,111

 
3,948

 
(5,059
)
 
4,737

Minority Shareholders’ Equity — Nonredeemable

 

 
225

 

 
225

Total Shareholders’ Equity
4,737

 
1,111

 
4,173

 
(5,059
)
 
4,962

Total Liabilities and Shareholders’ Equity
$
11,323

 
$
1,517

 
$
10,095

 
$
(5,355
)
 
$
17,580

 
Condensed Consolidating Balance Sheet
 
December 31, 2017
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
176

 
$
32

 
$
835

 
$

 
$
1,043

Accounts Receivable, net
649

 
116

 
1,260

 

 
2,025

Accounts Receivable From Affiliates

 
254

 
71

 
(325
)
 

Inventories
1,444

 
43

 
1,329

 
(29
)
 
2,787

Prepaid Expenses and Other Current Assets
59

 
3

 
157

 
5

 
224

Total Current Assets
2,328

 
448

 
3,652

 
(349
)
 
6,079

Goodwill
24

 
1

 
444

 
126

 
595

Intangible Assets
119

 

 
20

 

 
139

Deferred Income Taxes
1,549

 
35

 
424

 

 
2,008

Other Assets
221

 
51

 
518

 
2

 
792

Investments in Subsidiaries
4,424

 
503

 

 
(4,927
)
 

Property, Plant and Equipment, net
2,491

 
420

 
4,569

 
(29
)
 
7,451

Total Assets
$
11,156

 
$
1,458

 
$
9,627

 
$
(5,177
)
 
$
17,064

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
927

 
$
115

 
$
1,765

 
$

 
$
2,807

Accounts Payable to Affiliates
325

 

 

 
(325
)
 

Compensation and Benefits
322

 
15

 
202

 

 
539

Other Current Liabilities
323

 
2

 
701

 

 
1,026

Notes Payable and Overdrafts

 

 
262

 

 
262

Long Term Debt and Capital Leases Due Within One Year
60

 

 
331

 

 
391

Total Current Liabilities
1,957

 
132

 
3,261

 
(325
)
 
5,025

Long Term Debt and Capital Leases
3,544

 
152

 
1,380

 

 
5,076

Compensation and Benefits
682

 
109

 
724

 

 
1,515

Deferred Income Taxes

 
1

 
99

 

 
100

Other Long Term Liabilities
370

 
8

 
120

 

 
498

Total Liabilities
6,553

 
402

 
5,584

 
(325
)
 
12,214

Commitments and Contingent Liabilities

 

 

 

 

Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Common Stock
240

 

 

 

 
240

Other Equity
4,363

 
1,056

 
3,796

 
(4,852
)
 
4,363

Goodyear Shareholders’ Equity
4,603

 
1,056

 
3,796

 
(4,852
)
 
4,603

Minority Shareholders’ Equity — Nonredeemable

 

 
247

 

 
247

Total Shareholders’ Equity
4,603

 
1,056

 
4,043

 
(4,852
)
 
4,850

Total Liabilities and Shareholders’ Equity
$
11,156

 
$
1,458

 
$
9,627

 
$
(5,177
)
 
$
17,064


 
Consolidating Statements of Operations
 
Three Months Ended March 31, 2018
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
1,684

 
$
309

 
$
2,457

 
$
(620
)
 
$
3,830

Cost of Goods Sold
1,365

 
273

 
1,978

 
(640
)
 
2,976

Selling, Administrative and General Expense
259

 
10

 
322

 

 
591

Rationalizations
6

 

 
31

 

 
37

Interest Expense
54

 
5

 
23

 
(6
)
 
76

Other (Income) Expense
10

 
7

 

 
20

 
37

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
(10
)
 
14

 
103

 
6

 
113

United States and Foreign Taxes
(3
)
 
3

 
30

 
3

 
33

Equity in Earnings of Subsidiaries
82

 
22

 

 
(104
)
 

Net Income (Loss)
75

 
33

 
73

 
(101
)
 
80

Less: Minority Shareholders’ Net Income

 

 
5

 

 
5

Goodyear Net Income (Loss)
$
75

 
$
33

 
$
68

 
$
(101
)
 
$
75

Comprehensive Income (Loss)
$
184

 
$
55

 
$
155

 
$
(203
)
 
$
191

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
7

 

 
7

Goodyear Comprehensive Income (Loss)
$
184

 
$
55

 
$
148

 
$
(203
)
 
$
184

 
Consolidating Statements of Operations
 
Three Months Ended March 31, 2017
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
1,767

 
$
299

 
$
2,302

 
$
(669
)
 
$
3,699

Cost of Goods Sold
1,378

 
273

 
1,794

 
(685
)
 
2,760

Selling, Administrative and General Expense
259

 
8

 
310

 
(1
)
 
576

Rationalizations
1

 

 
28

 

 
29

Interest Expense
65

 
2

 
31

 
(11
)
 
87

Other (Income) Expense
(17
)
 
4

 

 
21

 
8

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
81

 
12

 
139

 
7

 
239

United States and Foreign Taxes
43

 
3

 
29

 
(5
)
 
70

Equity in Earnings of Subsidiaries
128

 
15

 

 
(143
)
 

Net Income (Loss)
166

 
24

 
110

 
(131
)
 
169

Less: Minority Shareholders’ Net Income

 

 
3

 

 
3

Goodyear Net Income (Loss)
$
166

 
$
24

 
$
107

 
$
(131
)
 
$
166

Comprehensive Income (Loss)
$
261

 
$
28

 
$
194

 
$
(213
)
 
$
270

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
9

 

 
9

Goodyear Comprehensive Income (Loss)
$
261

 
$
28

 
$
185

 
$
(213
)
 
$
261

 
Condensed Consolidating Statement of Cash Flows
 
Three Months Ended March 31, 2018
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
266

 
$

 
$
(656
)
 
$
1

 
$
(389
)
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(101
)
 
(28
)
 
(118
)
 
(1
)
 
(248
)
Short Term Securities Acquired

 

 
(8
)
 

 
(8
)
Short Term Securities Redeemed

 

 
8

 

 
8

Capital Contributions and Loans Incurred
(91
)
 

 
(91
)
 
182

 

Capital Redemptions and Loans Paid
38

 

 
360

 
(398
)
 

Total Cash Flows from Investing Activities
(154
)
 
(28
)
 
151

 
(217
)
 
(248
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred
325

 

 
259

 

 
584

Short Term Debt and Overdrafts Paid
(325
)
 

 
(193
)
 

 
(518
)
Long Term Debt Incurred
705

 
15

 
932

 

 
1,652

Long Term Debt Paid
(541
)
 

 
(685
)
 

 
(1,226
)
Common Stock Issued
1

 

 

 

 
1

Common Stock Repurchased
(25
)
 

 

 

 
(25
)
Common Stock Dividends Paid
(34
)
 

 

 

 
(34
)
Capital Contributions and Loans Incurred
91

 
8

 
83

 
(182
)
 

Capital Redemptions and Loans Paid
(360
)
 

 
(38
)
 
398

 

Transactions with Minority Interests in Subsidiaries

 

 
(22
)
 

 
(22
)
Debt Related Costs and Other Transactions
7

 

 
(20
)
 

 
(13
)
Total Cash Flows from Financing Activities
(156
)
 
23

 
316

 
216

 
399

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash

 
(1
)
 
17

 

 
16

Net Change in Cash, Cash Equivalents and Restricted Cash
(44
)
 
(6
)
 
(172
)
 

 
(222
)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period
201

 
32

 
877

 

 
1,110

Cash, Cash Equivalents and Restricted Cash at End of the Period
$
157

 
$
26

 
$
705

 
$

 
$
888

 
Condensed Consolidating Statement of Cash Flows
 
Three Months Ended March 31, 2017
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
(81
)
 
$
(4
)
 
$
(191
)
 
$
(10
)
 
$
(286
)
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(113
)
 
(49
)
 
(109
)
 

 
(271
)
Asset Dispositions
1

 

 

 

 
1

Short Term Securities Acquired

 

 
(11
)
 

 
(11
)
Short Term Securities Redeemed

 

 
11

 

 
11

Capital Contributions and Loans Incurred
(23
)
 

 
(30
)
 
53

 

Capital Redemptions and Loans Paid

 

 
448

 
(448
)
 

Total Cash Flows from Investing Activities
(135
)
 
(49
)
 
309

 
(395
)
 
(270
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred

 

 
51

 

 
51

Short Term Debt and Overdrafts Paid

 

 
(82
)
 

 
(82
)
Long Term Debt Incurred
1,270

 

 
568

 

 
1,838

Long Term Debt Paid
(655
)
 

 
(714
)
 

 
(1,369
)
Common Stock Issued
9

 

 

 

 
9

Common Stock Repurchased
(25
)
 

 

 

 
(25
)
Common Stock Dividends Paid
(25
)
 

 

 

 
(25
)
Capital Contributions and Loans Incurred
30

 
23

 

 
(53
)
 

Capital Redemptions and Loans Paid
(448
)
 

 

 
448

 

Intercompany Dividends Paid

 

 
(10
)
 
10

 

 Debt Related Costs and Other Transactions
12

 

 
(11
)
 

 
1

Total Cash Flows from Financing Activities
168

 
23

 
(198
)
 
405

 
398

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash

 

 
20

 

 
20

Net Change in Cash, Cash Equivalents and Restricted Cash
(48
)
 
(30
)
 
(60
)
 

 
(138
)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period
210

 
55

 
924

 

 
1,189

Cash, Cash Equivalents and Restricted Cash at End of the Period
$
162

 
$
25

 
$
864

 
$

 
$
1,051