XML 67 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating Financial Information Consolidating Financial Information (Tables)
12 Months Ended
Dec. 31, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Consolidating Balance Sheet
 
Condensed Consolidating Balance Sheet
 
December 31, 2017
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
176

 
$
32

 
$
835

 
$

 
$
1,043

Accounts Receivable
649

 
116

 
1,260

 

 
2,025

Accounts Receivable From Affiliates

 
254

 
71

 
(325
)
 

Inventories
1,444

 
43

 
1,329

 
(29
)
 
2,787

Prepaid Expenses and Other Current Assets
59

 
3

 
157

 
5

 
224

Total Current Assets
2,328

 
448

 
3,652

 
(349
)
 
6,079

Goodwill
24

 
1

 
444

 
126

 
595

Intangible Assets
119

 

 
20

 

 
139

Deferred Income Taxes
1,549

 
35

 
424

 

 
2,008

Other Assets
221

 
51

 
518

 
2

 
792

Investments in Subsidiaries
4,424

 
503

 

 
(4,927
)
 

Property, Plant and Equipment
2,491

 
420

 
4,569

 
(29
)
 
7,451

Total Assets
$
11,156

 
$
1,458

 
$
9,627

 
$
(5,177
)
 
$
17,064

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
927

 
$
115

 
$
1,765

 
$

 
$
2,807

Accounts Payable to Affiliates
325

 

 

 
(325
)
 

Compensation and Benefits
322

 
15

 
202

 

 
539

Other Current Liabilities
323

 
2

 
701

 

 
1,026

Notes Payable and Overdrafts

 

 
262

 

 
262

Long Term Debt and Capital Leases Due Within One Year
60

 

 
331

 

 
391

Total Current Liabilities
1,957

 
132

 
3,261

 
(325
)
 
5,025

Long Term Debt and Capital Leases
3,544

 
152

 
1,380

 

 
5,076

Compensation and Benefits
682

 
109

 
724

 

 
1,515

Deferred Income Taxes

 
1

 
99

 

 
100

Other Long Term Liabilities
370

 
8

 
120

 

 
498

Total Liabilities
6,553

 
402

 
5,584

 
(325
)
 
12,214

Commitments and Contingent Liabilities

 

 

 

 

Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Common Stock
240

 

 

 

 
240

Other Equity
4,363

 
1,056

 
3,796

 
(4,852
)
 
4,363

Goodyear Shareholders’ Equity
4,603

 
1,056

 
3,796

 
(4,852
)
 
4,603

Minority Shareholders’ Equity — Nonredeemable

 

 
247

 

 
247

Total Shareholders’ Equity
4,603

 
1,056

 
4,043

 
(4,852
)
 
4,850

Total Liabilities and Shareholders’ Equity
$
11,156

 
$
1,458

 
$
9,627

 
$
(5,177
)
 
$
17,064


 
Condensed Consolidating Balance Sheet
 
December 31, 2016
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
188

 
$
55

 
$
889

 
$

 
$
1,132

Accounts Receivable
589

 
106

 
1,074

 

 
1,769

Accounts Receivable From Affiliates

 
277

 
270

 
(547
)
 

Inventories
1,443

 
25

 
1,178

 
(19
)
 
2,627

Prepaid Expenses and Other Current Assets
57

 
3

 
130

 

 
190

Total Current Assets
2,277

 
466

 
3,541

 
(566
)
 
5,718

Goodwill
24

 

 
391

 
120

 
535

Intangible Assets
118

 

 
18

 

 
136

Deferred Income Taxes
2,010

 
31

 
373

 

 
2,414

Other Assets
223

 
53

 
387

 
5

 
668

Investments in Subsidiaries
4,344

 
541

 

 
(4,885
)
 

Property, Plant and Equipment
2,481

 
308

 
4,279

 
(28
)
 
7,040

Total Assets
$
11,477

 
$
1,399

 
$
8,989

 
$
(5,354
)
 
$
16,511

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
905

 
$
142

 
$
1,542

 
$

 
$
2,589

Accounts Payable to Affiliates
547

 

 

 
(547
)
 

Compensation and Benefits
365

 
15

 
204

 

 
584

Other Current Liabilities
355

 

 
611

 
(3
)
 
963

Notes Payable and Overdrafts

 

 
245

 

 
245

Long Term Debt and Capital Leases Due Within One Year
6

 

 
430

 

 
436

Total Current Liabilities
2,178

 
157

 
3,032

 
(550
)
 
4,817

Long Term Debt and Capital Leases
3,685

 

 
1,113

 

 
4,798

Compensation and Benefits
682

 
98

 
680

 

 
1,460

Deferred Income Taxes

 
1

 
84

 

 
85

Other Long Term Liabilities
425

 
12

 
188

 
1

 
626

Total Liabilities
6,970

 
268

 
5,097

 
(549
)
 
11,786

Commitments and Contingent Liabilities

 

 

 

 

Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Common Stock
252

 

 

 

 
252

Other Equity
4,255

 
1,131

 
3,674

 
(4,805
)
 
4,255

Goodyear Shareholders’ Equity
4,507

 
1,131

 
3,674

 
(4,805
)
 
4,507

Minority Shareholders’ Equity — Nonredeemable

 

 
218

 

 
218

Total Shareholders’ Equity
4,507

 
1,131

 
3,892

 
(4,805
)
 
4,725

Total Liabilities and Shareholders’ Equity
$
11,477

 
$
1,399

 
$
8,989

 
$
(5,354
)
 
$
16,511

Consolidating Statements of Operations
 
Consolidating Statements of Operations
 
Year Ended December 31, 2017
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
7,378

 
$
1,186

 
$
9,499

 
$
(2,686
)
 
$
15,377

Cost of Goods Sold
5,794

 
1,135

 
7,546

 
(2,756
)
 
11,719

Selling, Administrative and General Expense
991

 
37

 
1,274

 

 
2,302

Rationalizations
20

 
1

 
114

 

 
135

Interest Expense
254

 
10

 
122

 
(51
)
 
335

Other (Income) Expense
(91
)
 
(1
)
 
(30
)
 
130

 
8

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
410

 
4

 
473

 
(9
)
 
878

United States and Foreign Tax (Benefit) Expense
417

 
(2
)
 
101

 
(3
)
 
513

Equity in Earnings (Loss) of Subsidiaries
353

 
39

 

 
(392
)
 

Net Income (Loss)
346

 
45

 
372

 
(398
)
 
365

Less: Minority Shareholders’ Net Income

 

 
19

 

 
19

Goodyear Net Income (Loss)
$
346

 
$
45

 
$
353

 
$
(398
)
 
$
346

Comprehensive Income (Loss)
$
568

 
$
62

 
$
656

 
$
(683
)
 
$
603

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
35

 

 
35

Goodyear Comprehensive Income (Loss)
$
568

 
$
62

 
$
621

 
$
(683
)
 
$
568


 
Year Ended December 31, 2016
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
7,418

 
$
1,265

 
$
9,121

 
$
(2,646
)
 
$
15,158

Cost of Goods Sold
5,498

 
1,218

 
6,971

 
(2,715
)
 
10,972

Selling, Administrative and General Expense
1,068

 
38

 
1,302

 
(1
)
 
2,407

Rationalizations
20

 

 
190

 

 
210

Interest Expense
276

 
12

 
129

 
(45
)
 
372

Other (Income) Expense
(46
)
 
1

 
(52
)
 
87

 
(10
)
Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
602


(4
)

581


28


1,207

United States and Foreign Tax (Benefit) Expense
104

 
(7
)
 
(180
)
 
6

 
(77
)
Equity in Earnings (Loss) of Subsidiaries
766

 
122

 

 
(888
)
 

Net Income (Loss)
1,264

 
125

 
761

 
(866
)
 
1,284

Less: Minority Shareholders’ Net Income

 

 
20

 

 
20

Goodyear Net Income (Loss)
$
1,264

 
$
125

 
$
741

 
$
(866
)
 
$
1,264

Comprehensive Income (Loss)
$
1,076

 
$
55

 
$
585

 
$
(632
)
 
$
1,084

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
8

 

 
8

Goodyear Comprehensive Income (Loss)
$
1,076

 
$
55

 
$
577

 
$
(632
)
 
$
1,076


 
Consolidating Statements of Operations
 
Year Ended December 31, 2015
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
8,044

 
$
1,558

 
$
10,308

 
$
(3,467
)
 
$
16,443

Cost of Goods Sold
6,186

 
1,458

 
8,090

 
(3,570
)
 
12,164

Selling, Administrative and General Expense
1,168

 
57

 
1,392

 
(3
)
 
2,614

Rationalizations
13

 

 
101

 

 
114

Interest Expense
339

 
22

 
135

 
(58
)
 
438

Loss on Deconsolidation of Venezuelan Subsidiary
374

 

 
272

 

 
646

Other (Income) Expense
(455
)
 
(13
)
 
173

 
154

 
(141
)
Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
419


34


145


10


608

United States and Foreign Tax (Benefit) Expense
104

 
10

 
112

 
6

 
232

Equity in Earnings (Loss) of Subsidiaries
(8
)
 
19

 

 
(11
)
 

Net Income (Loss)
307

 
43

 
33

 
(7
)
 
376

Less: Minority Shareholders’ Net Income

 

 
69

 

 
69

Goodyear Net Income (Loss)
$
307

 
$
43

 
$
(36
)
 
$
(7
)
 
$
307

Comprehensive Income (Loss)
$
535

 
$
55

 
$
46

 
$
(95
)
 
$
541

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
32

 
(26
)
 
6

Goodyear Comprehensive Income (Loss)
$
535

 
$
55

 
$
14

 
$
(69
)
 
$
535

Condensed Consolidating Statement of Cash Flows
 
Condensed Consolidating Statement of Cash Flows
 
Year Ended December 31, 2017
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
1,192

 
$
67

 
$
577

 
$
(678
)
 
$
1,158

Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(305
)
 
(136
)
 
(442
)
 
2

 
(881
)
Asset Dispositions
1

 
1

 
10

 

 
12

Short Term Securities Acquired

 

 
(83
)
 

 
(83
)
Short Term Securities Redeemed

 

 
83

 

 
83

Capital Contributions Received and Loans Incurred
(79
)
 

 
(292
)
 
371

 

Capital Redemptions and Loans Paid
76

 

 
563

 
(639
)
 

Other Transactions
(3
)
 

 
(7
)
 

 
(10
)
Total Cash Flows from Investing Activities
(310
)
 
(135
)
 
(168
)
 
(266
)
 
(879
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred
420

 

 
634

 

 
1,054

Short Term Debt and Overdrafts Paid
(420
)
 

 
(626
)
 

 
(1,046
)
Long Term Debt Incurred
3,062

 
204

 
3,197

 

 
6,463

Long Term Debt Paid
(3,151
)
 
(52
)
 
(3,139
)
 

 
(6,342
)
Common Stock Issued
14

 

 

 

 
14

Common Stock Repurchased
(400
)
 

 

 

 
(400
)
Common Stock Dividends Paid
(110
)
 

 

 

 
(110
)
Capital Contributions Received and Loans Incurred
292

 
66

 
13

 
(371
)
 

Capital Redemptions and Loans Paid
(563
)
 
(48
)
 
(28
)
 
639

 

Intercompany Dividends Paid

 
(128
)
 
(548
)
 
676

 

Transactions with Minority Interests in Subsidiaries

 

 
(7
)
 

 
(7
)
Debt Related Costs and Other Transactions
(35
)
 

 
(6
)
 

 
(41
)
Total Cash Flows from Financing Activities
(891
)
 
42

 
(510
)
 
944

 
(415
)
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash

 
3

 
54

 

 
57

Net Change in Cash, Cash Equivalents and Restricted Cash
(9
)
 
(23
)
 
(47
)
 

 
(79
)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Year
210

 
55

 
924

 

 
1,189

Cash, Cash Equivalents and Restricted Cash at End of the Year
$
201

 
$
32

 
$
877

 
$

 
$
1,110


 
Condensed Consolidating Statement of Cash Flows
Year Ended December 31, 2016
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
    Total Cash Flows from Operating Activities
$
609

 
$
135

 
$
885

 
$
(72
)
 
$
1,557

Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(370
)
 
(107
)
 
(525
)
 
6

 
(996
)
Asset Dispositions
11

 

 
24

 

 
35

Short Term Securities Acquired

 

 
(72
)
 

 
(72
)
Short Term Securities Redeemed

 

 
60

 

 
60

Capital Contributions Received and Loans Incurred
(257
)
 

 
(576
)
 
833

 

Capital Redemptions and Loans Paid
163

 

 
148

 
(311
)
 

Other Transactions

 

 
(6
)
 

 
(6
)
Total Cash Flows from Investing Activities
(453
)
 
(107
)
 
(947
)
 
528

 
(979
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred

 

 
417

 

 
417

Short Term Debt and Overdrafts Paid

 

 
(228
)
 

 
(228
)
Long Term Debt Incurred
2,896

 

 
2,092

 

 
4,988

Long Term Debt Paid
(3,016
)
 

 
(2,417
)
 

 
(5,433
)
Common Stock Issued
13

 

 

 

 
13

Common Stock Repurchased
(500
)
 

 

 

 
(500
)
Common Stock Dividends Paid
(82
)
 

 

 

 
(82
)
Capital Contributions Received and Loans Incurred
576

 
59

 
198

 
(833
)
 

Capital Redemptions and Loans Paid
(148
)
 
(80
)
 
(83
)
 
311

 

Intercompany Dividends Paid

 
(19
)
 
(47
)
 
66

 

Transactions with Minority Interests in Subsidiaries

 

 
(11
)
 

 
(11
)
Debt Related Costs and Other Transactions
(46
)
 

 
6

 

 
(40
)
Total Cash Flows from Financing Activities
(307
)
 
(40
)
 
(73
)
 
(456
)
 
(876
)
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash

 

 
(15
)
 

 
(15
)
Net Change in Cash, Cash Equivalents and Restricted Cash
(151
)
 
(12
)
 
(150
)
 

 
(313
)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Year
361

 
67

 
1,074

 

 
1,502

Cash, Cash Equivalents and Restricted Cash at End of the Year
$
210

 
$
55

 
$
924

 
$

 
$
1,189


 
Condensed Consolidating Statement of Cash Flows
Year Ended December 31, 2015
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
1,043

 
$
126

 
$
612

 
$
(53
)
 
$
1,728

Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(322
)
 
(112
)
 
(558
)
 
9

 
(983
)
Asset Dispositions
48

 

 
14

 

 
62

Decrease in Cash Due to Deconsolidation of Venezuelan Subsidiary

 

 
(320
)
 

 
(320
)
Short Term Securities Acquired

 

 
(77
)
 

 
(77
)
Short Term Securities Redeemed

 

 
69

 

 
69

Capital Contributions Received and Loans Incurred
(70
)
 

 
(90
)
 
160

 

Capital Redemptions and Loans Paid
122

 

 
125

 
(247
)
 

Other Transactions

 

 
(7
)
 

 
(7
)
Total Cash Flows from Investing Activities
(222
)
 
(112
)
 
(844
)
 
(78
)
 
(1,256
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred
39

 

 
118

 
(54
)
 
103

Short Term Debt and Overdrafts Paid
(15
)
 

 
(123
)
 
54

 
(84
)
Long Term Debt Incurred
1,736

 

 
1,083

 

 
2,819

Long Term Debt Paid
(2,341
)
 

 
(974
)
 

 
(3,315
)
Common Stock Issued
53

 

 

 

 
53

Common Stock Repurchased
(180
)
 

 

 

 
(180
)
Common Stock Dividends Paid
(68
)
 

 

 

 
(68
)
Capital Contributions Received and Loans Incurred
90

 
12

 
58

 
(160
)
 

Capital Redemptions and Loans Paid
(125
)
 
(15
)
 
(107
)
 
247

 

Intercompany Dividends Paid

 
(17
)
 
(27
)
 
44

 

Transactions with Minority Interests in Subsidiaries

 

 
(9
)
 

 
(9
)
Debt Related Costs and Other Transactions
(59
)
 

 
(15
)
 

 
(74
)
Dissolution of Global Alliance
(271
)
 

 

 

 
(271
)
Total Cash Flows from Financing Activities
(1,141
)

(20
)

4


131


(1,026
)
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash

 
(13
)
 
(112
)
 

 
(125
)
Net Change in Cash, Cash Equivalents and Restricted Cash
(320
)
 
(19
)
 
(340
)
 

 
(679
)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Year
681

 
86

 
1,414

 

 
2,181

Cash, Cash Equivalents and Restricted Cash at End of the Year
$
361

 
$
67

 
$
1,074

 
$

 
$
1,502