XML 90 R77.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating Financial Information - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities $ (154) $ 290
Cash Flows from Investing Activities:    
Capital Expenditures (683) (711)
Asset Dispositions 9 13
Short Term Securities Acquired (51) (46)
Short Term Securities Redeemed 51 34
Capital Contributions and Loans Incurred 0 0
Capital Redemptions and Loans Paid 0 0
Other Transactions (1) 2
Total Cash Flows from Investing Activities (675) (708)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 544 219
Short Term Debt and Overdrafts Paid (523) (99)
Long Term Debt Incurred 4,972 4,129
Long Term Debt Paid (4,193) (4,025)
Common Stock Issued 12 9
Common Stock Repurchased (205) (200)
Common Stock Dividends Paid (75) (56)
Capital Contributions and Loans Incurred 0 0
Capital Redemptions and Loans Paid 0 0
Intercompany Dividends Paid 0 0
Transactions with Minority Interests in Subsidiaries (6) (9)
Debt Related Costs and Other Transactions (69) (77)
Total Cash Flows from Financing Activities 457 (109)
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash 51 25
Net Change in Cash, Cash Equivalents and Restricted Cash (321) (502)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period 1,189 1,502
Cash, Cash Equivalents and Restricted Cash at End of the Period 868 1,000
Reportable Legal Entities | Parent Company    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities 179 31
Cash Flows from Investing Activities:    
Capital Expenditures (247) (271)
Asset Dispositions 1 11
Short Term Securities Acquired 0 0
Short Term Securities Redeemed 0 0
Capital Contributions and Loans Incurred (75) (165)
Capital Redemptions and Loans Paid 21 48
Other Transactions 0 0
Total Cash Flows from Investing Activities (300) (377)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 175 0
Short Term Debt and Overdrafts Paid (145) 0
Long Term Debt Incurred 2,597 2,339
Long Term Debt Paid (2,310) (2,034)
Common Stock Issued 12 9
Common Stock Repurchased (205) (200)
Common Stock Dividends Paid (75) (56)
Capital Contributions and Loans Incurred 41 248
Capital Redemptions and Loans Paid (61) (148)
Intercompany Dividends Paid 0 0
Transactions with Minority Interests in Subsidiaries 0 0
Debt Related Costs and Other Transactions (38) (66)
Total Cash Flows from Financing Activities (9) 92
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash 0 0
Net Change in Cash, Cash Equivalents and Restricted Cash (130) (254)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period 210 361
Cash, Cash Equivalents and Restricted Cash at End of the Period 80 107
Reportable Legal Entities | Guarantor Subsidiaries    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities 0 26
Cash Flows from Investing Activities:    
Capital Expenditures (115) (69)
Asset Dispositions 0 0
Short Term Securities Acquired 0 0
Short Term Securities Redeemed 0 0
Capital Contributions and Loans Incurred 0 0
Capital Redemptions and Loans Paid 0 0
Other Transactions 0 0
Total Cash Flows from Investing Activities (115) (69)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 0 0
Short Term Debt and Overdrafts Paid 0 0
Long Term Debt Incurred 52 0
Long Term Debt Paid 0 0
Common Stock Issued 0 0
Common Stock Repurchased 0 0
Common Stock Dividends Paid 0 0
Capital Contributions and Loans Incurred 62 59
Capital Redemptions and Loans Paid (21) (25)
Intercompany Dividends Paid 0 0
Transactions with Minority Interests in Subsidiaries 0 0
Debt Related Costs and Other Transactions 0 0
Total Cash Flows from Financing Activities 93 34
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash 3 1
Net Change in Cash, Cash Equivalents and Restricted Cash (19) (8)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period 55 67
Cash, Cash Equivalents and Restricted Cash at End of the Period 36 59
Reportable Legal Entities | Non-Guarantor Subsidiaries    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities (303) 261
Cash Flows from Investing Activities:    
Capital Expenditures (323) (375)
Asset Dispositions 8 2
Short Term Securities Acquired (51) (46)
Short Term Securities Redeemed 51 34
Capital Contributions and Loans Incurred (41) (248)
Capital Redemptions and Loans Paid 61 148
Other Transactions (1) 2
Total Cash Flows from Investing Activities (296) (483)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 369 219
Short Term Debt and Overdrafts Paid (378) (99)
Long Term Debt Incurred 2,323 1,790
Long Term Debt Paid (1,883) (1,991)
Common Stock Issued 0 0
Common Stock Repurchased 0 0
Common Stock Dividends Paid 0 0
Capital Contributions and Loans Incurred 13 106
Capital Redemptions and Loans Paid 0 (23)
Intercompany Dividends Paid (28) (24)
Transactions with Minority Interests in Subsidiaries (6) (9)
Debt Related Costs and Other Transactions (31) (11)
Total Cash Flows from Financing Activities 379 (42)
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash 48 24
Net Change in Cash, Cash Equivalents and Restricted Cash (172) (240)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period 924 1,074
Cash, Cash Equivalents and Restricted Cash at End of the Period 752 834
Consolidating Entries and Eliminations    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities (30) (28)
Cash Flows from Investing Activities:    
Capital Expenditures 2 4
Asset Dispositions 0 0
Short Term Securities Acquired 0 0
Short Term Securities Redeemed 0 0
Capital Contributions and Loans Incurred 116 413
Capital Redemptions and Loans Paid (82) (196)
Other Transactions 0 0
Total Cash Flows from Investing Activities 36 221
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 0 0
Short Term Debt and Overdrafts Paid 0 0
Long Term Debt Incurred 0 0
Long Term Debt Paid 0 0
Common Stock Issued 0 0
Common Stock Repurchased 0 0
Common Stock Dividends Paid 0 0
Capital Contributions and Loans Incurred (116) (413)
Capital Redemptions and Loans Paid 82 196
Intercompany Dividends Paid 28 24
Transactions with Minority Interests in Subsidiaries 0 0
Debt Related Costs and Other Transactions 0 0
Total Cash Flows from Financing Activities (6) (193)
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash 0 0
Net Change in Cash, Cash Equivalents and Restricted Cash 0 0
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period 0 0
Cash, Cash Equivalents and Restricted Cash at End of the Period $ 0 $ 0