XML 35 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating Financial Information
9 Months Ended
Sep. 30, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
CONSOLIDATING FINANCIAL INFORMATION
CONSOLIDATING FINANCIAL INFORMATION
Certain of our subsidiaries have guaranteed our obligations under the $282 million outstanding principal amount of 8.75% notes due 2020, the $1.0 billion outstanding principal amount of 5.125% senior notes due 2023, the $900 million outstanding principal amount of 5% senior notes due 2026 and the $700 million outstanding principal amount of 4.875% senior notes due 2027 (collectively, the “notes”). The following presents the condensed consolidating financial information separately for:
(i)
The Goodyear Tire & Rubber Company (the “Parent Company”), the issuer of the guaranteed obligations;
(ii)
Guarantor Subsidiaries, on a combined basis, as specified in the indentures related to Goodyear’s obligations under the notes;
(iii)
Non-Guarantor Subsidiaries, on a combined basis;
(iv)
Consolidating entries and eliminations representing adjustments to (a) eliminate intercompany transactions between the Parent Company, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries, (b) eliminate the investments in our subsidiaries, and (c) record consolidating entries; and
(v)
The Goodyear Tire & Rubber Company and Subsidiaries on a consolidated basis.
Each guarantor subsidiary is 100% owned by the Parent Company at the date of each balance sheet presented. The notes are fully and unconditionally guaranteed on a joint and several basis by each guarantor subsidiary. The guarantees of the guarantor subsidiaries are subject to release in limited circumstances only upon the occurrence of certain customary conditions. Each entity in the consolidating financial information follows the same accounting policies as described in the consolidated financial statements, except for the use by the Parent Company and guarantor subsidiaries of the equity method of accounting to reflect ownership interests in subsidiaries which are eliminated upon consolidation. Changes in intercompany receivables and payables related to operations, such as intercompany sales or service charges, are included in cash flows from operating activities. Intercompany transactions reported as investing or financing activities include the sale of capital stock, loans and other capital transactions between members of the consolidated group.
During the first quarter of 2017, one of our guarantor subsidiaries merged with the Parent Company.  We have changed the prior year consolidating financial statements to conform to the current structure.  As a result, Parent Company Total Assets decreased $113 million and Guarantor Subsidiaries Total Assets decreased $358 million, with corresponding offsetting adjustments presented on the same line items in the Consolidating Entries and Eliminations column, as of December 31, 2016. In addition, Parent Company Total Liabilities decreased $113 million, Guarantor Subsidiaries Total Liabilities decreased $46 million and Guarantor Subsidiaries Total Shareholders' Equity decreased $312 million, with corresponding offsetting adjustments presented on the same line items in the Consolidating Entries and Eliminations column, as of December 31, 2016. Furthermore, Net Income increased $4 million and $12 million for Guarantor Subsidiaries, with corresponding offsetting adjustments presented on the same line items in the Consolidating Entries and Eliminations column, for the three and nine month periods ended September 30, 2016, respectively. The change did not impact the Non-Guarantor Subsidiaries presentation in the previously issued consolidating financial statements.
Certain Non-Guarantor Subsidiaries of the Parent Company are limited in their ability to remit funds to it by means of dividends, advances or loans due to required foreign government and/or currency exchange board approvals or limitations in credit agreements or other debt instruments of those subsidiaries.
 
Condensed Consolidating Balance Sheet
 
September 30, 2017
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
59

 
$
36

 
$
727

 
$

 
$
822

Accounts Receivable, net
660

 
153

 
1,859

 

 
2,672

Accounts Receivable From Affiliates

 
144

 
260

 
(404
)
 

Inventories
1,582

 
52

 
1,401

 
(44
)
 
2,991

Prepaid Expenses and Other Current Assets
73

 
2

 
165

 
2

 
242

Total Current Assets
2,374

 
387

 
4,412

 
(446
)
 
6,727

Goodwill
24

 
1

 
435

 
127

 
587

Intangible Assets
117

 

 
20

 

 
137

Deferred Income Taxes
1,883

 
39

 
434

 

 
2,356

Other Assets
215

 
53

 
443

 
3

 
714

Investments in Subsidiaries
4,689

 
592

 

 
(5,281
)
 

Property, Plant and Equipment, net
2,469

 
403

 
4,486

 
(27
)
 
7,331

Total Assets
$
11,771

 
$
1,475

 
$
10,230

 
$
(5,624
)
 
$
17,852

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
822

 
$
104

 
$
1,698

 
$

 
$
2,624

Accounts Payable to Affiliates
404

 

 

 
(404
)
 

Compensation and Benefits
306

 
16

 
260

 

 
582

Other Current Liabilities
342

 
9

 
711

 

 
1,062

Notes Payable and Overdrafts
30

 

 
246

 

 
276

Long Term Debt and Capital Leases Due Within One Year
4

 

 
374

 

 
378

Total Current Liabilities
1,908

 
129

 
3,289

 
(404
)
 
4,922

Long Term Debt and Capital Leases
3,974

 
52

 
1,711

 

 
5,737

Compensation and Benefits
620

 
104

 
735

 

 
1,459

Deferred Income Taxes

 
1

 
90

 

 
91

Other Long Term Liabilities
387

 
11

 
124

 

 
522

Total Liabilities
6,889

 
297

 
5,949

 
(404
)
 
12,731

Commitments and Contingent Liabilities


 


 


 


 


Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Common Stock
246

 

 

 

 
246

Other Equity
4,636

 
1,178

 
4,042

 
(5,220
)
 
4,636

Goodyear Shareholders’ Equity
4,882

 
1,178

 
4,042

 
(5,220
)
 
4,882

Minority Shareholders’ Equity — Nonredeemable

 

 
239

 

 
239

Total Shareholders’ Equity
4,882

 
1,178

 
4,281

 
(5,220
)
 
5,121

Total Liabilities and Shareholders’ Equity
$
11,771

 
$
1,475

 
$
10,230

 
$
(5,624
)
 
$
17,852

 
Condensed Consolidating Balance Sheet
 
December 31, 2016
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
188

 
$
55

 
$
889

 
$

 
$
1,132

Accounts Receivable, net
589

 
106

 
1,074

 

 
1,769

Accounts Receivable From Affiliates

 
277

 
270

 
(547
)
 

Inventories
1,443

 
25

 
1,178

 
(19
)
 
2,627

Prepaid Expenses and Other Current Assets
57

 
3

 
130

 

 
190

Total Current Assets
2,277

 
466

 
3,541

 
(566
)
 
5,718

Goodwill
24

 

 
391

 
120

 
535

Intangible Assets
118

 

 
18

 

 
136

Deferred Income Taxes
2,010

 
31

 
373

 

 
2,414

Other Assets
223

 
53

 
387

 
5

 
668

Investments in Subsidiaries
4,344

 
541

 

 
(4,885
)
 

Property, Plant and Equipment, net
2,481

 
308

 
4,279

 
(28
)
 
7,040

Total Assets
$
11,477

 
$
1,399

 
$
8,989

 
$
(5,354
)
 
$
16,511

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
905

 
$
142

 
$
1,542

 
$

 
$
2,589

Accounts Payable to Affiliates
547

 

 

 
(547
)
 

Compensation and Benefits
365

 
15

 
204

 

 
584

Other Current Liabilities
355

 

 
611

 
(3
)
 
963

Notes Payable and Overdrafts

 

 
245

 

 
245

Long Term Debt and Capital Leases Due Within One Year
6

 

 
430

 

 
436

Total Current Liabilities
2,178

 
157

 
3,032

 
(550
)
 
4,817

Long Term Debt and Capital Leases
3,685

 

 
1,113

 

 
4,798

Compensation and Benefits
682

 
98

 
680

 

 
1,460

Deferred Income Taxes

 
1

 
84

 

 
85

Other Long Term Liabilities
425

 
12

 
188

 
1

 
626

Total Liabilities
6,970

 
268

 
5,097

 
(549
)
 
11,786

Commitments and Contingent Liabilities

 

 

 

 

Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Common Stock
252

 

 

 

 
252

Other Equity
4,255

 
1,131

 
3,674

 
(4,805
)
 
4,255

Goodyear Shareholders’ Equity
4,507

 
1,131

 
3,674

 
(4,805
)
 
4,507

Minority Shareholders’ Equity — Nonredeemable

 

 
218

 

 
218

Total Shareholders’ Equity
4,507

 
1,131

 
3,892

 
(4,805
)
 
4,725

Total Liabilities and Shareholders’ Equity
$
11,477

 
$
1,399

 
$
8,989

 
$
(5,354
)
 
$
16,511

 
Consolidating Statements of Operations
 
Three Months Ended September 30, 2017
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
1,790

 
$
294

 
$
2,448

 
$
(611
)
 
$
3,921

Cost of Goods Sold
1,402

 
264

 
2,024

 
(621
)
 
3,069

Selling, Administrative and General Expense
233

 
10

 
313

 

 
556

Rationalizations
20

 

 
26

 

 
46

Interest Expense
62

 
2

 
34

 
(14
)
 
84

Other (Income) Expense
(54
)
 
(9
)
 
4

 
63

 
4

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
127

 
27

 
47

 
(39
)
 
162

United States and Foreign Taxes
9

 
6

 
12

 
3

 
30

Equity in Earnings of Subsidiaries
11

 
(3
)
 

 
(8
)
 

Net Income (Loss)
129

 
18

 
35

 
(50
)
 
132

Less: Minority Shareholders’ Net Income

 

 
3

 

 
3

Goodyear Net Income (Loss)
$
129

 
$
18

 
$
32

 
$
(50
)
 
$
129

Comprehensive Income (Loss)
$
166

 
$
16

 
$
86

 
$
(98
)
 
$
170

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
4

 

 
4

Goodyear Comprehensive Income (Loss)
$
166

 
$
16

 
$
82

 
$
(98
)
 
$
166

 
Consolidating Statements of Operations
 
Three Months Ended September 30, 2016
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
1,888

 
$
323

 
$
2,319

 
$
(683
)
 
$
3,847

Cost of Goods Sold
1,394

 
298

 
1,737

 
(693
)
 
2,736

Selling, Administrative and General Expense
268

 
9

 
322

 

 
599

Rationalizations
7

 

 
128

 

 
135

Interest Expense
64

 
2

 
24

 

 
90

Other (Income) Expense
(24
)
 

 
(7
)
 
8

 
(23
)
Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
179

 
14

 
115

 
2

 
310

United States and Foreign Taxes
(55
)
 
3

 
41

 
1

 
(10
)
Equity in Earnings of Subsidiaries
83

 
10

 

 
(93
)
 

Net Income (Loss)
317

 
21

 
74

 
(92
)
 
320

Less: Minority Shareholders’ Net Income

 

 
3

 

 
3

Goodyear Net Income (Loss)
$
317

 
$
21

 
$
71

 
$
(92
)
 
$
317

Comprehensive Income (Loss)
$
322

 
$
21

 
$
70

 
$
(88
)
 
$
325

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
3

 

 
3

Goodyear Comprehensive Income (Loss)
$
322

 
$
21

 
$
67

 
$
(88
)
 
$
322


 
Consolidating Statements of Operations
 
Nine Months Ended September 30, 2017
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
5,420

 
$
883

 
$
7,066

 
$
(2,063
)
 
$
11,306

Cost of Goods Sold
4,244

 
824

 
5,662

 
(2,104
)
 
8,626

Selling, Administrative and General Expense
740

 
29

 
949

 

 
1,718

Rationalizations
22

 

 
80

 

 
102

Interest Expense
196

 
6

 
96

 
(38
)
 
260

Other (Income) Expense
(73
)
 
(8
)
 
(19
)
 
109

 
9

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
291

 
32

 
298

 
(30
)
 
591

United States and Foreign Taxes
69

 
6

 
61

 

 
136

Equity in Earnings of Subsidiaries
220

 
28

 

 
(248
)
 

Net Income (Loss)
442

 
54

 
237

 
(278
)
 
455

Less: Minority Shareholders’ Net Income

 

 
13

 

 
13

Goodyear Net Income (Loss)
$
442

 
$
54

 
$
224

 
$
(278
)
 
$
442

Comprehensive Income (Loss)
$
625

 
$
57

 
$
426

 
$
(456
)
 
$
652

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
27

 

 
27

Goodyear Comprehensive Income (Loss)
$
625

 
$
57

 
$
399

 
$
(456
)
 
$
625

 
Consolidating Statements of Operations
 
Nine Months Ended September 30, 2016
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
5,564

 
$
988

 
$
6,922

 
$
(2,057
)
 
$
11,417

Cost of Goods Sold
4,131

 
922

 
5,311

 
(2,114
)
 
8,250

Selling, Administrative and General Expense
799

 
30

 
979

 
(1
)
 
1,807

Rationalizations
12

 

 
182

 

 
194

Interest Expense
210

 
9

 
77

 
(11
)
 
285

Other (Income) Expense
(29
)
 
1

 
(17
)
 
48

 
3

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
441

 
26

 
390

 
21

 
878

United States and Foreign Taxes
50

 
2

 
104

 
5

 
161

Equity in Earnings of Subsidiaries
312

 
31

 

 
(343
)
 

Net Income (Loss)
703

 
55

 
286

 
(327
)
 
717

Less: Minority Shareholders’ Net Income

 

 
14

 

 
14

Goodyear Net Income (Loss)
$
703

 
$
55

 
$
272

 
$
(327
)
 
$
703

Comprehensive Income (Loss)
$
756

 
$
35

 
$
311

 
$
(330
)
 
$
772

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
16

 

 
16

Goodyear Comprehensive Income (Loss)
$
756

 
$
35

 
$
295

 
$
(330
)
 
$
756

 
Condensed Consolidating Statement of Cash Flows
 
Nine Months Ended September 30, 2017
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
179

 
$

 
$
(303
)
 
$
(30
)
 
$
(154
)
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(247
)
 
(115
)
 
(323
)
 
2

 
(683
)
Asset Dispositions
1

 

 
8

 

 
9

Short Term Securities Acquired

 

 
(51
)
 

 
(51
)
Short Term Securities Redeemed

 

 
51

 

 
51

Capital Contributions and Loans Incurred
(75
)
 

 
(41
)
 
116

 

Capital Redemptions and Loans Paid
21

 

 
61

 
(82
)
 

Other Transactions

 

 
(1
)
 

 
(1
)
Total Cash Flows from Investing Activities
(300
)
 
(115
)
 
(296
)
 
36

 
(675
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred
175

 

 
369

 

 
544

Short Term Debt and Overdrafts Paid
(145
)
 

 
(378
)
 

 
(523
)
Long Term Debt Incurred
2,597

 
52

 
2,323

 

 
4,972

Long Term Debt Paid
(2,310
)
 

 
(1,883
)
 

 
(4,193
)
Common Stock Issued
12

 

 

 

 
12

Common Stock Repurchased
(205
)
 

 

 

 
(205
)
Common Stock Dividends Paid
(75
)
 

 

 

 
(75
)
Capital Contributions and Loans Incurred
41

 
62

 
13

 
(116
)
 

Capital Redemptions and Loans Paid
(61
)
 
(21
)
 

 
82

 

Intercompany Dividends Paid

 

 
(28
)
 
28

 

Transactions with Minority Interests in Subsidiaries

 

 
(6
)
 

 
(6
)
Debt Related Costs and Other Transactions
(38
)
 

 
(31
)
 

 
(69
)
Total Cash Flows from Financing Activities
(9
)
 
93

 
379

 
(6
)
 
457

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash

 
3

 
48

 

 
51

Net Change in Cash, Cash Equivalents and Restricted Cash
(130
)
 
(19
)
 
(172
)
 

 
(321
)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period
210

 
55

 
924

 

 
1,189

Cash, Cash Equivalents and Restricted Cash at End of the Period
$
80

 
$
36

 
$
752

 
$

 
$
868

 
Condensed Consolidating Statement of Cash Flows
 
Nine Months Ended September 30, 2016
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
31

 
$
26

 
$
261

 
$
(28
)
 
$
290

Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(271
)
 
(69
)
 
(375
)
 
4

 
(711
)
Asset Dispositions
11

 

 
2

 

 
13

Short Term Securities Acquired

 

 
(46
)
 

 
(46
)
Short Term Securities Redeemed

 

 
34

 

 
34

Capital Contributions and Loans Incurred
(165
)
 

 
(248
)
 
413

 

Capital Redemptions and Loans Paid
48

 

 
148

 
(196
)
 

Other Transactions

 

 
2

 

 
2

Total Cash Flows from Investing Activities
(377
)
 
(69
)
 
(483
)
 
221

 
(708
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred

 

 
219

 

 
219

Short Term Debt and Overdrafts Paid

 

 
(99
)
 

 
(99
)
Long Term Debt Incurred
2,339

 

 
1,790

 

 
4,129

Long Term Debt Paid
(2,034
)
 

 
(1,991
)
 

 
(4,025
)
Common Stock Issued
9

 

 

 

 
9

Common Stock Repurchased
(200
)
 

 

 

 
(200
)
Common Stock Dividends Paid
(56
)
 

 

 

 
(56
)
Capital Contributions and Loans Incurred
248

 
59

 
106

 
(413
)
 

Capital Redemptions and Loans Paid
(148
)
 
(25
)
 
(23
)
 
196

 

Intercompany Dividends Paid

 

 
(24
)
 
24

 

Transactions with Minority Interests in Subsidiaries

 

 
(9
)
 

 
(9
)
 Debt Related Costs and Other Transactions
(66
)
 

 
(11
)
 

 
(77
)
Total Cash Flows from Financing Activities
92

 
34

 
(42
)
 
(193
)
 
(109
)
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash

 
1

 
24

 

 
25

Net Change in Cash, Cash Equivalents and Restricted Cash
(254
)
 
(8
)
 
(240
)
 

 
(502
)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period
361

 
67

 
1,074

 

 
1,502

Cash, Cash Equivalents and Restricted Cash at End of the Period
$
107

 
$
59

 
$
834

 
$

 
$
1,000