XML 89 R77.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidating Financial Information - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities $ (185) $ (67)
Cash Flows from Investing Activities:    
Capital Expenditures (497) (466)
Asset Dispositions 2 1
Short Term Securities Acquired (43) (34)
Short Term Securities Redeemed 43 23
Capital Contributions and Loans Incurred 0 0
Capital Redemptions and Loans Paid 0 0
Other Transactions (3) 0
Total Cash Flows from Investing Activities (498) (476)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 290 124
Short Term Debt and Overdrafts Paid (303) (36)
Long Term Debt Incurred 3,456 3,283
Long Term Debt Paid (2,905) (2,931)
Common Stock Issued 11 3
Common Stock Repurchased (30) (150)
Common Stock Dividends Paid (50) (38)
Capital Contributions and Loans Incurred 0 0
Capital Redemptions and Loans Paid 0 0
Intercompany Dividends Paid 0 0
Transactions with Minority Interests in Subsidiaries (5) (7)
Debt Related Costs and Other Transactions (38) (76)
Total Cash Flows from Financing Activities 426 172
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash 37 22
Net Change in Cash, Cash Equivalents and Restricted Cash (220) (349)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period 1,189 1,502
Cash, Cash Equivalents and Restricted Cash at End of the Period 969 1,153
Reportable Legal Entities | Parent Company    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities (49) (199)
Cash Flows from Investing Activities:    
Capital Expenditures (190) (189)
Asset Dispositions 1 0
Short Term Securities Acquired 0 0
Short Term Securities Redeemed 0 0
Capital Contributions and Loans Incurred (62) (93)
Capital Redemptions and Loans Paid 0 25
Other Transactions 0  
Total Cash Flows from Investing Activities (251) (257)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 40 0
Short Term Debt and Overdrafts Paid (40) 0
Long Term Debt Incurred 2,090 2,051
Long Term Debt Paid (1,759) (1,523)
Common Stock Issued 11 3
Common Stock Repurchased (30) (150)
Common Stock Dividends Paid (50) (38)
Capital Contributions and Loans Incurred 30 243
Capital Redemptions and Loans Paid (61) (143)
Intercompany Dividends Paid 0 0
Transactions with Minority Interests in Subsidiaries 0 0
Debt Related Costs and Other Transactions (26) (66)
Total Cash Flows from Financing Activities 205 377
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash 0 0
Net Change in Cash, Cash Equivalents and Restricted Cash (95) (79)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period 210 361
Cash, Cash Equivalents and Restricted Cash at End of the Period 115 282
Reportable Legal Entities | Guarantor Subsidiaries    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities (30) (11)
Cash Flows from Investing Activities:    
Capital Expenditures (86) (40)
Asset Dispositions 0 0
Short Term Securities Acquired 0 0
Short Term Securities Redeemed 0 0
Capital Contributions and Loans Incurred 0 0
Capital Redemptions and Loans Paid 0 0
Other Transactions 0  
Total Cash Flows from Investing Activities (86) (40)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 0 0
Short Term Debt and Overdrafts Paid 0 0
Long Term Debt Incurred 52 0
Long Term Debt Paid 0 0
Common Stock Issued 0 0
Common Stock Repurchased 0 0
Common Stock Dividends Paid 0 0
Capital Contributions and Loans Incurred 62 59
Capital Redemptions and Loans Paid 0 (25)
Intercompany Dividends Paid 0 0
Transactions with Minority Interests in Subsidiaries 0 0
Debt Related Costs and Other Transactions 0 0
Total Cash Flows from Financing Activities 114 34
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash 2 2
Net Change in Cash, Cash Equivalents and Restricted Cash 0 (15)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period 55 67
Cash, Cash Equivalents and Restricted Cash at End of the Period 55 52
Reportable Legal Entities | Non-Guarantor Subsidiaries    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities (90) 160
Cash Flows from Investing Activities:    
Capital Expenditures (224) (239)
Asset Dispositions 1 1
Short Term Securities Acquired (43) (34)
Short Term Securities Redeemed 43 23
Capital Contributions and Loans Incurred (30) (243)
Capital Redemptions and Loans Paid 61 143
Other Transactions (3)  
Total Cash Flows from Investing Activities (195) (349)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 250 124
Short Term Debt and Overdrafts Paid (263) (36)
Long Term Debt Incurred 1,314 1,232
Long Term Debt Paid (1,146) (1,408)
Common Stock Issued 0 0
Common Stock Repurchased 0 0
Common Stock Dividends Paid 0 0
Capital Contributions and Loans Incurred 0 34
Capital Redemptions and Loans Paid 0 0
Intercompany Dividends Paid (13) (15)
Transactions with Minority Interests in Subsidiaries (5) (7)
Debt Related Costs and Other Transactions (12) (10)
Total Cash Flows from Financing Activities 125 (86)
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash 35 20
Net Change in Cash, Cash Equivalents and Restricted Cash (125) (255)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period 924 1,074
Cash, Cash Equivalents and Restricted Cash at End of the Period 799 819
Consolidating Entries and Eliminations    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities (16) (17)
Cash Flows from Investing Activities:    
Capital Expenditures 3 2
Asset Dispositions 0 0
Short Term Securities Acquired 0 0
Short Term Securities Redeemed 0 0
Capital Contributions and Loans Incurred 92 336
Capital Redemptions and Loans Paid (61) (168)
Other Transactions 0  
Total Cash Flows from Investing Activities 34 170
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 0 0
Short Term Debt and Overdrafts Paid 0 0
Long Term Debt Incurred 0 0
Long Term Debt Paid 0 0
Common Stock Issued 0 0
Common Stock Repurchased 0 0
Common Stock Dividends Paid 0 0
Capital Contributions and Loans Incurred (92) (336)
Capital Redemptions and Loans Paid 61 168
Intercompany Dividends Paid 13 15
Transactions with Minority Interests in Subsidiaries 0 0
Debt Related Costs and Other Transactions 0 0
Total Cash Flows from Financing Activities (18) (153)
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash 0 0
Net Change in Cash, Cash Equivalents and Restricted Cash 0 0
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period 0 0
Cash, Cash Equivalents and Restricted Cash at End of the Period $ 0 $ 0