XML 85 R72.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidating Financial Information - Narrative (Details) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Debt Instrument [Line Items]        
Assets $ 17,194,000,000   $ 16,511,000,000  
Liabilities 12,234,000,000   11,786,000,000  
Total shareholders' equity 4,960,000,000 $ 4,332,000,000 4,725,000,000 $ 4,142,000,000
Net income 166,000,000 184,000,000    
Net sales 3,699,000,000 3,691,000,000    
Cost of goods sold 2,765,000,000 2,701,000,000    
8.75% due 2020 | Senior Notes        
Debt Instrument [Line Items]        
Debt instrument, face amount $ 282,000,000      
Interest rate, stated percentage 8.75%      
7% due 2022 | Senior Notes        
Debt Instrument [Line Items]        
Debt instrument, face amount $ 700,000,000      
Interest rate, stated percentage 7.00%      
5.125% due 2023 | Senior Notes        
Debt Instrument [Line Items]        
Debt instrument, face amount $ 1,000,000,000      
Interest rate, stated percentage 5.125%      
5% due 2026 | Senior Notes        
Debt Instrument [Line Items]        
Debt instrument, face amount $ 900,000,000      
Interest rate, stated percentage 5.00%      
4.875% due 2027 | Senior Notes        
Debt Instrument [Line Items]        
Debt instrument, face amount $ 700,000,000      
Interest rate, stated percentage 4.875%      
Reportable Legal Entities | Parent Company        
Debt Instrument [Line Items]        
Assets $ 11,744,000,000   11,477,000,000  
Liabilities 7,011,000,000   6,970,000,000  
Total shareholders' equity 4,733,000,000   4,507,000,000  
Net income 166,000,000 184,000,000    
Net sales 1,767,000,000 1,787,000,000    
Cost of goods sold 1,380,000,000 1,330,000,000    
Reportable Legal Entities | Parent Company | Restatement Adjustment        
Debt Instrument [Line Items]        
Assets     (113,000,000)  
Liabilities     (113,000,000)  
Reportable Legal Entities | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Assets 1,400,000,000   1,399,000,000  
Liabilities 242,000,000   268,000,000  
Total shareholders' equity 1,158,000,000   1,131,000,000  
Net income 24,000,000 28,000,000    
Net sales 299,000,000 314,000,000    
Cost of goods sold 274,000,000 295,000,000    
Reportable Legal Entities | Guarantor Subsidiaries | Restatement Adjustment        
Debt Instrument [Line Items]        
Assets     (358,000,000)  
Liabilities     (46,000,000)  
Total shareholders' equity     (312,000,000)  
Net income   6,000,000    
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Assets 9,291,000,000   8,989,000,000  
Liabilities 5,213,000,000   5,097,000,000  
Total shareholders' equity 4,078,000,000   3,892,000,000  
Net income 107,000,000 89,000,000    
Net sales 2,302,000,000 2,256,000,000    
Cost of goods sold 1,796,000,000 1,777,000,000    
Reportable Legal Entities | Non-Guarantor Subsidiaries | Restatement Adjustment        
Debt Instrument [Line Items]        
Net sales   292,000,000    
Cost of goods sold   292,000,000    
Consolidating Entries and Eliminations        
Debt Instrument [Line Items]        
Assets (5,241,000,000)   (5,354,000,000)  
Liabilities (232,000,000)   (549,000,000)  
Total shareholders' equity (5,009,000,000)   $ (4,805,000,000)  
Net income (131,000,000) (117,000,000)    
Net sales (669,000,000) (666,000,000)    
Cost of goods sold $ (685,000,000) (701,000,000)    
Consolidating Entries and Eliminations | Restatement Adjustment        
Debt Instrument [Line Items]        
Net sales   (292,000,000)    
Cost of goods sold   $ (292,000,000)