XML 35 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidating Financial Information
3 Months Ended
Mar. 31, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
CONSOLIDATING FINANCIAL INFORMATION
CONSOLIDATING FINANCIAL INFORMATION
Certain of our subsidiaries have guaranteed our obligations under the $282 million outstanding principal amount of 8.75% notes due 2020, the $700 million outstanding principal amount of 7% senior notes due 2022, the $1.0 billion outstanding principal amount of 5.125% senior notes due 2023, the $900 million outstanding principal amount of 5% senior notes due 2026 and the $700 million outstanding principal amount of 4.875% senior notes due 2027 (collectively, the “notes”). The following presents the condensed consolidating financial information separately for:
(i)
The Goodyear Tire & Rubber Company (the “Parent Company”), the issuer of the guaranteed obligations;
(ii)
Guarantor Subsidiaries, on a combined basis, as specified in the indentures related to Goodyear’s obligations under the notes;
(iii)
Non-Guarantor Subsidiaries, on a combined basis;
(iv)
Consolidating entries and eliminations representing adjustments to (a) eliminate intercompany transactions between the Parent Company, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries, (b) eliminate the investments in our subsidiaries, and (c) record consolidating entries; and
(v)
The Goodyear Tire & Rubber Company and Subsidiaries on a consolidated basis.
Each guarantor subsidiary is 100% owned by the Parent Company at the date of each balance sheet presented. The notes are fully and unconditionally guaranteed on a joint and several basis by each guarantor subsidiary. The guarantees of the guarantor subsidiaries are subject to release in limited circumstances only upon the occurrence of certain customary conditions. Each entity in the consolidating financial information follows the same accounting policies as described in the consolidated financial statements, except for the use by the Parent Company and guarantor subsidiaries of the equity method of accounting to reflect ownership interests in subsidiaries which are eliminated upon consolidation. Changes in intercompany receivables and payables related to operations, such as intercompany sales or service charges, are included in cash flows from operating activities. Intercompany transactions reported as investing or financing activities include the sale of capital stock, loans and other capital transactions between members of the consolidated group. During the first quarter of 2017, one of our guarantor subsidiaries merged with the Parent Company.  We have changed the prior year consolidating financial statements to conform to the current structure.  As a result, Parent Company Total Assets decreased $113 million and Guarantor Subsidiaries Total Assets decreased $358 million, with corresponding offsetting adjustments presented on the same line items in the Consolidating Entries and Eliminations column, as of December 31, 2016. In addition, Parent Company Total Liabilities decreased $113 million, Guarantor Subsidiaries Total Liabilities decreased $46 million and Guarantor Subsidiaries Total Shareholders' Equity decreased $312 million, with corresponding offsetting adjustments presented on the same line items in the Consolidating Entries and Eliminations column, as of December 31, 2016. Furthermore, Net Income increased $6 million for Guarantor Subsidiaries, with corresponding offsetting adjustments presented on the same line items in the Consolidating Entries and Eliminations column, for the three months ended March 31, 2016. The change did not impact the Non-Guarantor Subsidiaries presentation in the previously issued consolidating financial statements.
During the first quarter of 2017, we revised the presentation of eliminations of certain intercompany transactions solely between Non-Guarantor Subsidiaries within the consolidating statement of operations for the three months ended March 31, 2016. The revision did not impact the presentation of amounts in previously issued consolidating financial statements for the Parent Company or Guarantor Subsidiaries columns, nor did it impact amounts previously reported in the Company's Consolidated Statements of Operations. Certain eliminations solely between Non-Guarantor Subsidiaries that were previously presented within the Consolidating Entries and Eliminations column are now presented within the Non-Guarantor Subsidiaries column. Under the prior presentation, the Non-Guarantor Subsidiaries column in the consolidating statement of operations was $292 million lower for both Net Sales and Cost of Goods Sold with corresponding offsetting adjustments presented on the same line items in the Consolidating Entries and Eliminations column. We do not consider these changes in presentation to be material to any previously issued financial statements as the primary purpose of this disclosure is to provide our noteholders with visibility into the entities that provide guarantees in support of the notes, which is disclosed in the Parent Company and Guarantor Subsidiaries columns which are not affected by the revisions described above.
Certain Non-Guarantor Subsidiaries of the Parent Company are limited in their ability to remit funds to it by means of dividends, advances or loans due to required foreign government and/or currency exchange board approvals or limitations in credit agreements or other debt instruments of those subsidiaries.
 
Condensed Consolidating Balance Sheet
 
March 31, 2017
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
118

 
$
25

 
$
818

 
$

 
$
961

Accounts Receivable, net
629

 
119

 
1,522

 

 
2,270

Accounts Receivable From Affiliates

 
232

 

 
(232
)
 

Inventories
1,569

 
34

 
1,264

 
(22
)
 
2,845

Prepaid Expenses and Other Current Assets
85

 
1

 
161

 
2

 
249

Total Current Assets
2,401

 
411

 
3,765

 
(252
)
 
6,325

Goodwill
24

 

 
399

 
122

 
545

Intangible Assets
117

 

 
19

 

 
136

Deferred Income Taxes
1,962

 
31

 
378

 

 
2,371

Other Assets
223

 
53

 
402

 
4

 
682

Investments in Subsidiaries
4,527

 
562

 

 
(5,089
)
 

Property, Plant and Equipment, net
2,490

 
343

 
4,328

 
(26
)
 
7,135

Total Assets
$
11,744

 
$
1,400

 
$
9,291

 
$
(5,241
)
 
$
17,194

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
896

 
$
114

 
$
1,621

 
$

 
$
2,631

Accounts Payable to Affiliates
66

 

 
166

 
(232
)
 

Compensation and Benefits
336

 
16

 
216

 

 
568

Other Current Liabilities
386

 
2

 
654

 
(2
)
 
1,040

Notes Payable and Overdrafts

 

 
217

 

 
217

Long Term Debt and Capital Leases Due Within One Year
5

 

 
453

 
1

 
459

Total Current Liabilities
1,689

 
132

 
3,327

 
(233
)
 
4,915

Long Term Debt and Capital Leases
4,290

 

 
967

 

 
5,257

Compensation and Benefits
622

 
98

 
672

 

 
1,392

Deferred Income Taxes

 
1

 
85

 

 
86

Other Long Term Liabilities
410

 
11

 
162

 
1

 
584

Total Liabilities
7,011

 
242

 
5,213

 
(232
)
 
12,234

Commitments and Contingent Liabilities


 


 


 


 


Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Common Stock
252

 

 

 

 
252

Other Equity
4,481

 
1,158

 
3,851

 
(5,009
)
 
4,481

Goodyear Shareholders’ Equity
4,733

 
1,158

 
3,851

 
(5,009
)
 
4,733

Minority Shareholders’ Equity — Nonredeemable

 

 
227

 

 
227

Total Shareholders’ Equity
4,733

 
1,158

 
4,078

 
(5,009
)
 
4,960

Total Liabilities and Shareholders’ Equity
$
11,744

 
$
1,400

 
$
9,291

 
$
(5,241
)
 
$
17,194

 
Condensed Consolidating Balance Sheet
 
December 31, 2016
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
188

 
$
55

 
$
889

 
$

 
$
1,132

Accounts Receivable, net
589

 
106

 
1,074

 

 
1,769

Accounts Receivable From Affiliates

 
277

 
270

 
(547
)
 

Inventories
1,443

 
25

 
1,178

 
(19
)
 
2,627

Prepaid Expenses and Other Current Assets
57

 
3

 
130

 

 
190

Total Current Assets
2,277

 
466

 
3,541

 
(566
)
 
5,718

Goodwill
24

 

 
391

 
120

 
535

Intangible Assets
118

 

 
18

 

 
136

Deferred Income Taxes
2,010

 
31

 
373

 

 
2,414

Other Assets
223

 
53

 
387

 
5

 
668

Investments in Subsidiaries
4,344

 
541

 

 
(4,885
)
 

Property, Plant and Equipment, net
2,481

 
308

 
4,279

 
(28
)
 
7,040

Total Assets
$
11,477

 
$
1,399

 
$
8,989

 
$
(5,354
)
 
$
16,511

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
905

 
$
142

 
$
1,542

 
$

 
$
2,589

Accounts Payable to Affiliates
547

 

 

 
(547
)
 

Compensation and Benefits
365

 
15

 
204

 

 
584

Other Current Liabilities
355

 

 
611

 
(3
)
 
963

Notes Payable and Overdrafts

 

 
245

 

 
245

Long Term Debt and Capital Leases Due Within One Year
6

 

 
430

 

 
436

Total Current Liabilities
2,178

 
157

 
3,032

 
(550
)
 
4,817

Long Term Debt and Capital Leases
3,685

 

 
1,113

 

 
4,798

Compensation and Benefits
682

 
98

 
680

 

 
1,460

Deferred Income Taxes

 
1

 
84

 

 
85

Other Long Term Liabilities
425

 
12

 
188

 
1

 
626

Total Liabilities
6,970

 
268

 
5,097

 
(549
)
 
11,786

Commitments and Contingent Liabilities

 

 

 

 

Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Common Stock
252

 

 

 

 
252

Other Equity
4,255

 
1,131

 
3,674

 
(4,805
)
 
4,255

Goodyear Shareholders’ Equity
4,507

 
1,131

 
3,674

 
(4,805
)
 
4,507

Minority Shareholders’ Equity — Nonredeemable

 

 
218

 

 
218

Total Shareholders’ Equity
4,507

 
1,131

 
3,892

 
(4,805
)
 
4,725

Total Liabilities and Shareholders’ Equity
$
11,477

 
$
1,399

 
$
8,989

 
$
(5,354
)
 
$
16,511

 
Consolidating Statements of Operations
 
Three Months Ended March 31, 2017
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
1,767

 
$
299

 
$
2,302

 
$
(669
)
 
$
3,699

Cost of Goods Sold
1,380

 
274

 
1,796

 
(685
)
 
2,765

Selling, Administrative and General Expense
259

 
9

 
312

 
(1
)
 
579

Rationalizations
1

 

 
28

 

 
29

Interest Expense
65

 
2

 
31

 
(11
)
 
87

Other (Income) Expense
(19
)
 
2

 
(4
)
 
21

 

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
81

 
12

 
139

 
7

 
239

United States and Foreign Taxes
43

 
3

 
29

 
(5
)
 
70

Equity in Earnings of Subsidiaries
128

 
15

 

 
(143
)
 

Net Income (Loss)
166

 
24

 
110

 
(131
)
 
169

Less: Minority Shareholders’ Net Income

 

 
3

 

 
3

Goodyear Net Income (Loss)
$
166

 
$
24

 
$
107

 
$
(131
)
 
$
166

Comprehensive Income (Loss)
$
261

 
$
28

 
$
194

 
$
(213
)
 
$
270

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
9

 

 
9

Goodyear Comprehensive Income (Loss)
$
261

 
$
28

 
$
185

 
$
(213
)
 
$
261

 
Consolidating Statements of Operations
 
Three Months Ended March 31, 2016
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
1,787

 
$
314

 
$
2,256

 
$
(666
)
 
$
3,691

Cost of Goods Sold
1,330

 
295

 
1,777

 
(701
)
 
2,701

Selling, Administrative and General Expense
270

 
10

 
336

 
(1
)
 
615

Rationalizations
2

 

 
9

 

 
11

Interest Expense
68

 
3

 
31

 
(11
)
 
91

Other (Income) Expense
(4
)
 
1

 
(17
)
 
26

 
6

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
121

 
5

 
120

 
21

 
267

United States and Foreign Taxes
56

 
(3
)
 
26

 
(1
)
 
78

Equity in Earnings of Subsidiaries
119

 
20

 

 
(139
)
 

Net Income (Loss)
184

 
28

 
94

 
(117
)
 
189

Less: Minority Shareholders’ Net Income

 

 
5

 

 
5

Goodyear Net Income (Loss)
$
184

 
$
28

 
$
89

 
$
(117
)
 
$
184

Comprehensive Income (Loss)
$
244

 
$
13

 
$
155

 
$
(156
)
 
$
256

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
12

 

 
12

Goodyear Comprehensive Income (Loss)
$
244

 
$
13

 
$
143

 
$
(156
)
 
$
244

 
Condensed Consolidating Statement of Cash Flows
 
Three Months Ended March 31, 2017
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
(81
)
 
$
(4
)
 
$
(191
)
 
$
(10
)
 
$
(286
)
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(113
)
 
(49
)
 
(109
)
 

 
(271
)
Asset Dispositions
1

 

 

 

 
1

Short Term Securities Acquired

 

 
(11
)
 

 
(11
)
Short Term Securities Redeemed

 

 
11

 

 
11

Capital Contributions and Loans Incurred
(23
)
 

 
(30
)
 
53

 

Capital Redemptions and Loans Paid

 

 
448

 
(448
)
 

Total Cash Flows from Investing Activities
(135
)
 
(49
)
 
309

 
(395
)
 
(270
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred

 

 
51

 

 
51

Short Term Debt and Overdrafts Paid

 

 
(82
)
 

 
(82
)
Long Term Debt Incurred
1,270

 

 
568

 

 
1,838

Long Term Debt Paid
(655
)
 

 
(714
)
 

 
(1,369
)
Common Stock Issued
9

 

 

 

 
9

Common Stock Repurchased
(25
)
 

 

 

 
(25
)
Common Stock Dividends Paid
(25
)
 

 

 

 
(25
)
Capital Contributions and Loans Incurred
30

 
23

 

 
(53
)
 

Capital Redemptions and Loans Paid
(448
)
 

 

 
448

 

Intercompany Dividends Paid

 

 
(10
)
 
10

 

Debt Related Costs and Other Transactions
12

 

 
(11
)
 

 
1

Total Cash Flows from Financing Activities
168

 
23

 
(198
)
 
405

 
398

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash

 

 
20

 

 
20

Net Change in Cash, Cash Equivalents and Restricted Cash
(48
)
 
(30
)
 
(60
)
 

 
(138
)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period
210

 
55

 
924

 

 
1,189

Cash, Cash Equivalents and Restricted Cash at End of the Period
$
162

 
$
25

 
$
864

 
$

 
$
1,051

 
Condensed Consolidating Statement of Cash Flows
 
Three Months Ended March 31, 2016
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
(315
)
 
$
2

 
$
(43
)
 
$
(16
)
 
$
(372
)
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(116
)
 
(16
)
 
(123
)
 
2

 
(253
)
Asset Dispositions

 

 
1

 

 
1

Short Term Securities Acquired

 

 
(12
)
 

 
(12
)
Capital Contributions and Loans Incurred
(34
)
 

 
(100
)
 
134

 

Capital Redemptions and Loans Paid
25

 

 

 
(25
)
 

Total Cash Flows from Investing Activities
(125
)
 
(16
)
 
(234
)
 
111

 
(264
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred

 

 
26

 

 
26

Short Term Debt and Overdrafts Paid

 

 
(2
)
 

 
(2
)
Long Term Debt Incurred
320

 

 
765

 

 
1,085

Long Term Debt Paid
(51
)
 

 
(771
)
 

 
(822
)
Common Stock Issued
2

 

 

 

 
2

Common Stock Repurchased
(50
)
 

 

 

 
(50
)
Common Stock Dividends Paid
(19
)
 

 

 

 
(19
)
Capital Contributions and Loans Incurred
100

 

 
34

 
(134
)
 

Capital Redemptions and Loans Paid

 
(25
)
 

 
25

 

Intercompany Dividends Paid

 

 
(11
)
 
11

 

Transactions with Minority Interests in Subsidiaries

 

 
(6
)
 

 
(6
)
 Debt Related Costs and Other Transactions
(1
)
 

 
(12
)
 
3

 
(10
)
Total Cash Flows from Financing Activities
301

 
(25
)
 
23

 
(95
)
 
204

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash

 
2

 
26

 

 
28

Net Change in Cash, Cash Equivalents and Restricted Cash
(139
)
 
(37
)
 
(228
)
 

 
(404
)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period
361

 
67

 
1,074

 

 
1,502

Cash, Cash Equivalents and Restricted Cash at End of the Period
$
222

 
$
30

 
$
846

 
$

 
$
1,098