XML 80 R69.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidating Financial Information - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities $ 237 $ 635
Cash Flows from Investing Activities:    
Capital Expenditures (711) (656)
Asset Dispositions 13 13
Decrease (Increase) in Restricted Cash 1 (11)
Short Term Securities Acquired (46) (50)
Short Term Securities Redeemed 34 25
Capital Contributions and Loans Incurred 0 0
Capital Redemptions and Loans Paid 0 0
Other Transactions 2 5
Total Cash Flows from Investing Activities (707) (674)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 219 72
Short Term Debt and Overdrafts Paid (99) (59)
Long Term Debt Incurred 4,129 1,265
Long Term Debt Paid (4,025) (1,469)
Common Stock Issued 9 33
Common Stock Repurchased (200) (82)
Common Stock Dividends Paid (56) (49)
Capital Contributions and Loans Incurred 0 0
Capital Redemptions and Loans Paid 0 0
Intercompany Dividends Paid 0 0
Transactions with Minority Interests in Subsidiaries (9) (5)
Debt Related Costs and Other Transactions (24) (12)
Total Cash Flows from Financing Activities (56) (306)
Effect of Exchange Rate Changes on Cash and Cash Equivalents 25 (102)
Net Change in Cash and Cash Equivalents (501) (447)
Cash and Cash Equivalents at Beginning of the Period 1,476 2,161
Less: Cash Held for Sale 0 (24)
Cash and Cash Equivalents at End of the Period 975 1,690
Parent Company    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities (4) 326
Cash Flows from Investing Activities:    
Capital Expenditures (266) (252)
Asset Dispositions 11 1
Decrease (Increase) in Restricted Cash 0 0
Short Term Securities Acquired 0 0
Short Term Securities Redeemed 0 0
Capital Contributions and Loans Incurred (165) (70)
Capital Redemptions and Loans Paid 48 12
Other Transactions 0 0
Total Cash Flows from Investing Activities (372) (309)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 0 47
Short Term Debt and Overdrafts Paid (14) 0
Long Term Debt Incurred 2,339 455
Long Term Debt Paid (2,034) (659)
Common Stock Issued 9 33
Common Stock Repurchased (200) (82)
Common Stock Dividends Paid (56) (49)
Capital Contributions and Loans Incurred 248 90
Capital Redemptions and Loans Paid (148) (40)
Intercompany Dividends Paid 0 0
Transactions with Minority Interests in Subsidiaries 0 0
Debt Related Costs and Other Transactions (22) (3)
Total Cash Flows from Financing Activities 122 (208)
Effect of Exchange Rate Changes on Cash and Cash Equivalents 0 0
Net Change in Cash and Cash Equivalents (254) (191)
Cash and Cash Equivalents at Beginning of the Period 354 674
Less: Cash Held for Sale   0
Cash and Cash Equivalents at End of the Period 100 483
Guarantor Subsidiaries    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities 17 1
Cash Flows from Investing Activities:    
Capital Expenditures (74) (27)
Asset Dispositions 0 0
Decrease (Increase) in Restricted Cash 0 0
Short Term Securities Acquired 0 0
Short Term Securities Redeemed 0 0
Capital Contributions and Loans Incurred 0 0
Capital Redemptions and Loans Paid 0 0
Other Transactions 0 0
Total Cash Flows from Investing Activities (74) (27)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 14 0
Short Term Debt and Overdrafts Paid 0 (8)
Long Term Debt Incurred 0 0
Long Term Debt Paid 0 0
Common Stock Issued 0 0
Common Stock Repurchased 0 0
Common Stock Dividends Paid 0 0
Capital Contributions and Loans Incurred 59 12
Capital Redemptions and Loans Paid (25) (12)
Intercompany Dividends Paid 0 0
Transactions with Minority Interests in Subsidiaries 0 0
Debt Related Costs and Other Transactions 0 0
Total Cash Flows from Financing Activities 48 (8)
Effect of Exchange Rate Changes on Cash and Cash Equivalents 1 (10)
Net Change in Cash and Cash Equivalents (8) (44)
Cash and Cash Equivalents at Beginning of the Period 70 89
Less: Cash Held for Sale   0
Cash and Cash Equivalents at End of the Period 62 45
Non-Guarantor Subsidiaries    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities 252 332
Cash Flows from Investing Activities:    
Capital Expenditures (375) (382)
Asset Dispositions 2 12
Decrease (Increase) in Restricted Cash 1 (11)
Short Term Securities Acquired (46) (50)
Short Term Securities Redeemed 34 25
Capital Contributions and Loans Incurred (248) (90)
Capital Redemptions and Loans Paid 148 40
Other Transactions 2 5
Total Cash Flows from Investing Activities (482) (451)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 219 72
Short Term Debt and Overdrafts Paid (99) (98)
Long Term Debt Incurred 1,790 810
Long Term Debt Paid (1,991) (810)
Common Stock Issued 0 0
Common Stock Repurchased 0 0
Common Stock Dividends Paid 0 0
Capital Contributions and Loans Incurred 106 58
Capital Redemptions and Loans Paid (23) 0
Intercompany Dividends Paid (24) (19)
Transactions with Minority Interests in Subsidiaries (9) (5)
Debt Related Costs and Other Transactions (2) (9)
Total Cash Flows from Financing Activities (33) (1)
Effect of Exchange Rate Changes on Cash and Cash Equivalents 24 (92)
Net Change in Cash and Cash Equivalents (239) (212)
Cash and Cash Equivalents at Beginning of the Period 1,052 1,398
Less: Cash Held for Sale   (24)
Cash and Cash Equivalents at End of the Period 813 1,162
Consolidating Entries and Eliminations    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities (28) (24)
Cash Flows from Investing Activities:    
Capital Expenditures 4 5
Asset Dispositions 0 0
Decrease (Increase) in Restricted Cash 0 0
Short Term Securities Acquired 0 0
Short Term Securities Redeemed 0 0
Capital Contributions and Loans Incurred 413 160
Capital Redemptions and Loans Paid (196) (52)
Other Transactions 0 0
Total Cash Flows from Investing Activities 221 113
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred (14) (47)
Short Term Debt and Overdrafts Paid 14 47
Long Term Debt Incurred 0 0
Long Term Debt Paid 0 0
Common Stock Issued 0 0
Common Stock Repurchased 0 0
Common Stock Dividends Paid 0 0
Capital Contributions and Loans Incurred (413) (160)
Capital Redemptions and Loans Paid 196 52
Intercompany Dividends Paid 24 19
Transactions with Minority Interests in Subsidiaries 0 0
Debt Related Costs and Other Transactions 0 0
Total Cash Flows from Financing Activities (193) (89)
Effect of Exchange Rate Changes on Cash and Cash Equivalents 0 0
Net Change in Cash and Cash Equivalents 0 0
Cash and Cash Equivalents at Beginning of the Period 0 0
Less: Cash Held for Sale   0
Cash and Cash Equivalents at End of the Period $ 0 $ 0