XML 33 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidating Financial Information
9 Months Ended
Sep. 30, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
CONSOLIDATING FINANCIAL INFORMATION
CONSOLIDATING FINANCIAL INFORMATION
Certain of our subsidiaries have guaranteed our obligations under the $282 million outstanding principal amount of 8.75% notes due 2020, the $700 million outstanding principal amount of 7% senior notes due 2022, the $1.0 billion outstanding principal amount of 5.125% senior notes due 2023 and the $900 million outstanding principal amount of 5% senior notes due 2026 (collectively, the “notes”). The following presents the condensed consolidating financial information separately for:
(i)
The Goodyear Tire & Rubber Company (the “Parent Company”), the issuer of the guaranteed obligations;
(ii)
Guarantor Subsidiaries, on a combined basis, as specified in the indentures related to Goodyear’s obligations under the notes;
(iii)
Non-guarantor Subsidiaries, on a combined basis;
(iv)
Consolidating entries and eliminations representing adjustments to (a) eliminate intercompany transactions between the Parent Company, the Guarantor Subsidiaries and the Non-guarantor Subsidiaries, (b) eliminate the investments in our subsidiaries, and (c) record consolidating entries; and
(v)
The Goodyear Tire & Rubber Company and Subsidiaries on a consolidated basis.
Each guarantor subsidiary is 100% owned by the Parent Company at the date of each balance sheet presented. The notes are fully and unconditionally guaranteed on a joint and several basis by each guarantor subsidiary. The guarantees of the guarantor subsidiaries are subject to release in limited circumstances only upon the occurrence of certain customary conditions. Each entity in the consolidating financial information follows the same accounting policies as described in the consolidated financial statements, except for the use by the Parent Company and guarantor subsidiaries of the equity method of accounting to reflect ownership interests in subsidiaries which are eliminated upon consolidation. Changes in intercompany receivables and payables related to operations, such as intercompany sales or service charges, are included in cash flows from operating activities. Intercompany transactions reported as investing or financing activities include the sale of the capital stock of various subsidiaries, loans and other capital transactions between members of the consolidated group. In 2015, the Parent Company acquired the common shares of a non-guarantor subsidiary from another non-guarantor subsidiary at a cost of $145 million. The transaction was settled by the cancellation of intercompany balances between the Parent Company and the transferring non-guarantor subsidiary. In addition, in 2015 the Parent Company capitalized approximately $90 million of intercompany receivables from a non-guarantor subsidiary with a corresponding increase in equity of the subsidiary.
Certain non-guarantor subsidiaries of the Parent Company are limited in their ability to remit funds to it by means of dividends, advances or loans due to required foreign government and/or currency exchange board approvals or limitations in credit agreements or other debt instruments of those subsidiaries.
 
Condensed Consolidating Balance Sheet
 
September 30, 2016
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
100

 
$
62

 
$
813

 
$

 
$
975

Accounts Receivable, net
791

 
197

 
1,661

 

 
2,649

Accounts Receivable From Affiliates

 
446

 

 
(446
)
 

Inventories
1,383

 
149

 
1,269

 
(47
)
 
2,754

Prepaid Expenses and Other Current Assets
52

 
4

 
139

 
(2
)
 
193

Total Current Assets
2,326

 
858

 
3,882

 
(495
)
 
6,571

Goodwill

 
24

 
415

 
125

 
564

Intangible Assets
118

 

 
20

 

 
138

Deferred Income Taxes
2,031

 
20

 
78

 

 
2,129

Other Assets
229

 
88

 
379

 
6

 
702

Investments in Subsidiaries
4,388

 
472

 

 
(4,860
)
 

Property, Plant and Equipment, net
2,386

 
274

 
4,405

 
(26
)
 
7,039

Total Assets
$
11,478

 
$
1,736

 
$
9,179

 
$
(5,250
)
 
$
17,143

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
853

 
$
139

 
$
1,608

 
$

 
$
2,600

Accounts Payable to Affiliates
244

 

 
202

 
(446
)
 

Compensation and Benefits
333

 
29

 
263

 

 
625

Other Current Liabilities
361

 
20

 
619

 
(7
)
 
993

Notes Payable and Overdrafts

 

 
179

 

 
179

Long Term Debt and Capital Leases Due Within One Year
6

 

 
397

 

 
403

Total Current Liabilities
1,797

 
188

 
3,268

 
(453
)
 
4,800

Long Term Debt and Capital Leases
4,107

 

 
1,339

 

 
5,446

Compensation and Benefits
629

 
94

 
665

 

 
1,388

Deferred Income Taxes

 
1

 
88

 

 
89

Other Long Term Liabilities
468

 
10

 
238

 

 
716

Total Liabilities
7,001

 
293

 
5,598

 
(453
)
 
12,439

Commitments and Contingent Liabilities


 


 


 


 


Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Common Stock
261

 

 

 

 
261

Other Equity
4,216

 
1,443

 
3,354

 
(4,797
)
 
4,216

Goodyear Shareholders’ Equity
4,477

 
1,443

 
3,354

 
(4,797
)
 
4,477

Minority Shareholders’ Equity — Nonredeemable

 

 
227

 

 
227

Total Shareholders’ Equity
4,477

 
1,443

 
3,581

 
(4,797
)
 
4,704

Total Liabilities and Shareholders’ Equity
$
11,478

 
$
1,736

 
$
9,179

 
$
(5,250
)
 
$
17,143

 
Condensed Consolidating Balance Sheet
 
December 31, 2015
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
354

 
$
70

 
$
1,052

 
$

 
$
1,476

Accounts Receivable, net
814

 
136

 
1,083

 

 
2,033

Accounts Receivable From Affiliates

 
609

 

 
(609
)
 

Inventories
1,199

 
157

 
1,152

 
(44
)
 
2,464

Prepaid Expenses and Other Current Assets
42

 
3

 
105

 
3

 
153

Total Current Assets
2,409

 
975

 
3,392

 
(650
)
 
6,126

Goodwill

 
24

 
407

 
124

 
555

Intangible Assets
118

 

 
20

 

 
138

Deferred Income Taxes
2,049

 
19

 
73

 

 
2,141

Other Assets
216

 
81

 
350

 
7

 
654

Investments in Subsidiaries
4,088

 
383

 

 
(4,471
)
 

Property, Plant and Equipment, net
2,377

 
216

 
4,213

 
(29
)
 
6,777

Total Assets
$
11,257

 
$
1,698

 
$
8,455

 
$
(5,019
)
 
$
16,391

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
1,002

 
$
189

 
$
1,578

 
$

 
$
2,769

Accounts Payable to Affiliates
540

 

 
69

 
(609
)
 

Compensation and Benefits
411

 
29

 
226

 

 
666

Other Current Liabilities
328

 
16

 
547

 
(5
)
 
886

Notes Payable and Overdrafts

 

 
49

 

 
49

Long Term Debt and Capital Leases Due Within One Year
6

 

 
579

 

 
585

Total Current Liabilities
2,287

 
234

 
3,048

 
(614
)
 
4,955

Long Term Debt and Capital Leases
3,796

 

 
1,278

 

 
5,074

Compensation and Benefits
725

 
97

 
646

 

 
1,468

Deferred Income Taxes

 
1

 
92

 
(2
)
 
91

Other Long Term Liabilities
529

 
15

 
119

 
(2
)
 
661

Total Liabilities
7,337

 
347

 
5,183

 
(618
)
 
12,249

Commitments and Contingent Liabilities

 

 

 

 

Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Common Stock
267

 

 

 

 
267

Other Equity
3,653

 
1,351

 
3,050

 
(4,401
)
 
3,653

Goodyear Shareholders’ Equity
3,920

 
1,351

 
3,050

 
(4,401
)
 
3,920

Minority Shareholders’ Equity — Nonredeemable

 

 
222

 

 
222

Total Shareholders’ Equity
3,920

 
1,351

 
3,272

 
(4,401
)
 
4,142

Total Liabilities and Shareholders’ Equity
$
11,257

 
$
1,698

 
$
8,455

 
$
(5,019
)
 
$
16,391

 
Consolidating Statements of Operations
 
Three Months Ended September 30, 2016
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
1,773

 
$
462

 
$
2,319

 
$
(707
)
 
$
3,847

Cost of Goods Sold
1,305

 
411

 
1,737

 
(717
)
 
2,736

Selling, Administrative and General Expense
238

 
39

 
322

 

 
599

Rationalizations
7

 

 
128

 

 
135

Interest Expense
64

 
2

 
24

 

 
90

Other (Income) Expense
(24
)
 

 
(7
)
 
8

 
(23
)
Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
183

 
10

 
115

 
2

 
310

United States and Foreign Taxes
(55
)
 
3

 
41

 
1

 
(10
)
Equity in Earnings of Subsidiaries
79

 
10

 

 
(89
)
 

Net Income (Loss)
317

 
17

 
74

 
(88
)
 
320

Less: Minority Shareholders’ Net Income

 

 
3

 

 
3

Goodyear Net Income (Loss)
$
317

 
$
17

 
$
71

 
$
(88
)
 
$
317

Comprehensive Income (Loss)
$
322

 
$
17

 
$
70

 
$
(84
)
 
$
325

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
3

 

 
3

Goodyear Comprehensive Income (Loss)
$
322

 
$
17

 
$
67

 
$
(84
)
 
$
322

 
Consolidating Statements of Operations
 
Three Months Ended September 30, 2015
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
1,916

 
$
568

 
$
2,669

 
$
(969
)
 
$
4,184

Cost of Goods Sold
1,421

 
523

 
2,063

 
(1,007
)
 
3,000

Selling, Administrative and General Expense
249

 
41

 
345

 
(2
)
 
633

Rationalizations
5

 

 
15

 

 
20

Interest Expense
79

 
5

 
34

 
(13
)
 
105

Other (Income) Expense
(82
)
 
1

 
33

 
43

 
(5
)
Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
244

 
(2
)
 
179

 
10

 
431

United States and Foreign Taxes
99

 
(2
)
 
26

 
3

 
126

Equity in Earnings of Subsidiaries
126

 
20

 

 
(146
)
 

Net Income (Loss)
271

 
20

 
153

 
(139
)
 
305

Less: Minority Shareholders’ Net Income

 

 
34

 

 
34

Goodyear Net Income (Loss)
$
271

 
$
20

 
$
119

 
$
(139
)
 
$
271

Comprehensive Income (Loss)
$
204

 
$
30

 
$
48

 
$
(63
)
 
$
219

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
15

 

 
15

Goodyear Comprehensive Income (Loss)
$
204

 
$
30

 
$
33

 
$
(63
)
 
$
204

 
Consolidating Statements of Operations
 
Nine Months Ended September 30, 2016
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
5,245

 
$
1,372

 
$
6,922

 
$
(2,122
)
 
$
11,417

Cost of Goods Sold
3,866

 
1,234

 
5,311

 
(2,161
)
 
8,250

Selling, Administrative and General Expense
714

 
115

 
979

 
(1
)
 
1,807

Rationalizations
12

 

 
182

 

 
194

Interest Expense
211

 
8

 
77

 
(11
)
 
285

Other (Income) Expense
(29
)
 
1

 
(17
)
 
48

 
3

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
471

 
14

 
390

 
3

 
878

United States and Foreign Taxes
50

 
2

 
104

 
5

 
161

Equity in Earnings of Subsidiaries
282

 
31

 

 
(313
)
 

Net Income (Loss)
703

 
43

 
286

 
(315
)
 
717

Less: Minority Shareholders’ Net Income

 

 
14

 

 
14

Goodyear Net Income (Loss)
$
703

 
$
43

 
$
272

 
$
(315
)
 
$
703

Comprehensive Income (Loss)
$
756

 
$
23

 
$
311

 
$
(318
)
 
$
772

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
16

 

 
16

Goodyear Comprehensive Income (Loss)
$
756

 
$
23

 
$
295

 
$
(318
)
 
$
756

 
Consolidating Statements of Operations
 
Nine Months Ended September 30, 2015
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
5,730

 
$
1,656

 
$
7,911

 
$
(2,917
)
 
$
12,380

Cost of Goods Sold
4,330

 
1,515

 
6,222

 
(2,974
)
 
9,093

Selling, Administrative and General Expense
717

 
123

 
1,055

 
(6
)
 
1,889

Rationalizations
10

 

 
71

 
1

 
82

Interest Expense
245

 
17

 
102

 
(42
)
 
322

Other (Income) Expense
(283
)
 
(15
)
 
52

 
122

 
(124
)
Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
711

 
16

 
409

 
(18
)
 
1,118

United States and Foreign Taxes
271

 
5

 
91

 
2

 
369

Equity in Earnings of Subsidiaries
247

 
(40
)
 

 
(207
)
 

Net Income (Loss)
687

 
(29
)
 
318

 
(227
)
 
749

Less: Minority Shareholders’ Net Income

 

 
62

 

 
62

Goodyear Net Income (Loss)
$
687

 
$
(29
)
 
$
256

 
$
(227
)
 
$
687

Comprehensive Income (Loss)
$
620

 
$
4

 
$
113

 
$
(117
)
 
$
620

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
14

 
(14
)
 

Goodyear Comprehensive Income (Loss)
$
620

 
$
4

 
$
99

 
$
(103
)
 
$
620

 
Condensed Consolidating Statement of Cash Flows
 
Nine Months Ended September 30, 2016
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
(4
)
 
$
17

 
$
252

 
$
(28
)
 
$
237

Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(266
)
 
(74
)
 
(375
)
 
4

 
(711
)
Asset Dispositions
11

 

 
2

 

 
13

Decrease in Restricted Cash

 

 
1

 

 
1

Short Term Securities Acquired

 

 
(46
)
 

 
(46
)
Short Term Securities Redeemed

 

 
34

 

 
34

Capital Contributions and Loans Incurred
(165
)
 

 
(248
)
 
413

 

Capital Redemptions and Loans Paid
48

 

 
148

 
(196
)
 

Other Transactions

 

 
2

 

 
2

Total Cash Flows from Investing Activities
(372
)
 
(74
)
 
(482
)
 
221

 
(707
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred

 
14

 
219

 
(14
)
 
219

Short Term Debt and Overdrafts Paid
(14
)
 

 
(99
)
 
14

 
(99
)
Long Term Debt Incurred
2,339

 

 
1,790

 

 
4,129

Long Term Debt Paid
(2,034
)
 

 
(1,991
)
 

 
(4,025
)
Common Stock Issued
9

 

 

 

 
9

Common Stock Repurchased
(200
)
 

 

 

 
(200
)
Common Stock Dividends Paid
(56
)
 

 

 

 
(56
)
Capital Contributions and Loans Incurred
248

 
59

 
106

 
(413
)
 

Capital Redemptions and Loans Paid
(148
)
 
(25
)
 
(23
)
 
196

 

Intercompany Dividends Paid

 

 
(24
)
 
24

 

Transactions with Minority Interests in Subsidiaries

 

 
(9
)
 

 
(9
)
Debt Related Costs and Other Transactions
(22
)
 

 
(2
)
 

 
(24
)
Total Cash Flows from Financing Activities
122

 
48

 
(33
)
 
(193
)
 
(56
)
Effect of Exchange Rate Changes on Cash and Cash Equivalents

 
1

 
24

 

 
25

Net Change in Cash and Cash Equivalents
(254
)
 
(8
)
 
(239
)
 

 
(501
)
Cash and Cash Equivalents at Beginning of the Period
354

 
70

 
1,052

 

 
1,476

Cash and Cash Equivalents at End of the Period
$
100

 
$
62

 
$
813

 
$

 
$
975

 
Condensed Consolidating Statement of Cash Flows
 
Nine Months Ended September 30, 2015
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
326

 
$
1

 
$
332

 
$
(24
)
 
$
635

Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(252
)
 
(27
)
 
(382
)
 
5

 
(656
)
Asset Dispositions
1

 

 
12

 

 
13

Increase in Restricted Cash

 

 
(11
)
 

 
(11
)
Short Term Securities Acquired

 

 
(50
)
 

 
(50
)
Short Term Securities Redeemed

 

 
25

 

 
25

Capital Contributions and Loans Incurred
(70
)
 

 
(90
)
 
160

 

Capital Redemptions and Loans Paid
12

 

 
40

 
(52
)
 

   Other Transactions

 

 
5

 

 
5

Total Cash Flows from Investing Activities
(309
)
 
(27
)
 
(451
)
 
113

 
(674
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred
47

 

 
72

 
(47
)
 
72

Short Term Debt and Overdrafts Paid

 
(8
)
 
(98
)
 
47

 
(59
)
Long Term Debt Incurred
455

 

 
810

 

 
1,265

Long Term Debt Paid
(659
)
 

 
(810
)
 

 
(1,469
)
Common Stock Issued
33

 

 

 

 
33

Common Stock Repurchased
(82
)
 

 

 

 
(82
)
Common Stock Dividends Paid
(49
)
 

 

 

 
(49
)
Capital Contributions and Loans Incurred
90

 
12

 
58

 
(160
)
 

Capital Redemptions and Loans Paid
(40
)
 
(12
)
 

 
52

 

Intercompany Dividends Paid

 

 
(19
)
 
19

 

Transactions with Minority Interests in Subsidiaries

 

 
(5
)
 

 
(5
)
 Debt Related Costs and Other Transactions
(3
)
 

 
(9
)
 

 
(12
)
Total Cash Flows from Financing Activities
(208
)
 
(8
)
 
(1
)
 
(89
)
 
(306
)
Effect of Exchange Rate Changes on Cash and Cash Equivalents

 
(10
)
 
(92
)
 

 
(102
)
Net Change in Cash and Cash Equivalents
(191
)
 
(44
)
 
(212
)
 

 
(447
)
Cash and Cash Equivalents at Beginning of the Period
674

 
89

 
1,398

 

 
2,161

Less: Cash Held for Sale

 

 
(24
)
 

 
(24
)
Cash and Cash Equivalents at End of the Period
$
483

 
$
45

 
$
1,162

 
$

 
$
1,690