XML 33 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidating Financial Information
6 Months Ended
Jun. 30, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
CONSOLIDATING FINANCIAL INFORMATION
CONSOLIDATING FINANCIAL INFORMATION
Certain of our subsidiaries have guaranteed our obligations under the $282 million outstanding principal amount of 8.75% notes due 2020, the $700 million outstanding principal amount of 7% senior notes due 2022, the $1.0 billion outstanding principal amount of 5.125% senior notes due 2023 and the $900 million outstanding principal amount of 5% senior notes due 2026 (collectively, the “notes”). The following presents the condensed consolidating financial information separately for:
(i)
The Goodyear Tire & Rubber Company (the “Parent Company”), the issuer of the guaranteed obligations;
(ii)
Guarantor Subsidiaries, on a combined basis, as specified in the indentures related to Goodyear’s obligations under the notes;
(iii)
Non-guarantor Subsidiaries, on a combined basis;
(iv)
Consolidating entries and eliminations representing adjustments to (a) eliminate intercompany transactions between the Parent Company, the Guarantor Subsidiaries and the Non-guarantor Subsidiaries, (b) eliminate the investments in our subsidiaries, and (c) record consolidating entries; and
(v)
The Goodyear Tire & Rubber Company and Subsidiaries on a consolidated basis.
Each guarantor subsidiary is 100% owned by the Parent Company at the date of each balance sheet presented. The notes are fully and unconditionally guaranteed on a joint and several basis by each guarantor subsidiary. The guarantees of the guarantor subsidiaries are subject to release in limited circumstances only upon the occurrence of certain customary conditions. Each entity in the consolidating financial information follows the same accounting policies as described in the consolidated financial statements, except for the use by the Parent Company and guarantor subsidiaries of the equity method of accounting to reflect ownership interests in subsidiaries which are eliminated upon consolidation. Changes in intercompany receivables and payables related to operations, such as intercompany sales or service charges, are included in cash flows from operating activities. Intercompany transactions reported as investing or financing activities include the sale of the capital stock of various subsidiaries, loans and other capital transactions between members of the consolidated group. In 2015, the Parent Company acquired the common shares of a non-guarantor subsidiary from another non-guarantor subsidiary at a cost of $145 million. The transaction was settled by the cancellation of intercompany balances between the Parent Company and the transferring non-guarantor subsidiary. In addition, in 2015 the Parent Company capitalized approximately $90 million of intercompany receivables from a non-guarantor subsidiary with a corresponding increase in equity of the subsidiary.
Certain non-guarantor subsidiaries of the Parent Company are limited in their ability to remit funds to it by means of dividends, advances or loans due to required foreign government and/or currency exchange board approvals or limitations in credit agreements or other debt instruments of those subsidiaries.
 
Condensed Consolidating Balance Sheet
 
June 30, 2016
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
275

 
$
55

 
$
808

 
$

 
$
1,138

Accounts Receivable, net
805

 
177

 
1,493

 

 
2,475

Accounts Receivable From Affiliates

 
494

 

 
(494
)
 

Inventories
1,360

 
144

 
1,229

 
(47
)
 
2,686

Prepaid Expenses and Other Current Assets
51

 
3

 
113

 
2

 
169

Total Current Assets
2,491

 
873

 
3,643

 
(539
)
 
6,468

Goodwill

 
24

 
412

 
124

 
560

Intangible Assets
118

 

 
20

 

 
138

Deferred Income Taxes
1,926

 
19

 
83

 

 
2,028

Other Assets
231

 
88

 
380

 
7

 
706

Investments in Subsidiaries
4,304

 
427

 

 
(4,731
)
 

Property, Plant and Equipment, net
2,375

 
249

 
4,363

 
(27
)
 
6,960

Total Assets
$
11,445

 
$
1,680

 
$
8,901

 
$
(5,166
)
 
$
16,860

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
870

 
$
138

 
$
1,635

 
$

 
$
2,643

Accounts Payable to Affiliates
318

 

 
176

 
(494
)
 

Compensation and Benefits
326

 
29

 
250

 

 
605

Other Current Liabilities
294

 
18

 
551

 
(8
)
 
855

Notes Payable and Overdrafts

 

 
145

 

 
145

Long Term Debt and Capital Leases Due Within One Year
6

 

 
340

 

 
346

Total Current Liabilities
1,814

 
185

 
3,097

 
(502
)
 
4,594

Long Term Debt and Capital Leases
4,324

 

 
1,421

 

 
5,745

Compensation and Benefits
642

 
96

 
655

 

 
1,393

Deferred Income Taxes

 
1

 
89

 

 
90

Other Long Term Liabilities
483

 
11

 
136

 

 
630

Total Liabilities
7,263

 
293

 
5,398

 
(502
)
 
12,452

Commitments and Contingent Liabilities


 


 


 


 


Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Common Stock
262

 

 

 

 
262

Other Equity
3,920

 
1,387

 
3,277

 
(4,664
)
 
3,920

Goodyear Shareholders’ Equity
4,182

 
1,387

 
3,277

 
(4,664
)
 
4,182

Minority Shareholders’ Equity — Nonredeemable

 

 
226

 

 
226

Total Shareholders’ Equity
4,182

 
1,387

 
3,503

 
(4,664
)
 
4,408

Total Liabilities and Shareholders’ Equity
$
11,445

 
$
1,680

 
$
8,901

 
$
(5,166
)
 
$
16,860

 
Condensed Consolidating Balance Sheet
 
December 31, 2015
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
354

 
$
70

 
$
1,052

 
$

 
$
1,476

Accounts Receivable, net
814

 
136

 
1,083

 

 
2,033

Accounts Receivable From Affiliates

 
609

 

 
(609
)
 

Inventories
1,199

 
157

 
1,152

 
(44
)
 
2,464

Prepaid Expenses and Other Current Assets
42

 
3

 
105

 
3

 
153

Total Current Assets
2,409

 
975

 
3,392

 
(650
)
 
6,126

Goodwill

 
24

 
407

 
124

 
555

Intangible Assets
118

 

 
20

 

 
138

Deferred Income Taxes
2,049

 
19

 
73

 

 
2,141

Other Assets
216

 
81

 
350

 
7

 
654

Investments in Subsidiaries
4,088

 
383

 

 
(4,471
)
 

Property, Plant and Equipment, net
2,377

 
216

 
4,213

 
(29
)
 
6,777

Total Assets
$
11,257

 
$
1,698

 
$
8,455

 
$
(5,019
)
 
$
16,391

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
1,002

 
$
189

 
$
1,578

 
$

 
$
2,769

Accounts Payable to Affiliates
540

 

 
69

 
(609
)
 

Compensation and Benefits
411

 
29

 
226

 

 
666

Other Current Liabilities
328

 
16

 
547

 
(5
)
 
886

Notes Payable and Overdrafts

 

 
49

 

 
49

Long Term Debt and Capital Leases Due Within One Year
6

 

 
579

 

 
585

Total Current Liabilities
2,287

 
234

 
3,048

 
(614
)
 
4,955

Long Term Debt and Capital Leases
3,796

 

 
1,278

 

 
5,074

Compensation and Benefits
725

 
97

 
646

 

 
1,468

Deferred Income Taxes

 
1

 
92

 
(2
)
 
91

Other Long Term Liabilities
529

 
15

 
119

 
(2
)
 
661

Total Liabilities
7,337

 
347

 
5,183

 
(618
)
 
12,249

Commitments and Contingent Liabilities

 

 

 

 

Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Common Stock
267

 

 

 

 
267

Other Equity
3,653

 
1,351

 
3,050

 
(4,401
)
 
3,653

Goodyear Shareholders’ Equity
3,920

 
1,351

 
3,050

 
(4,401
)
 
3,920

Minority Shareholders’ Equity — Nonredeemable

 

 
222

 

 
222

Total Shareholders’ Equity
3,920

 
1,351

 
3,272

 
(4,401
)
 
4,142

Total Liabilities and Shareholders’ Equity
$
11,257

 
$
1,698

 
$
8,455

 
$
(5,019
)
 
$
16,391

 
Consolidating Statements of Operations
 
Three Months Ended June 30, 2016
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
1,788

 
$
476

 
$
2,025

 
$
(410
)
 
$
3,879

Cost of Goods Sold
1,328

 
430

 
1,475

 
(420
)
 
2,813

Selling, Administrative and General Expense
234

 
38

 
321

 

 
593

Rationalizations
3

 

 
45

 

 
48

Interest Expense
79

 
3

 
22

 

 
104

Other (Income) Expense
(1
)
 

 
7

 
14

 
20

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
145

 
5

 
155

 
(4
)
 
301

United States and Foreign Taxes
49

 
2

 
37

 
5

 
93

Equity in Earnings of Subsidiaries
106

 
1

 

 
(107
)
 

Net Income (Loss)
202

 
4

 
118

 
(116
)
 
208

Less: Minority Shareholders’ Net Income

 

 
6

 

 
6

Goodyear Net Income (Loss)
$
202

 
$
4

 
$
112

 
$
(116
)
 
$
202

Comprehensive Income (Loss)
$
190

 
$
(1
)
 
$
86

 
$
(84
)
 
$
191

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
1

 

 
1

Goodyear Comprehensive Income (Loss)
$
190

 
$
(1
)
 
$
85

 
$
(84
)
 
$
190

 
Consolidating Statements of Operations
 
Three Months Ended June 30, 2015
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
1,974

 
$
568

 
$
2,640

 
$
(1,010
)
 
$
4,172

Cost of Goods Sold
1,466

 
520

 
2,056

 
(1,015
)
 
3,027

Selling, Administrative and General Expense
242

 
42

 
366

 
(2
)
 
648

Rationalizations
5

 

 
40

 
1

 
46

Interest Expense
83

 
6

 
37

 
(16
)
 
110

Other (Income) Expense
(36
)
 
(1
)
 
8

 
42

 
13

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
214

 
1

 
133

 
(20
)
 
328

United States and Foreign Taxes
85

 
2

 
35

 
(2
)
 
120

Equity in Earnings of Subsidiaries
63

 
(67
)
 

 
4

 

Net Income (Loss)
192

 
(68
)
 
98

 
(14
)
 
208

Less: Minority Shareholders’ Net Income

 

 
16

 

 
16

Goodyear Net Income (Loss)
$
192

 
$
(68
)
 
$
82

 
$
(14
)
 
$
192

Comprehensive Income (Loss)
$
223

 
$
(60
)
 
$
127

 
$
(32
)
 
$
258

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
28

 
7

 
35

Goodyear Comprehensive Income (Loss)
$
223

 
$
(60
)
 
$
99

 
$
(39
)
 
$
223

 
Consolidating Statements of Operations
 
Six Months Ended June 30, 2016
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
3,472

 
$
910

 
$
3,989

 
$
(801
)
 
$
7,570

Cost of Goods Sold
2,561

 
823

 
2,960

 
(830
)
 
5,514

Selling, Administrative and General Expense
476

 
76

 
657

 
(1
)
 
1,208

Rationalizations
5

 

 
54

 

 
59

Interest Expense
147

 
6

 
53

 
(11
)
 
195

Other (Income) Expense
(5
)
 
1

 
(10
)
 
40

 
26

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
288

 
4

 
275

 
1

 
568

United States and Foreign Taxes
105

 
(1
)
 
63

 
4

 
171

Equity in Earnings of Subsidiaries
203

 
21

 

 
(224
)
 

Net Income (Loss)
386

 
26

 
212

 
(227
)
 
397

Less: Minority Shareholders’ Net Income

 

 
11

 

 
11

Goodyear Net Income (Loss)
$
386

 
$
26

 
$
201

 
$
(227
)
 
$
386

Comprehensive Income (Loss)
$
434

 
$
6

 
$
241

 
$
(234
)
 
$
447

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
13

 

 
13

Goodyear Comprehensive Income (Loss)
$
434

 
$
6

 
$
228

 
$
(234
)
 
$
434

 
Consolidating Statements of Operations
 
Six Months Ended June 30, 2015
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
3,814

 
$
1,088

 
$
5,242

 
$
(1,948
)
 
$
8,196

Cost of Goods Sold
2,909

 
992

 
4,159

 
(1,967
)
 
6,093

Selling, Administrative and General Expense
468

 
82

 
710

 
(4
)
 
1,256

Rationalizations
5

 

 
56

 
1

 
62

Interest Expense
166

 
12

 
68

 
(29
)
 
217

Other (Income) Expense
(201
)
 
(16
)
 
19

 
79

 
(119
)
Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
467

 
18

 
230

 
(28
)
 
687

United States and Foreign Taxes
172

 
7

 
65

 
(1
)
 
243

Equity in Earnings of Subsidiaries
121

 
(60
)
 

 
(61
)
 

Net Income (Loss)
416

 
(49
)
 
165

 
(88
)
 
444

Less: Minority Shareholders’ Net Income

 

 
28

 

 
28

Goodyear Net Income (Loss)
$
416

 
$
(49
)
 
$
137

 
$
(88
)
 
$
416

Comprehensive Income (Loss)
$
416

 
$
(26
)
 
$
65

 
$
(54
)
 
$
401

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
(1
)
 
(14
)
 
(15
)
Goodyear Comprehensive Income (Loss)
$
416

 
$
(26
)
 
$
66

 
$
(40
)
 
$
416

 
Condensed Consolidating Statement of Cash Flows
 
Six Months Ended June 30, 2016
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
(243
)
 
$
(11
)
 
$
151

 
$
(17
)
 
$
(120
)
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(185
)
 
(44
)
 
(239
)
 
2

 
(466
)
Asset Dispositions

 

 
1

 

 
1

Decrease in Restricted Cash

 

 
11

 

 
11

Short Term Securities Acquired

 

 
(34
)
 

 
(34
)
Short Term Securities Redeemed

 

 
23

 

 
23

Capital Contributions and Loans Incurred
(93
)
 

 
(243
)
 
336

 

Capital Redemptions and Loans Paid
25

 

 
143

 
(168
)
 

Total Cash Flows from Investing Activities
(253
)
 
(44
)
 
(338
)
 
170

 
(465
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred

 
4

 
124

 
(4
)
 
124

Short Term Debt and Overdrafts Paid
(4
)
 

 
(36
)
 
4

 
(36
)
Long Term Debt Incurred
2,051

 

 
1,232

 

 
3,283

Long Term Debt Paid
(1,523
)
 

 
(1,408
)
 

 
(2,931
)
Common Stock Issued
3

 

 

 

 
3

Common Stock Repurchased
(150
)
 

 

 

 
(150
)
Common Stock Dividends Paid
(38
)
 

 

 

 
(38
)
Capital Contributions and Loans Incurred
243

 
59

 
34

 
(336
)
 

Capital Redemptions and Loans Paid
(143
)
 
(25
)
 

 
168

 

Intercompany Dividends Paid

 

 
(15
)
 
15

 

Transactions with Minority Interests in Subsidiaries

 

 
(7
)
 

 
(7
)
Debt Related Costs and Other Transactions
(22
)
 

 
(1
)
 

 
(23
)
Total Cash Flows from Financing Activities
417

 
38

 
(77
)
 
(153
)
 
225

Effect of Exchange Rate Changes on Cash and Cash Equivalents

 
2

 
20

 

 
22

Net Change in Cash and Cash Equivalents
(79
)
 
(15
)
 
(244
)
 

 
(338
)
Cash and Cash Equivalents at Beginning of the Period
354

 
70

 
1,052

 

 
1,476

Cash and Cash Equivalents at End of the Period
$
275

 
$
55

 
$
808

 
$

 
$
1,138

 
Condensed Consolidating Statement of Cash Flows
 
Six Months Ended June 30, 2015
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
231

 
$
(14
)
 
$
75

 
$
(18
)
 
$
274

Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(184
)
 
(16
)
 
(251
)
 
3

 
(448
)
Asset Dispositions

 

 
8

 

 
8

Increase in Restricted Cash

 

 
(6
)
 

 
(6
)
Short Term Securities Acquired

 

 
(49
)
 

 
(49
)
Short Term Securities Redeemed

 

 
21

 

 
21

Capital Contributions and Loans Incurred
(12
)
 

 

 
12

 

   Other Transactions

 

 
5

 

 
5

Total Cash Flows from Investing Activities
(196
)
 
(16
)
 
(272
)
 
15

 
(469
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred
43

 
5

 
49

 
(48
)
 
49

Short Term Debt and Overdrafts Paid
(5
)
 

 
(86
)
 
48

 
(43
)
Long Term Debt Incurred
455

 

 
661

 

 
1,116

Long Term Debt Paid
(658
)
 

 
(654
)
 

 
(1,312
)
Common Stock Issued
18

 

 

 

 
18

Common Stock Repurchased
(52
)
 

 

 

 
(52
)
Common Stock Dividends Paid
(32
)
 

 

 

 
(32
)
Capital Contributions and Loans Incurred

 
12

 

 
(12
)
 

Intercompany Dividends Paid

 

 
(15
)
 
15

 

Transactions with Minority Interests in Subsidiaries

 

 
(1
)
 

 
(1
)
 Debt Related Costs and Other Transactions
(1
)
 

 
(9
)
 

 
(10
)
Total Cash Flows from Financing Activities
(232
)
 
17

 
(55
)
 
3

 
(267
)
Effect of Exchange Rate Changes on Cash and Cash Equivalents

 
(6
)
 
(55
)
 

 
(61
)
Net Change in Cash and Cash Equivalents
(197
)
 
(19
)
 
(307
)
 

 
(523
)
Cash and Cash Equivalents at Beginning of the Period
674

 
89

 
1,398

 

 
2,161

Cash and Cash Equivalents at End of the Period
$
477

 
$
70

 
$
1,091

 
$

 
$
1,638