XML 38 R22.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidating Financial Information
3 Months Ended
Mar. 31, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
CONSOLIDATING FINANCIAL INFORMATION
CONSOLIDATING FINANCIAL INFORMATION
Certain of our subsidiaries have guaranteed our obligations under the $282 million outstanding principal amount of 8.75% notes due 2020, the $900 million outstanding principal amount of 6.5% senior notes due 2021, the $700 million outstanding principal amount of 7% senior notes due 2022 and the $1.0 billion outstanding principal amount of 5.125% senior notes due 2023 (collectively, the “notes”). The following presents the condensed consolidating financial information separately for:
(i)
The Goodyear Tire & Rubber Company (the “Parent Company”), the issuer of the guaranteed obligations;
(ii)
Guarantor Subsidiaries, on a combined basis, as specified in the indentures related to Goodyear’s obligations under the notes;
(iii)
Non-guarantor Subsidiaries, on a combined basis;
(iv)
Consolidating entries and eliminations representing adjustments to (a) eliminate intercompany transactions between the Parent Company, the Guarantor Subsidiaries and the Non-guarantor Subsidiaries, (b) eliminate the investments in our subsidiaries, and (c) record consolidating entries; and
(v)
The Goodyear Tire & Rubber Company and Subsidiaries on a consolidated basis.
Each guarantor subsidiary is 100% owned by the Parent Company at the date of each balance sheet presented. The notes are fully and unconditionally guaranteed on a joint and several basis by each guarantor subsidiary. The guarantees of the guarantor subsidiaries are subject to release in limited circumstances only upon the occurrence of certain customary conditions. Each entity in the consolidating financial information follows the same accounting policies as described in the consolidated financial statements, except for the use by the Parent Company and guarantor subsidiaries of the equity method of accounting to reflect ownership interests in subsidiaries which are eliminated upon consolidation. Changes in intercompany receivables and payables related to operations, such as intercompany sales or service charges, are included in cash flows from operating activities. Intercompany transactions reported as investing or financing activities include the sale of the capital stock of various subsidiaries, loans and other capital transactions between members of the consolidated group. In 2015, the Parent Company acquired the common shares of a non-guarantor subsidiary from another non-guarantor subsidiary at a cost of $145 million. The transaction was settled by the cancellation of intercompany balances between the Parent Company and the transferring non-guarantor subsidiary. In addition, in 2015 the Parent Company capitalized approximately $90 million of intercompany receivables from a non-guarantor subsidiary with a corresponding increase in equity of the subsidiary.
Certain non-guarantor subsidiaries of the Parent Company are limited in their ability to remit funds to it by means of dividends, advances or loans due to required foreign government and/or currency exchange board approvals or limitations in credit agreements or other debt instruments of those subsidiaries.
 
Condensed Consolidating Balance Sheet
 
March 31, 2016
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
216

 
$
32

 
$
831

 
$

 
$
1,079

Accounts Receivable
762

 
154

 
1,566

 

 
2,482

Accounts Receivable From Affiliates

 
557

 

 
(557
)
 

Inventories
1,333

 
156

 
1,188

 
(41
)
 
2,636

Prepaid Expenses and Other Current Assets
44

 
5

 
124

 
5

 
178

Total Current Assets
2,355

 
904

 
3,709

 
(593
)
 
6,375

Goodwill

 
24

 
423

 
127

 
574

Intangible Assets
118

 

 
20

 

 
138

Deferred Income Taxes
1,978

 
19

 
77

 

 
2,074

Other Assets
211

 
88

 
370

 
7

 
676

Investments in Subsidiaries
4,229

 
429

 

 
(4,658
)
 

Property, Plant and Equipment
2,374

 
234

 
4,358

 
(26
)
 
6,940

Total Assets
$
11,265

 
$
1,698

 
$
8,957

 
$
(5,143
)
 
$
16,777

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
900

 
$
154

 
$
1,599

 
$

 
$
2,653

Accounts Payable to Affiliates
346

 

 
211

 
(557
)
 

Compensation and Benefits
350

 
30

 
235

 

 
615

Other Current Liabilities
319

 
19

 
613

 
(8
)
 
943

Notes Payable and Overdrafts

 

 
76

 

 
76

Long Term Debt and Capital Leases Due Within One Year
6

 

 
308

 

 
314

Total Current Liabilities
1,921

 
203

 
3,042

 
(565
)
 
4,601

Long Term Debt and Capital Leases
4,067

 

 
1,618

 

 
5,685

Compensation and Benefits
674

 
101

 
662

 

 
1,437

Deferred Income Taxes

 
1

 
86

 

 
87

Other Long Term Liabilities
499

 
11

 
125

 

 
635

Total Liabilities
7,161

 
316

 
5,533

 
(565
)
 
12,445

Commitments and Contingent Liabilities


 


 


 


 


Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Common Stock
266

 

 

 

 
266

Other Equity
3,838

 
1,382

 
3,196

 
(4,578
)
 
3,838

Goodyear Shareholders’ Equity
4,104

 
1,382

 
3,196

 
(4,578
)
 
4,104

Minority Shareholders’ Equity — Nonredeemable

 

 
228

 

 
228

Total Shareholders’ Equity
4,104

 
1,382

 
3,424

 
(4,578
)
 
4,332

Total Liabilities and Shareholders’ Equity
$
11,265

 
$
1,698

 
$
8,957

 
$
(5,143
)
 
$
16,777

 
Condensed Consolidating Balance Sheet
 
December 31, 2015
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
354

 
$
70

 
$
1,052

 
$

 
$
1,476

Accounts Receivable
814

 
136

 
1,083

 

 
2,033

Accounts Receivable From Affiliates

 
609

 

 
(609
)
 

Inventories
1,199

 
157

 
1,152

 
(44
)
 
2,464

Prepaid Expenses and Other Current Assets
42

 
3

 
105

 
3

 
153

Total Current Assets
2,409

 
975

 
3,392

 
(650
)
 
6,126

Goodwill

 
24

 
407

 
124

 
555

Intangible Assets
118

 

 
20

 

 
138

Deferred Income Taxes
2,049

 
19

 
73

 

 
2,141

Other Assets
216

 
81

 
350

 
7

 
654

Investments in Subsidiaries
4,088

 
383

 

 
(4,471
)
 

Property, Plant and Equipment
2,377

 
216

 
4,213

 
(29
)
 
6,777

Total Assets
$
11,257

 
$
1,698

 
$
8,455

 
$
(5,019
)
 
$
16,391

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
1,002

 
$
189

 
$
1,578

 
$

 
$
2,769

Accounts Payable to Affiliates
540

 

 
69

 
(609
)
 

Compensation and Benefits
411

 
29

 
226

 

 
666

Other Current Liabilities
328

 
16

 
547

 
(5
)
 
886

Notes Payable and Overdrafts

 

 
49

 

 
49

Long Term Debt and Capital Leases Due Within One Year
6

 

 
579

 

 
585

Total Current Liabilities
2,287

 
234

 
3,048

 
(614
)
 
4,955

Long Term Debt and Capital Leases
3,796

 

 
1,278

 

 
5,074

Compensation and Benefits
725

 
97

 
646

 

 
1,468

Deferred Income Taxes

 
1

 
92

 
(2
)
 
91

Other Long Term Liabilities
529

 
15

 
119

 
(2
)
 
661

Total Liabilities
7,337

 
347

 
5,183

 
(618
)
 
12,249

Commitments and Contingent Liabilities

 

 

 

 

Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Common Stock
267

 

 

 

 
267

Other Equity
3,653

 
1,351

 
3,050

 
(4,401
)
 
3,653

Goodyear Shareholders’ Equity
3,920

 
1,351

 
3,050

 
(4,401
)
 
3,920

Minority Shareholders’ Equity — Nonredeemable

 

 
222

 

 
222

Total Shareholders’ Equity
3,920

 
1,351

 
3,272

 
(4,401
)
 
4,142

Total Liabilities and Shareholders’ Equity
$
11,257

 
$
1,698

 
$
8,455

 
$
(5,019
)
 
$
16,391

 
 
 
 
 
Consolidating Statements of Operations
 
Three Months Ended March 31, 2016
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
1,684

 
$
434

 
$
1,964

 
$
(391
)
 
$
3,691

Cost of Goods Sold
1,233

 
393

 
1,485

 
(410
)
 
2,701

Selling, Administrative and General Expense
242

 
38

 
336

 
(1
)
 
615

Rationalizations
2

 

 
9

 

 
11

Interest Expense
68

 
3

 
31

 
(11
)
 
91

Other (Income) Expense
(4
)
 
1

 
(17
)
 
26

 
6

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
143

 
(1
)
 
120

 
5

 
267

United States and Foreign Taxes
56

 
(3
)
 
26

 
(1
)
 
78

Equity in Earnings of Subsidiaries
97

 
20

 

 
(117
)
 

Net Income (Loss)
184

 
22

 
94

 
(111
)
 
189

Less: Minority Shareholders’ Net Income (Loss)

 

 
5

 

 
5

Goodyear Net Income (Loss)
$
184

 
$
22

 
$
89

 
$
(111
)
 
$
184

Comprehensive Income (Loss)
$
244

 
$
7

 
$
155

 
$
(150
)
 
$
256

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
12

 

 
12

Goodyear Comprehensive Income (Loss)
$
244

 
$
7

 
$
143

 
$
(150
)
 
$
244

 
Consolidating Statements of Operations
 
Three Months Ended March 31, 2015
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
1,840

 
$
520

 
$
2,602

 
$
(938
)
 
$
4,024

Cost of Goods Sold
1,443

 
472

 
2,103

 
(952
)
 
3,066

Selling, Administrative and General Expense
226

 
40

 
344

 
(2
)
 
608

Rationalizations

 

 
16

 

 
16

Interest Expense
83

 
6

 
31

 
(13
)
 
107

Other (Income) Expense
(165
)
 
(15
)
 
11

 
37

 
(132
)
Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
253

 
17

 
97

 
(8
)
 
359

United States and Foreign Taxes
87

 
5

 
30

 
1

 
123

Equity in Earnings of Subsidiaries
58

 
7

 

 
(65
)
 

Net Income (Loss)
224

 
19

 
67

 
(74
)
 
236

Less: Minority Shareholders’ Net Income (Loss)

 

 
12

 

 
12

Goodyear Net Income (Loss)
$
224

 
$
19

 
$
55

 
$
(74
)
 
$
224

Comprehensive Income (Loss)
$
193

 
$
34

 
$
(62
)
 
$
(22
)
 
$
143

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
(29
)
 
(21
)
 
(50
)
Goodyear Comprehensive Income (Loss)
$
193

 
$
34

 
$
(33
)
 
$
(1
)
 
$
193

 
Condensed Consolidating Statement of Cash Flows
 
Three Months Ended March 31, 2016
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
(316
)
 
$
3

 
$
(52
)
 
$
(16
)
 
$
(381
)
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(113
)
 
(19
)
 
(123
)
 
2

 
(253
)
Asset Dispositions

 

 
1

 

 
1

Decrease in Restricted Cash

 

 
7

 

 
7

Short Term Securities Acquired

 

 
(12
)
 

 
(12
)
Capital Contributions and Loans Incurred
(34
)
 

 
(100
)
 
134

 

Capital Redemptions and Loans Paid
25

 

 

 
(25
)
 

Total Cash Flows from Investing Activities
(122
)
 
(19
)
 
(227
)
 
111

 
(257
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred

 
1

 
26

 
(1
)
 
26

Short Term Debt and Overdrafts Paid
(1
)
 

 
(2
)
 
1

 
(2
)
Long Term Debt Incurred
320

 

 
765

 

 
1,085

Long Term Debt Paid
(51
)
 

 
(771
)
 

 
(822
)
Common Stock Issued
2

 

 

 

 
2

Common Stock Repurchased
(50
)
 

 

 

 
(50
)
Common Stock Dividends Paid
(19
)
 

 

 

 
(19
)
Capital Contributions and Loans Incurred
100

 

 
34

 
(134
)
 

Capital Redemptions and Loans Paid

 
(25
)
 

 
25

 

Intercompany Dividends Paid

 

 
(11
)
 
11

 

Transactions with Minority Interests in Subsidiaries

 

 
(6
)
 

 
(6
)
Debt Related Costs and Other Transactions
(1
)
 

 
(3
)
 
3

 
(1
)
Total Cash Flows from Financing Activities
300

 
(24
)
 
32

 
(95
)
 
213

Effect of Exchange Rate Changes on Cash and Cash Equivalents

 
2

 
26

 

 
28

Net Change in Cash and Cash Equivalents
(138
)
 
(38
)
 
(221
)
 

 
(397
)
Cash and Cash Equivalents at Beginning of the Period
354

 
70

 
1,052

 

 
1,476

Cash and Cash Equivalents at End of the Period
$
216

 
$
32

 
$
831

 
$

 
$
1,079

 
Condensed Consolidating Statement of Cash Flows
 
Three Months Ended March 31, 2015
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
(76
)
 
$
(33
)
 
$
(141
)
 
$
(12
)
 
$
(262
)
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(60
)
 
(11
)
 
(136
)
 
3

 
(204
)
Asset Dispositions

 

 
1

 

 
1

Decrease in Restricted Cash

 

 
2

 

 
2

Short Term Securities Redeemed

 

 
21

 

 
21

Total Cash Flows from Investing Activities
(60
)
 
(11
)
 
(112
)
 
3

 
(180
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred
14

 
7

 
16

 
(21
)
 
16

Short Term Debt and Overdrafts Paid
(7
)
 

 
(36
)
 
21

 
(22
)
Long Term Debt Incurred
141

 

 
475

 

 
616

Long Term Debt Paid
(341
)
 

 
(287
)
 

 
(628
)
Common Stock Issued
2

 

 

 

 
2

Common Stock Repurchased
(1
)
 

 

 

 
(1
)
Common Stock Dividends Paid
(16
)
 

 

 

 
(16
)
Intercompany Dividends Paid

 

 
(9
)
 
9

 

Transactions with Minority Interests in Subsidiaries

 

 
(1
)
 

 
(1
)
Total Cash Flows from Financing Activities
(208
)
 
7

 
158

 
9

 
(34
)
Effect of Exchange Rate Changes on Cash and Cash Equivalents

 
(7
)
 
(65
)
 

 
(72
)
Net Change in Cash and Cash Equivalents
(344
)
 
(44
)
 
(160
)
 

 
(548
)
Cash and Cash Equivalents at Beginning of the Period
674

 
89

 
1,398

 

 
2,161

Cash and Cash Equivalents at End of the Period
$
330

 
$
45

 
$
1,238

 
$

 
$
1,613