XML 68 R66.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidating Financial Information (Details 2)
$ in Millions
9 Months Ended
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities $ 635 $ (939)
Cash Flows from Investing Activities:    
Capital Expenditures (656) (634)
Asset Dispositions 13 6
Decrease (Increase) in Restricted Cash (11) 6
Short Term Securities Acquired (50) (72)
Short Term Securities Redeemed 25 82
Capital Contributions and Loans Incurred 0 0
Capital Redemptions and Loans Paid 0 0
Other Transactions 5 7
Total Cash Flows from Investing Activities (674) (605)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 72 52
Short Term Debt and Overdrafts Paid (59) (24)
Long Term Debt Incurred 1,265 1,739
Long Term Debt Paid (1,469) (1,054)
Common Stock Issued 33 41
Common Stock Repurchased (82) (97)
Common Stock Dividends Paid (49) (43)
Preferred Stock Dividends Paid 0 (15)
Capital Contributions and Loans Incurred 0 0
Capital Redemptions and Loans Paid 0 0
Intercompany Dividends Paid 0 0
Transactions with Minority Interests in Subsidiaries (5) (36)
Debt Related Costs and Other Transactions (12) 0
Total Cash Flows from Financing Activities (306) 563
Effect of Exchange Rate Changes on Cash and Cash Equivalents (102) (271)
Net Change in Cash and Cash Equivalents (447) (1,252)
Cash and Cash Equivalents at Beginning of the Period 2,161 2,996
Less: Cash Held for Sale (24) 0
Cash and Cash Equivalents at End of the Period 1,690 1,744
Parent Company    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities 326 (957)
Cash Flows from Investing Activities:    
Capital Expenditures (252) (203)
Asset Dispositions 1 2
Decrease (Increase) in Restricted Cash 0 0
Short Term Securities Acquired 0 0
Short Term Securities Redeemed 0 0
Capital Contributions and Loans Incurred (70) (211)
Capital Redemptions and Loans Paid 12 459
Other Transactions 0 1
Total Cash Flows from Investing Activities (309) 48
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 47 23
Short Term Debt and Overdrafts Paid 0 0
Long Term Debt Incurred 455 501
Long Term Debt Paid (659) (507)
Common Stock Issued 33 41
Common Stock Repurchased (82) (97)
Common Stock Dividends Paid (49) (43)
Preferred Stock Dividends Paid   (15)
Capital Contributions and Loans Incurred 90 452
Capital Redemptions and Loans Paid (40) (244)
Intercompany Dividends Paid 0 0
Transactions with Minority Interests in Subsidiaries 0 0
Debt Related Costs and Other Transactions (3)  
Total Cash Flows from Financing Activities (208) 111
Effect of Exchange Rate Changes on Cash and Cash Equivalents 0 0
Net Change in Cash and Cash Equivalents (191) (798)
Cash and Cash Equivalents at Beginning of the Period 674 1,269
Less: Cash Held for Sale 0  
Cash and Cash Equivalents at End of the Period 483 471
Guarantor Subsidiaries    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities 1 (11)
Cash Flows from Investing Activities:    
Capital Expenditures (27) (14)
Asset Dispositions 0 1
Decrease (Increase) in Restricted Cash 0 0
Short Term Securities Acquired 0 0
Short Term Securities Redeemed 0 0
Capital Contributions and Loans Incurred 0 0
Capital Redemptions and Loans Paid 0 0
Other Transactions 0 0
Total Cash Flows from Investing Activities (27) (13)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 0 0
Short Term Debt and Overdrafts Paid (8) (6)
Long Term Debt Incurred 0 0
Long Term Debt Paid 0 0
Common Stock Issued 0 0
Common Stock Repurchased 0 0
Common Stock Dividends Paid 0 0
Preferred Stock Dividends Paid   0
Capital Contributions and Loans Incurred 12 0
Capital Redemptions and Loans Paid (12) 0
Intercompany Dividends Paid 0 0
Transactions with Minority Interests in Subsidiaries 0 0
Debt Related Costs and Other Transactions 0  
Total Cash Flows from Financing Activities (8) (6)
Effect of Exchange Rate Changes on Cash and Cash Equivalents (10) (3)
Net Change in Cash and Cash Equivalents (44) (33)
Cash and Cash Equivalents at Beginning of the Period 89 94
Less: Cash Held for Sale 0  
Cash and Cash Equivalents at End of the Period 45 61
Non-Guarantor Subsidiaries    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities 332 71
Cash Flows from Investing Activities:    
Capital Expenditures (382) (420)
Asset Dispositions 12 3
Decrease (Increase) in Restricted Cash (11) 6
Short Term Securities Acquired (50) (72)
Short Term Securities Redeemed 25 82
Capital Contributions and Loans Incurred (90) (452)
Capital Redemptions and Loans Paid 40 244
Other Transactions 5 6
Total Cash Flows from Investing Activities (451) (603)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred 72 52
Short Term Debt and Overdrafts Paid (98) (41)
Long Term Debt Incurred 810 1,238
Long Term Debt Paid (810) (547)
Common Stock Issued 0 0
Common Stock Repurchased 0 0
Common Stock Dividends Paid 0 0
Preferred Stock Dividends Paid   0
Capital Contributions and Loans Incurred 58 211
Capital Redemptions and Loans Paid 0 (459)
Intercompany Dividends Paid (19) (39)
Transactions with Minority Interests in Subsidiaries (5) (36)
Debt Related Costs and Other Transactions (9)  
Total Cash Flows from Financing Activities (1) 379
Effect of Exchange Rate Changes on Cash and Cash Equivalents (92) (268)
Net Change in Cash and Cash Equivalents (212) (421)
Cash and Cash Equivalents at Beginning of the Period 1,398 1,633
Less: Cash Held for Sale (24)  
Cash and Cash Equivalents at End of the Period 1,162 1,212
Consolidating Entries and Eliminations    
Cash Flows from Operating Activities:    
Total Cash Flows from Operating Activities (24) (42)
Cash Flows from Investing Activities:    
Capital Expenditures 5 3
Asset Dispositions 0 0
Decrease (Increase) in Restricted Cash 0 0
Short Term Securities Acquired 0 0
Short Term Securities Redeemed 0 0
Capital Contributions and Loans Incurred 160 663
Capital Redemptions and Loans Paid (52) (703)
Other Transactions 0 0
Total Cash Flows from Investing Activities 113 (37)
Cash Flows from Financing Activities:    
Short Term Debt and Overdrafts Incurred (47) (23)
Short Term Debt and Overdrafts Paid 47 23
Long Term Debt Incurred 0 0
Long Term Debt Paid 0 0
Common Stock Issued 0 0
Common Stock Repurchased 0 0
Common Stock Dividends Paid 0 0
Preferred Stock Dividends Paid   0
Capital Contributions and Loans Incurred (160) (663)
Capital Redemptions and Loans Paid 52 703
Intercompany Dividends Paid 19 39
Transactions with Minority Interests in Subsidiaries 0 0
Debt Related Costs and Other Transactions 0  
Total Cash Flows from Financing Activities (89) 79
Effect of Exchange Rate Changes on Cash and Cash Equivalents 0 0
Net Change in Cash and Cash Equivalents 0 0
Cash and Cash Equivalents at Beginning of the Period 0 0
Less: Cash Held for Sale 0  
Cash and Cash Equivalents at End of the Period $ 0 $ 0