XML 48 R22.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidating Financial Information
3 Months Ended
Mar. 31, 2015
Consolidating Financial Information [Abstract]  
CONSOLIDATING FINANCIAL INFORMATION
CONSOLIDATING FINANCIAL INFORMATION
Certain of our subsidiaries have guaranteed our obligations under the $1.0 billion outstanding principal amount of 8.25% senior notes due 2020, the $282 million outstanding principal amount of 8.75% notes due 2020, the $900 million outstanding principal amount of 6.5% senior notes due 2021, and the $700 million outstanding principal amount of 7% senior notes due 2022 (collectively, the “notes”). The following presents the condensed consolidating financial information separately for:
(i)
The Goodyear Tire & Rubber Company (the “Parent Company”), the issuer of the guaranteed obligations;
(ii)
Guarantor Subsidiaries, on a combined basis, as specified in the indentures related to Goodyear’s obligations under the notes;
(iii)
Non-guarantor Subsidiaries, on a combined basis;
(iv)
Consolidating entries and eliminations representing adjustments to (a) eliminate intercompany transactions between the Parent Company, the Guarantor Subsidiaries and the Non-guarantor Subsidiaries, (b) eliminate the investments in our subsidiaries, and (c) record consolidating entries; and
(v)
The Goodyear Tire & Rubber Company and Subsidiaries on a consolidated basis.
Each guarantor subsidiary is 100% owned by the Parent Company at the date of each balance sheet presented. The notes are fully and unconditionally guaranteed on a joint and several basis by each guarantor subsidiary. The guarantees of the guarantor subsidiaries are subject to release in limited circumstances only upon the occurrence of certain customary conditions. Each entity in the consolidating financial information follows the same accounting policies as described in the consolidated financial statements, except for the use by the Parent Company and guarantor subsidiaries of the equity method of accounting to reflect ownership interests in subsidiaries which are eliminated upon consolidation. Changes in intercompany receivables and payables related to operations, such as intercompany sales or service charges, are included in cash flows from operating activities. Intercompany transactions reported as investing or financing activities include the sale of the capital stock of various subsidiaries, loans and other capital transactions between members of the consolidated group.
Certain non-guarantor subsidiaries of the Parent Company are limited in their ability to remit funds to it by means of dividends, advances or loans due to required foreign government and/or currency exchange board approvals or limitations in credit agreements or other debt instruments of those subsidiaries.
 
Condensed Consolidating Balance Sheet
 
March 31, 2015
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
330

 
$
45

 
$
1,238

 
$

 
$
1,613

Accounts Receivable
842

 
157

 
1,524

 

 
2,523

Accounts Receivable From Affiliates

 
697

 

 
(697
)
 

Inventories
1,154

 
158

 
1,272

 
(46
)
 
2,538

Deferred Income Taxes
503

 
6

 
55

 
4

 
568

Prepaid Expenses and Other Current Assets
42

 
3

 
148

 
(1
)
 
192

Total Current Assets
2,871

 
1,066

 
4,237

 
(740
)
 
7,434

Goodwill

 
24

 
420

 
108

 
552

Intangible Assets
116

 

 
21

 

 
137

Deferred Income Taxes
1,567

 
18

 
89

 
8

 
1,682

Other Assets
246

 
79

 
380

 

 
705

Investments in Subsidiaries
4,060

 
406

 

 
(4,466
)
 

Property, Plant and Equipment
2,316

 
121

 
4,418

 
(29
)
 
6,826

Total Assets
$
11,176

 
$
1,714

 
$
9,565

 
$
(5,119
)
 
$
17,336

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
830

 
$
183

 
$
1,599

 
$

 
$
2,612

Accounts Payable to Affiliates
570

 

 
127

 
(697
)
 

Compensation and Benefits
357

 
29

 
283

 

 
669

Other Current Liabilities
290

 
27

 
573

 
(5
)
 
885

Notes Payable and Overdrafts

 

 
23

 

 
23

Long Term Debt and Capital Leases Due Within One Year
6

 

 
232

 

 
238

Total Current Liabilities
2,053

 
239

 
2,837

 
(702
)
 
4,427

Long Term Debt and Capital Leases
4,175

 

 
1,790

 

 
5,965

Compensation and Benefits
614

 
117

 
778

 

 
1,509

Deferred and Other Noncurrent Income Taxes
3

 
5

 
179

 
(6
)
 
181

Other Long Term Liabilities
539

 
11

 
146

 

 
696

Total Liabilities
7,384

 
372

 
5,730

 
(708
)
 
12,778

Commitments and Contingent Liabilities


 


 


 


 


Minority Shareholders’ Equity

 

 
370

 
169

 
539

Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Common Stock
270

 

 

 

 
270

Other Equity
3,522

 
1,342

 
3,238

 
(4,580
)
 
3,522

Goodyear Shareholders’ Equity
3,792

 
1,342

 
3,238

 
(4,580
)
 
3,792

Minority Shareholders’ Equity — Nonredeemable

 

 
227

 

 
227

Total Shareholders’ Equity
3,792

 
1,342

 
3,465

 
(4,580
)
 
4,019

Total Liabilities and Shareholders’ Equity
$
11,176

 
$
1,714

 
$
9,565

 
$
(5,119
)
 
$
17,336

 
Condensed Consolidating Balance Sheet
 
December 31, 2014
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
674

 
$
89

 
$
1,398

 
$

 
$
2,161

Accounts Receivable
833

 
166

 
1,127

 

 
2,126

Accounts Receivable From Affiliates

 
623

 

 
(623
)
 

Inventories
1,151

 
148

 
1,410

 
(38
)
 
2,671

Deferred Income Taxes
496

 
6

 
66

 
2

 
570

Prepaid Expenses and Other Current Assets
39

 
2

 
156

 
(1
)
 
196

Total Current Assets
3,193

 
1,034

 
4,157

 
(660
)
 
7,724

Goodwill

 
24

 
462

 
115

 
601

Intangible Assets
114

 

 
24

 

 
138

Deferred Income Taxes
1,633

 
24

 
96

 
9

 
1,762

Other Assets
234

 
86

 
411

 

 
731

Investments in Subsidiaries
4,054

 
416

 

 
(4,470
)
 

Property, Plant and Equipment
2,329

 
132

 
4,721

 
(29
)
 
7,153

Total Assets
$
11,557

 
$
1,716

 
$
9,871

 
$
(5,035
)
 
$
18,109

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
910

 
$
191

 
$
1,777

 
$

 
$
2,878

Accounts Payable to Affiliates
557

 

 
66

 
(623
)
 

Compensation and Benefits
392

 
31

 
301

 

 
724

Other Current Liabilities
350

 
23

 
589

 
(6
)
 
956

Notes Payable and Overdrafts

 

 
30

 

 
30

Long Term Debt and Capital Leases Due Within One Year
6

 

 
142

 

 
148

Total Current Liabilities
2,215

 
245

 
2,905

 
(629
)
 
4,736

Long Term Debt and Capital Leases
4,375

 

 
1,841

 

 
6,216

Compensation and Benefits
666

 
127

 
883

 

 
1,676

Deferred and Other Noncurrent Income Taxes
3

 
5

 
179

 
(6
)
 
181

Other Long Term Liabilities
688

 
30

 
155

 

 
873

Total Liabilities
7,947

 
407

 
5,963

 
(635
)
 
13,682

Commitments and Contingent Liabilities

 

 

 

 

Minority Shareholders’ Equity

 

 
392

 
190

 
582

Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Common Stock
269

 

 

 

 
269

Other Equity
3,341

 
1,309

 
3,281

 
(4,590
)
 
3,341

Goodyear Shareholders’ Equity
3,610

 
1,309

 
3,281

 
(4,590
)
 
3,610

Minority Shareholders’ Equity — Nonredeemable

 

 
235

 

 
235

Total Shareholders’ Equity
3,610

 
1,309

 
3,516

 
(4,590
)
 
3,845

Total Liabilities and Shareholders’ Equity
$
11,557

 
$
1,716

 
$
9,871

 
$
(5,035
)
 
$
18,109

 
Consolidating Statements of Operations
 
Three Months Ended March 31, 2015
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
1,840

 
$
520

 
$
2,602

 
$
(938
)
 
$
4,024

Cost of Goods Sold
1,443

 
472

 
2,103

 
(952
)
 
3,066

Selling, Administrative and General Expense
226

 
40

 
344

 
(2
)
 
608

Rationalizations

 

 
16

 

 
16

Interest Expense
80

 
6

 
30

 
(13
)
 
103

Other (Income) Expense
(162
)
 
(15
)
 
12

 
37

 
(128
)
Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
253

 
17

 
97

 
(8
)
 
359

United States and Foreign Taxes
87

 
5

 
30

 
1

 
123

Equity in Earnings of Subsidiaries
58

 
7

 

 
(65
)
 

Net Income (Loss)
224

 
19

 
67

 
(74
)
 
236

Less: Minority Shareholders’ Net Income (Loss)

 

 
12

 

 
12

Goodyear Net Income (Loss) available to Common Shareholders
$
224

 
$
19

 
$
55

 
$
(74
)
 
$
224

Comprehensive Income (Loss)
$
193

 
$
34

 
$
(62
)
 
$
(22
)
 
$
143

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
(29
)
 
(21
)
 
(50
)
Goodyear Comprehensive Income (Loss)
$
193

 
$
34

 
$
(33
)
 
$
(1
)
 
$
193

 
Consolidating Statements of Operations
 
Three Months Ended March 31, 2014
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
1,875

 
$
601

 
$
3,159

 
$
(1,166
)
 
$
4,469

Cost of Goods Sold
1,558

 
548

 
2,582

 
(1,170
)
 
3,518

Selling, Administrative and General Expense
224

 
40

 
406

 
(3
)
 
667

Rationalizations
(1
)
 

 
42

 

 
41

Interest Expense
82

 
7

 
31

 
(15
)
 
105

Other (Income) Expense
(12
)
 
(4
)
 
138

 
46

 
168

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
24

 
10

 
(40
)
 
(24
)
 
(30
)
United States and Foreign Taxes
2

 
3

 
3

 

 
8

Equity in Earnings of Subsidiaries
(73
)
 
6

 

 
67

 

Net Income (Loss)
(51
)
 
13

 
(43
)
 
43

 
(38
)
Less: Minority Shareholders’ Net Income (Loss)

 

 
13

 

 
13

Goodyear Net Income (Loss)
(51
)
 
13

 
(56
)
 
43

 
(51
)
Less: Preferred Stock Dividends
7

 

 

 

 
7

Goodyear Net Income (Loss) available to Common Shareholders
$
(58
)
 
$
13

 
$
(56
)
 
$
43

 
$
(58
)
Comprehensive Income (Loss)
$
14

 
$
25

 
$
30

 
$
(26
)
 
$
43

Less: Comprehensive Income (Loss) Attributable to Minority Interest

 

 
29

 

 
29

Goodyear Comprehensive Income (Loss)
$
14

 
$
25

 
$
1

 
$
(26
)
 
$
14

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Condensed Consolidating Statement of Cash Flows
 
Three Months Ended March 31, 2015
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
(76
)
 
$
(33
)
 
$
(141
)
 
$
(12
)
 
$
(262
)
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(60
)
 
(11
)
 
(136
)
 
3

 
(204
)
Asset Dispositions

 

 
1

 

 
1

Decrease in Restricted Cash

 

 
2

 

 
2

Short Term Securities Redeemed

 

 
21

 

 
21

Total Cash Flows from Investing Activities
(60
)
 
(11
)
 
(112
)
 
3

 
(180
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred
14

 
7

 
16

 
(21
)
 
16

Short Term Debt and Overdrafts Paid
(7
)
 

 
(36
)
 
21

 
(22
)
Long Term Debt Incurred
141

 

 
475

 

 
616

Long Term Debt Paid
(341
)
 

 
(287
)
 

 
(628
)
Common Stock Issued
2

 

 

 

 
2

Common Stock Repurchased
(1
)
 

 

 

 
(1
)
Common Stock Dividends Paid
(16
)
 

 

 

 
(16
)
Intercompany Dividends Paid

 

 
(9
)
 
9

 

Transactions with Minority Interests in Subsidiaries

 

 
(1
)
 

 
(1
)
Total Cash Flows from Financing Activities
(208
)
 
7

 
158

 
9

 
(34
)
Effect of Exchange Rate Changes on Cash and Cash Equivalents

 
(7
)
 
(65
)
 

 
(72
)
Net Change in Cash and Cash Equivalents
(344
)
 
(44
)
 
(160
)
 

 
(548
)
Cash and Cash Equivalents at Beginning of the Period
674

 
89

 
1,398

 

 
2,161

Cash and Cash Equivalents at End of the Period
$
330

 
$
45

 
$
1,238

 
$

 
$
1,613

 
Condensed Consolidating Statement of Cash Flows
 
Three Months Ended March 31, 2014
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
(1,132
)
 
$
(36
)
 
$
(349
)
 
$
(26
)
 
$
(1,543
)
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(86
)
 
(5
)
 
(139
)
 
1

 
(229
)
Asset Dispositions

 

 
2

 

 
2

Decrease in Restricted Cash

 

 
4

 

 
4

Short Term Securities Acquired

 

 
(25
)
 

 
(25
)
Short Term Securities Redeemed

 

 
35

 

 
35

Capital Contributions and Loans Incurred
(187
)
 

 
(452
)
 
639

 

Capital Redemptions and Loans Paid
364

 

 
209

 
(573
)
 

   Other Transactions
1

 

 
1

 

 
2

Total Cash Flows from Investing Activities
92

 
(5
)
 
(365
)
 
67

 
(211
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred

 
9

 
51

 
(47
)
 
13

Short Term Debt and Overdrafts Paid
(47
)
 

 

 
47

 

Long Term Debt Incurred
300

 

 
804

 

 
1,104

Long Term Debt Paid
(202
)
 

 
(70
)
 

 
(272
)
Common Stock Issued
24

 

 

 

 
24

Common Stock Repurchased
(32
)
 

 

 

 
(32
)
Common Stock Dividends Paid
(12
)
 

 

 

 
(12
)
Preferred Stock Dividends Paid
(7
)
 

 

 

 
(7
)
Capital Contributions and Loans Incurred
452

 

 
187

 
(639
)
 

Capital Redemptions and Loans Paid
(209
)
 

 
(364
)
 
573

 

Intercompany Dividends Paid

 

 
(25
)
 
25

 

Transactions with Minority Interests in Subsidiaries

 

 
(23
)
 

 
(23
)
Total Cash Flows from Financing Activities
267

 
9

 
560

 
(41
)
 
795

Effect of Exchange Rate Changes on Cash and Cash Equivalents

 
(2
)
 
(182
)
 

 
(184
)
Net Change in Cash and Cash Equivalents
(773
)
 
(34
)
 
(336
)
 

 
(1,143
)
Cash and Cash Equivalents at Beginning of the Period
1,269

 
94

 
1,633

 

 
2,996

Cash and Cash Equivalents at End of the Period
$
496

 
$
60

 
$
1,297

 
$

 
$
1,853