XML 84 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Financial Information (Tables)
9 Months Ended
Sep. 30, 2014
Consolidating Financial Information [Abstract]  
Consolidating Balance Sheet
 
Condensed Consolidating Balance Sheet
 
September 30, 2014
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
471

 
$
61

 
$
1,212

 
$

 
$
1,744

Accounts Receivable
840

 
249

 
1,932

 

 
3,021

Accounts Receivable From Affiliates

 
770

 

 
(770
)
 

Inventories
1,299

 
153

 
1,522

 
(50
)
 
2,924

Prepaid Expenses and Other Current Assets
79

 
9

 
265

 
5

 
358

Total Current Assets
2,689

 
1,242

 
4,931

 
(815
)
 
8,047

Goodwill

 
24

 
481

 
118

 
623

Intangible Assets
110

 

 
25

 

 
135

Deferred Income Taxes

 
20

 
76

 
9

 
105

Other Assets
287

 
101

 
266

 

 
654

Investments in Subsidiaries
4,401

 
412

 

 
(4,813
)
 

Property, Plant and Equipment
2,246

 
128

 
4,745

 
(27
)
 
7,092

Total Assets
$
9,733

 
$
1,927

 
$
10,524

 
$
(5,528
)
 
$
16,656

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
869

 
$
202

 
$
1,756

 
$

 
$
2,827

Accounts Payable to Affiliates
646

 

 
124

 
(770
)
 

Compensation and Benefits
372

 
32

 
370

 

 
774

Other Current Liabilities
314

 
29

 
696

 
(3
)
 
1,036

Notes Payable and Overdrafts

 

 
38

 

 
38

Long Term Debt and Capital Leases Due Within One Year
6

 

 
92

 

 
98

Total Current Liabilities
2,207

 
263

 
3,076

 
(773
)
 
4,773

Long Term Debt and Capital Leases
4,375

 

 
2,344

 

 
6,719

Compensation and Benefits
486

 
116

 
705

 

 
1,307

Deferred and Other Noncurrent Income Taxes
67

 
6

 
177

 
(7
)
 
243

Other Long Term Liabilities
736

 
31

 
149

 

 
916

Total Liabilities
7,871

 
416

 
6,451

 
(780
)
 
13,958

Commitments and Contingent Liabilities


 


 


 


 


Minority Shareholders’ Equity

 

 
398

 
197

 
595

Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Common Stock
275

 

 

 

 
275

Other Equity
1,587

 
1,511

 
3,434

 
(4,945
)
 
1,587

Goodyear Shareholders’ Equity
1,862

 
1,511

 
3,434

 
(4,945
)
 
1,862

Minority Shareholders’ Equity — Nonredeemable

 

 
241

 

 
241

Total Shareholders’ Equity
1,862

 
1,511

 
3,675

 
(4,945
)
 
2,103

Total Liabilities and Shareholders’ Equity
$
9,733

 
$
1,927

 
$
10,524

 
$
(5,528
)
 
$
16,656

 
Condensed Consolidating Balance Sheet
 
December 31, 2013
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
1,269

 
$
94

 
$
1,633

 
$

 
$
2,996

Accounts Receivable
872

 
203

 
1,360

 

 
2,435

Accounts Receivable From Affiliates

 
733

 

 
(733
)
 

Inventories
1,099

 
155

 
1,599

 
(37
)
 
2,816

Prepaid Expenses and Other Current Assets
68

 
10

 
315

 
4

 
397

Total Current Assets
3,308

 
1,195

 
4,907

 
(766
)
 
8,644

Goodwill

 
24

 
517

 
127

 
668

Intangible Assets
111

 

 
27

 

 
138

Deferred Income Taxes

 
24

 
121

 
12

 
157

Other Assets
288

 
101

 
211

 

 
600

Investments in Subsidiaries
4,325

 
386

 

 
(4,711
)
 

Property, Plant and Equipment
2,242

 
140

 
4,964

 
(26
)
 
7,320

Total Assets
$
10,274

 
$
1,870

 
$
10,747

 
$
(5,364
)
 
$
17,527

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
833

 
$
210

 
$
2,054

 
$

 
$
3,097

Accounts Payable to Affiliates
275

 

 
458

 
(733
)
 

Compensation and Benefits
373

 
33

 
352

 

 
758

Other Current Liabilities
347

 
34

 
713

 
(11
)
 
1,083

Notes Payable and Overdrafts

 

 
14

 

 
14

Long Term Debt and Capital Leases Due Within One Year
8

 

 
65

 

 
73

Total Current Liabilities
1,836

 
277

 
3,656

 
(744
)
 
5,025

Long Term Debt and Capital Leases
4,377

 

 
1,785

 

 
6,162

Compensation and Benefits
1,613

 
129

 
931

 

 
2,673

Deferred and Other Noncurrent Income Taxes
65

 
11

 
188

 
(8
)
 
256

Other Long Term Liabilities
777

 
32

 
157

 

 
966

Total Liabilities
8,668

 
449

 
6,717

 
(752
)
 
15,082

Commitments and Contingent Liabilities

 

 

 

 

Minority Shareholders’ Equity

 

 
361

 
216

 
577

Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Preferred Stock
500

 

 

 

 
500

Common Stock
248

 

 

 

 
248

Other Equity
858

 
1,421

 
3,407

 
(4,828
)
 
858

Goodyear Shareholders’ Equity
1,606

 
1,421

 
3,407

 
(4,828
)
 
1,606

Minority Shareholders’ Equity — Nonredeemable

 

 
262

 

 
262

Total Shareholders’ Equity
1,606

 
1,421

 
3,669

 
(4,828
)
 
1,868

Total Liabilities and Shareholders’ Equity
$
10,274

 
$
1,870

 
$
10,747

 
$
(5,364
)
 
$
17,527

Consolidating Statement of Operations
 
Consolidating Statements of Operations
 
Three Months Ended September 30, 2014
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
1,999

 
$
673

 
$
3,338

 
$
(1,353
)
 
$
4,657

Cost of Goods Sold
1,630

 
604

 
2,669

 
(1,387
)
 
3,516

Selling, Administrative and General Expense
228

 
43

 
383

 
(1
)
 
653

Rationalizations

 

 
15

 

 
15

Interest Expense
83

 
7

 
33

 
(15
)
 
108

Other (Income) Expense
(14
)
 
(1
)
 
32

 
49

 
66

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
72

 
20

 
206

 
1

 
299

United States and Foreign Taxes
6

 
5

 
88

 
1

 
100

Equity in Earnings of Subsidiaries
95

 
21

 

 
(116
)
 

Net Income (Loss)
161

 
36

 
118

 
(116
)
 
199

Less: Minority Shareholders’ Net Income (Loss)

 

 
38

 

 
38

Goodyear Net Income (Loss) available to Common Shareholders
$
161

 
$
36

 
$
80

 
$
(116
)
 
$
161

Comprehensive Income (Loss)
$
72

 
$
34

 
$
(22
)
 
$
(25
)
 
$
59

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
4

 
(17
)
 
(13
)
Goodyear Comprehensive Income (Loss)
$
72

 
$
34

 
$
(26
)
 
$
(8
)
 
$
72

 
Consolidating Statements of Operations
 
Three Months Ended September 30, 2013
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
2,131

 
$
676

 
$
3,246

 
$
(1,051
)
 
$
5,002

Cost of Goods Sold
1,810

 
605

 
2,620

 
(1,089
)
 
3,946

Selling, Administrative and General Expense
241

 
43

 
409

 
(7
)
 
686

Rationalizations
1

 
1

 
19

 

 
21

Interest Expense
82

 
7

 
28

 
(17
)
 
100

Other (Income) Expense
(77
)
 
(2
)
 
1

 
78

 

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
74

 
22

 
169

 
(16
)
 
249

United States and Foreign Taxes
7

 
7

 
41

 
(1
)
 
54

Equity in Earnings of Subsidiaries
106

 
10

 

 
(116
)
 

Net Income (Loss)
173

 
25

 
128

 
(131
)
 
195

Less: Minority Shareholders’ Net Income (Loss)

 

 
22

 

 
22

Goodyear Net Income (Loss)
173

 
25

 
106

 
(131
)
 
173

Less: Preferred Stock Dividends
7

 

 

 

 
7

Goodyear Net Income (Loss) available to Common Shareholders
$
166

 
$
25

 
$
106

 
$
(131
)
 
$
166

Comprehensive Income (Loss)
$
241

 
$
23

 
$
164

 
$
(146
)
 
$
282

Less: Comprehensive Income (Loss) Attributable to Minority Interest

 

 
33

 
8

 
41

Goodyear Comprehensive Income (Loss)
$
241

 
$
23

 
$
131

 
$
(154
)
 
$
241

 
Consolidating Statements of Operations
 
Nine Months Ended September 30, 2014
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
5,864

 
$
1,927

 
$
9,361

 
$
(3,370
)
 
$
13,782

Cost of Goods Sold
4,808

 
1,734

 
7,461

 
(3,437
)
 
10,566

Selling, Administrative and General Expense
679

 
126

 
1,219

 
(6
)
 
2,018

Rationalizations
(1
)
 

 
81

 

 
80

Interest Expense
249

 
20

 
92

 
(46
)
 
315

Other (Income) Expense
(60
)
 
(10
)
 
170

 
142

 
242

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
189

 
57

 
338

 
(23
)
 
561

United States and Foreign Taxes
15

 
13

 
139

 
1

 
168

Equity in Earnings of Subsidiaries
149

 
37

 

 
(186
)
 

Net Income (Loss)
323

 
81

 
199

 
(210
)
 
393

Less: Minority Shareholders’ Net Income (Loss)

 

 
70

 

 
70

Goodyear Net Income (Loss)
323

 
81

 
129

 
(210
)
 
323

Less: Preferred Stock Dividends
7

 

 

 

 
7

Goodyear Net Income (Loss) available to Common Shareholders
$
316

 
$
81

 
$
129

 
$
(210
)
 
$
316

Comprehensive Income (Loss)
$
352

 
$
96

 
$
153

 
$
(211
)
 
$
390

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
57

 
(19
)
 
38

Goodyear Comprehensive Income (Loss)
$
352

 
$
96

 
$
96

 
$
(192
)
 
$
352

 
Consolidating Statements of Operations
 
Nine Months Ended September 30, 2013
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
6,212

 
$
2,024

 
$
9,664

 
$
(3,151
)
 
$
14,749

Cost of Goods Sold
5,255

 
1,813

 
7,956

 
(3,292
)
 
11,732

Selling, Administrative and General Expense
695

 
127

 
1,212

 
(12
)
 
2,022

Rationalizations
6

 
2

 
33

 

 
41

Interest Expense
233

 
22

 
82

 
(50
)
 
287

Other (Income) Expense
(204
)
 
2

 
99

 
215

 
112

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
227

 
58

 
282

 
(12
)
 
555

United States and Foreign Taxes
14

 
41

 
100

 
(19
)
 
136

Equity in Earnings of Subsidiaries
181

 

 

 
(181
)
 

Net Income (Loss)
394

 
17

 
182

 
(174
)
 
419

Less: Minority Shareholders’ Net Income (Loss)

 

 
25

 

 
25

Goodyear Net Income (Loss)
394

 
17

 
157

 
(174
)
 
394

Less: Preferred Stock Dividends
22

 

 

 

 
22

Goodyear Net Income (Loss) available to Common Shareholders
$
372

 
$
17

 
$
157

 
$
(174
)
 
$
372

Comprehensive Income (Loss)
$
591

 
$
39

 
$
111

 
$
(122
)
 
$
619

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
23

 
5

 
28

Goodyear Comprehensive Income (Loss)
$
591

 
$
39

 
$
88

 
$
(127
)
 
$
591

Consolidating Statement of Cash Flows
 
Condensed Consolidating Statement of Cash Flows
 
Nine Months Ended September 30, 2014
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
(957
)
 
$
(11
)
 
$
71

 
$
(42
)
 
$
(939
)
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(203
)
 
(14
)
 
(420
)
 
3

 
(634
)
Asset Dispositions
2

 
1

 
3

 

 
6

Decrease (Increase) in Restricted Cash

 

 
6

 

 
6

Short Term Securities Acquired

 

 
(72
)
 

 
(72
)
Short Term Securities Redeemed

 

 
82

 

 
82

Capital Contributions and Loans Incurred
(211
)
 

 
(452
)
 
663

 

Capital Redemptions and Loans Paid
459

 

 
244

 
(703
)
 

Other Transactions
1

 

 
6

 

 
7

Total Cash Flows from Investing Activities
48

 
(13
)
 
(603
)
 
(37
)
 
(605
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred
23

 

 
52

 
(23
)
 
52

Short Term Debt and Overdrafts Paid

 
(6
)
 
(41
)
 
23

 
(24
)
Long Term Debt Incurred
501

 

 
1,238

 

 
1,739

Long Term Debt Paid
(507
)
 

 
(547
)
 

 
(1,054
)
Common Stock Issued
41

 

 

 

 
41

Common Stock Repurchased
(97
)
 

 

 

 
(97
)
Common Stock Dividends Paid
(43
)
 

 

 

 
(43
)
Preferred Stock Dividends Paid
(15
)
 

 

 

 
(15
)
Capital Contributions and Loans Incurred
452

 

 
211

 
(663
)
 

Capital Redemptions and Loans Paid
(244
)
 

 
(459
)
 
703

 

Intercompany Dividends Paid

 

 
(39
)
 
39

 

Transactions with Minority Interests in Subsidiaries

 

 
(36
)
 

 
(36
)
Total Cash Flows from Financing Activities
111

 
(6
)
 
379

 
79

 
563

Effect of Exchange Rate Changes on Cash and Cash Equivalents

 
(3
)
 
(268
)
 

 
(271
)
Net Change in Cash and Cash Equivalents
(798
)
 
(33
)
 
(421
)
 

 
(1,252
)
Cash and Cash Equivalents at Beginning of the Period
1,269

 
94

 
1,633

 

 
2,996

Cash and Cash Equivalents at End of the Period
$
471

 
$
61

 
$
1,212

 
$

 
$
1,744

 
Condensed Consolidating Statement of Cash Flows
 
Nine Months Ended September 30, 2013
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
(362
)
 
$
(34
)
 
$
135

 
$
(37
)
 
$
(298
)
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(132
)
 
(12
)
 
(600
)
 
10

 
(734
)
Asset Dispositions
2

 

 
6

 

 
8

Decrease (Increase) in Restricted Cash

 

 
3

 

 
3

Short Term Securities Acquired

 

 
(89
)
 

 
(89
)
Short Term Securities Redeemed

 

 
81

 

 
81

Capital Contributions and Loans Incurred
(61
)
 

 
(170
)
 
231

 

Capital Redemptions and Loans Paid
214

 

 
364

 
(578
)
 

   Other Transactions

 

 
6

 

 
6

Total Cash Flows from Investing Activities
23

 
(12
)
 
(399
)
 
(337
)
 
(725
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred

 
(11
)
 
94

 
(53
)
 
30

Short Term Debt and Overdrafts Paid
(53
)
 

 
(89
)
 
53

 
(89
)
Long Term Debt Incurred
900

 

 
1,252

 

 
2,152

Long Term Debt Paid
(8
)
 

 
(652
)
 

 
(660
)
Common Stock Issued
16

 

 

 

 
16

Common Stock Repurchased
(1
)
 

 

 

 
(1
)
Preferred Stock Dividends Paid
(22
)
 

 

 

 
(22
)
Capital Contributions and Loans Incurred
170

 
58

 
3

 
(231
)
 

Capital Redemptions and Loans Paid
(364
)
 

 
(214
)
 
578

 

Intercompany Dividends Paid

 

 
(27
)
 
27

 

Transactions with Minority Interests in Subsidiaries

 

 
(10
)
 

 
(10
)
 Debt Related Costs and Other Transactions
(16
)
 

 

 

 
(16
)
Total Cash Flows from Financing Activities
622

 
47

 
357

 
374

 
1,400

Effect of Exchange Rate Changes on Cash and Cash Equivalents

 
(2
)
 
(156
)
 

 
(158
)
Net Change in Cash and Cash Equivalents
283

 
(1
)
 
(63
)
 

 
219

Cash and Cash Equivalents at Beginning of the Period
802

 
68

 
1,411

 

 
2,281

Cash and Cash Equivalents at End of the Period
$
1,085

 
$
67

 
$
1,348

 
$

 
$
2,500