XML 70 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Financial Information (Tables)
3 Months Ended
Mar. 31, 2014
Consolidating Financial Information [Abstract]  
Consolidating Balance Sheet
 
Condensed Consolidating Balance Sheet
 
March 31, 2014
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
496

 
$
60

 
$
1,297

 
$

 
$
1,853

Accounts Receivable
807

 
183

 
1,923

 

 
2,913

Accounts Receivable From Affiliates

 
829

 

 
(829
)
 

Inventories
1,278

 
174

 
1,625

 
(56
)
 
3,021

Prepaid Expenses and Other Current Assets
82

 
8

 
324

 
5

 
419

Total Current Assets
2,663

 
1,254

 
5,169

 
(880
)
 
8,206

Goodwill

 
24

 
518

 
126

 
668

Intangible Assets
110

 

 
27

 

 
137

Deferred Income Taxes

 
23

 
134

 
11

 
168

Other Assets
283

 
97

 
220

 

 
600

Investments in Subsidiaries
4,287

 
363

 

 
(4,650
)
 

Property, Plant and Equipment
2,235

 
134

 
4,969

 
(25
)
 
7,313

Total Assets
$
9,578

 
$
1,895

 
$
11,037

 
$
(5,418
)
 
$
17,092

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
871

 
$
220

 
$
2,021

 
$

 
$
3,112

Accounts Payable to Affiliates
705

 

 
124

 
(829
)
 

Compensation and Benefits
330

 
32

 
365

 

 
727

Other Current Liabilities
292

 
31

 
801

 
(5
)
 
1,119

Notes Payable and Overdrafts

 

 
26

 

 
26

Long Term Debt and Capital Leases Due Within One Year
7

 

 
40

 

 
47

Total Current Liabilities
2,205

 
283

 
3,377

 
(834
)
 
5,031

Long Term Debt and Capital Leases
4,476

 

 
2,571

 

 
7,047

Compensation and Benefits
485

 
128

 
763

 

 
1,376

Deferred and Other Noncurrent Income Taxes
66

 
9

 
190

 
(8
)
 
257

Other Long Term Liabilities
753

 
30

 
161

 

 
944

Total Liabilities
7,985

 
450

 
7,062

 
(842
)
 
14,655

Commitments and Contingent Liabilities


 


 


 


 


Minority Shareholders’ Equity

 

 
384

 
216

 
600

Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Preferred Stock
500

 

 

 

 
500

Common Stock
248

 
317

 
992

 
(1,309
)
 
248

Other Equity
845

 
1,128

 
2,355

 
(3,483
)
 
845

Goodyear Shareholders’ Equity
1,593

 
1,445

 
3,347

 
(4,792
)
 
1,593

Minority Shareholders’ Equity — Nonredeemable

 

 
244

 

 
244

Total Shareholders’ Equity
1,593

 
1,445

 
3,591

 
(4,792
)
 
1,837

Total Liabilities and Shareholders’ Equity
$
9,578

 
$
1,895

 
$
11,037

 
$
(5,418
)
 
$
17,092

 
Condensed Consolidating Balance Sheet
 
December 31, 2013
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
1,269

 
$
94

 
$
1,633

 
$

 
$
2,996

Accounts Receivable
872

 
203

 
1,360

 

 
2,435

Accounts Receivable From Affiliates

 
765

 

 
(765
)
 

Inventories
1,099

 
155

 
1,599

 
(37
)
 
2,816

Prepaid Expenses and Other Current Assets
68

 
10

 
315

 
4

 
397

Total Current Assets
3,308

 
1,227

 
4,907

 
(798
)
 
8,644

Goodwill

 
24

 
517

 
127

 
668

Intangible Assets
111

 

 
27

 

 
138

Deferred Income Taxes

 
24

 
121

 
12

 
157

Other Assets
288

 
101

 
211

 

 
600

Investments in Subsidiaries
4,325

 
354

 

 
(4,679
)
 

Property, Plant and Equipment
2,242

 
140

 
4,964

 
(26
)
 
7,320

Total Assets
$
10,274

 
$
1,870

 
$
10,747

 
$
(5,364
)
 
$
17,527

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
833

 
$
210

 
$
2,054

 
$

 
$
3,097

Accounts Payable to Affiliates
275

 

 
490

 
(765
)
 

Compensation and Benefits
373

 
33

 
352

 

 
758

Other Current Liabilities
347

 
34

 
713

 
(11
)
 
1,083

Notes Payable and Overdrafts

 

 
14

 

 
14

Long Term Debt and Capital Leases Due Within One Year
8

 

 
65

 

 
73

Total Current Liabilities
1,836

 
277

 
3,688

 
(776
)
 
5,025

Long Term Debt and Capital Leases
4,377

 

 
1,785

 

 
6,162

Compensation and Benefits
1,613

 
129

 
931

 

 
2,673

Deferred and Other Noncurrent Income Taxes
65

 
11

 
188

 
(8
)
 
256

Other Long Term Liabilities
777

 
32

 
157

 

 
966

Total Liabilities
8,668

 
449

 
6,749

 
(784
)
 
15,082

Commitments and Contingent Liabilities

 

 

 

 

Minority Shareholders’ Equity

 

 
361

 
216

 
577

Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Preferred Stock
500

 

 

 

 
500

Common Stock
248

 
317

 
993

 
(1,310
)
 
248

Other Equity
858

 
1,104

 
2,382

 
(3,486
)
 
858

Goodyear Shareholders’ Equity
1,606

 
1,421

 
3,375

 
(4,796
)
 
1,606

Minority Shareholders’ Equity — Nonredeemable

 

 
262

 

 
262

Total Shareholders’ Equity
1,606

 
1,421

 
3,637

 
(4,796
)
 
1,868

Total Liabilities and Shareholders’ Equity
$
10,274

 
$
1,870

 
$
10,747

 
$
(5,364
)
 
$
17,527

Consolidating Statement of Operations
 
Consolidating Statements of Operations
 
Three Months Ended March 31, 2014
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
1,875

 
$
601

 
$
3,159

 
$
(1,166
)
 
$
4,469

Cost of Goods Sold
1,558

 
548

 
2,582

 
(1,170
)
 
3,518

Selling, Administrative and General Expense
224

 
40

 
406

 
(3
)
 
667

Rationalizations
(1
)
 

 
42

 

 
41

Interest Expense
82

 
7

 
31

 
(15
)
 
105

Other (Income) Expense
(12
)
 
(4
)
 
138

 
46

 
168

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
24

 
10

 
(40
)
 
(24
)
 
(30
)
United States and Foreign Taxes
2

 
3

 
3

 

 
8

Equity in Earnings of Subsidiaries
(73
)
 
6

 

 
67

 

Net Income (Loss)
(51
)
 
13

 
(43
)
 
43

 
(38
)
Less: Minority Shareholders’ Net Income (Loss)

 

 
13

 

 
13

Goodyear Net Income (Loss)
(51
)
 
13

 
(56
)
 
43

 
(51
)
Less: Preferred Stock Dividends
7

 

 

 

 
7

Goodyear Net Income (Loss) available to Common Shareholders
$
(58
)
 
$
13

 
$
(56
)
 
$
43

 
$
(58
)
Comprehensive Income (Loss)
$
14

 
$
25

 
$
30

 
$
(26
)
 
$
43

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
29

 

 
29

Goodyear Comprehensive Income (Loss)
$
14

 
$
25

 
$
1

 
$
(26
)
 
$
14

 
Consolidating Statements of Operations
 
Three Months Ended March 31, 2013
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
2,009

 
$
671

 
$
3,174

 
$
(1,001
)
 
$
4,853

Cost of Goods Sold
1,735

 
588

 
2,668

 
(1,051
)
 
3,940

Selling, Administrative and General Expense
215

 
41

 
390

 
(1
)
 
645

Rationalizations
1

 

 
6

 

 
7

Interest Expense
70

 
7

 
24

 
(16
)
 
85

Other (Income) Expense
(45
)
 
(6
)
 
107

 
70

 
126

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
33

 
41

 
(21
)
 
(3
)
 
50

United States and Foreign Taxes
(1
)
 
32

 
8

 
(20
)
 
19

Equity in Earnings of Subsidiaries
(1
)
 
(4
)
 

 
5

 

Net Income (Loss)
33

 
5

 
(29
)
 
22

 
31

Less: Minority Shareholders’ Net Income (Loss)

 

 
(2
)
 

 
(2
)
Goodyear Net Income (Loss)
33

 
5

 
(27
)
 
22

 
33

Less: Preferred Stock Dividends
7

 

 

 

 
7

Goodyear Net Income (Loss) available to Common Shareholders
$
26

 
$
5

 
$
(27
)
 
$
22

 
$
26

Comprehensive Income (Loss)
$
169

 
$
13

 
$
(60
)
 
$
32

 
$
154

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
(9
)
 
(6
)
 
(15
)
Goodyear Comprehensive Income (Loss)
$
169

 
$
13

 
$
(51
)
 
$
38

 
$
169

Consolidating Statement of Cash Flows
 
Condensed Consolidating Statement of Cash Flows
 
Three Months Ended March 31, 2014
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
(1,132
)
 
$
(36
)
 
$
(349
)
 
$
(26
)
 
$
(1,543
)
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(86
)
 
(5
)
 
(139
)
 
1

 
(229
)
Asset Dispositions

 

 
2

 

 
2

Government Grants Received

 

 
1

 

 
1

Decrease in Restricted Cash

 

 
4

 

 
4

Short Term Securities Acquired

 

 
(25
)
 

 
(25
)
Short Term Securities Redeemed

 

 
35

 

 
35

Capital Contributions and Loans Incurred
(187
)
 

 
(452
)
 
639

 

Capital Redemptions and Loans Paid
364

 

 
209

 
(573
)
 

Other Transactions
1

 

 

 

 
1

Total Cash Flows from Investing Activities
92

 
(5
)
 
(365
)
 
67

 
(211
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred

 
9

 
51

 
(47
)
 
13

Short Term Debt and Overdrafts Paid
(47
)
 

 

 
47

 

Long Term Debt Incurred
300

 

 
804

 

 
1,104

Long Term Debt Paid
(202
)
 

 
(70
)
 

 
(272
)
Common Stock Issued
24

 

 

 

 
24

Common Stock Repurchased
(32
)
 

 

 

 
(32
)
Common Stock Dividends Paid
(12
)
 

 

 

 
(12
)
Preferred Stock Dividends Paid
(7
)
 

 

 

 
(7
)
Capital Contributions and Loans Incurred
452

 

 
187

 
(639
)
 

Capital Redemptions and Loans Paid
(209
)
 

 
(364
)
 
573

 

Intercompany Dividends Paid

 

 
(25
)
 
25

 

Transactions with Minority Interests in Subsidiaries

 

 
(23
)
 

 
(23
)
Total Cash Flows from Financing Activities
267

 
9

 
560

 
(41
)
 
795

Effect of Exchange Rate Changes on Cash and Cash Equivalents

 
(2
)
 
(182
)
 

 
(184
)
Net Change in Cash and Cash Equivalents
(773
)
 
(34
)
 
(336
)
 

 
(1,143
)
Cash and Cash Equivalents at Beginning of the Period
1,269

 
94

 
1,633

 

 
2,996

Cash and Cash Equivalents at End of the Period
$
496

 
$
60

 
$
1,297

 
$

 
$
1,853

 
Condensed Consolidating Statement of Cash Flows
 
Three Months Ended March 31, 2013
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
(597
)
 
$
(2
)
 
$
(334
)
 
$
(4
)
 
$
(937
)
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(75
)
 
(5
)
 
(192
)
 
1

 
(271
)
Asset Dispositions

 

 
5

 

 
5

Government Grants Received

 

 
4

 

 
4

Increase in Restricted Cash

 

 
(23
)
 

 
(23
)
Short Term Securities Acquired

 

 
(20
)
 

 
(20
)
Short Term Securities Redeemed

 

 
22

 

 
22

Capital Contributions and Loans Incurred

 

 
(170
)
 
170

 

Capital Redemptions and Loans Paid
208

 

 
203

 
(411
)
 

Total Cash Flows from Investing Activities
133

 
(5
)
 
(171
)
 
(240
)
 
(283
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred

 
8

 
118

 
(96
)
 
30

Short Term Debt and Overdrafts Paid
(96
)
 

 
(24
)
 
96

 
(24
)
Long Term Debt Incurred
900

 

 
658

 

 
1,558

Long Term Debt Paid
(5
)
 

 
(73
)
 

 
(78
)
Common Stock Issued
2

 

 

 

 
2

Preferred Stock Dividends Paid
(7
)
 

 

 

 
(7
)
Capital Contributions and Loans Incurred
170

 

 

 
(170
)
 

Capital Redemptions and Loans Paid
(203
)
 

 
(208
)
 
411

 

Intercompany Dividends Paid

 

 
(3
)
 
3

 

Transactions with Minority Interests in Subsidiaries

 

 
(4
)
 

 
(4
)
 Debt Related Costs and Other Transactions
(15
)
 

 

 

 
(15
)
Total Cash Flows from Financing Activities
746

 
8

 
464

 
244

 
1,462

Effect of Exchange Rate Changes on Cash and Cash Equivalents

 
(2
)
 
(135
)
 

 
(137
)
Net Change in Cash and Cash Equivalents
282

 
(1
)
 
(176
)
 

 
105

Cash and Cash Equivalents at Beginning of the Period
802

 
68

 
1,411

 

 
2,281

Cash and Cash Equivalents at End of the Period
$
1,084

 
$
67

 
$
1,235

 
$

 
$
2,386