XML 71 R34.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidating Financial Information (Tables)
9 Months Ended
Sep. 30, 2011
Consolidating Financial Information [Abstract] 
Consolidating Balance Sheet

 
Consolidating Balance Sheet
 
September 30, 2011
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
576

 
$
60

 
$
1,490

 
$

 
$
2,126

Accounts Receivable
1,078

 
271

 
2,659

 

 
4,008

Accounts Receivable From Affiliates

 
505

 
118

 
(623
)
 

Inventories
1,798

 
216

 
2,135

 
(112
)
 
4,037

Prepaid Expenses and Other Current Assets
60

 
4

 
266

 
11

 
341

Total Current Assets
3,512

 
1,056

 
6,668

 
(724
)
 
10,512

Goodwill

 
24

 
471

 
175

 
670

Intangible Assets
109

 
1

 
47

 

 
157

Deferred Income Taxes

 
1

 
55

 
(1
)
 
55

Other Assets
233

 
46

 
193

 

 
472

Investments in Subsidiaries
4,091

 
342

 
4,335

 
(8,768
)
 

Property, Plant and Equipment
2,096

 
161

 
3,971

 
35

 
6,263

Total Assets
$
10,041

 
$
1,631

 
$
15,740

 
$
(9,283
)
 
$
18,129

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
860

 
$
200

 
$
2,311

 
$

 
$
3,371

Accounts Payable to Affiliates
623

 

 

 
(623
)
 

Compensation and Benefits
426

 
32

 
363

 

 
821

Other Current Liabilities
341

 
32

 
734

 
(4
)
 
1,103

Notes Payable and Overdrafts

 

 
312

 

 
312

Long Term Debt and Capital Leases Due Within One Year
8

 

 
204

 

 
212

Total Current Liabilities
2,258

 
264

 
3,924

 
(627
)
 
5,819

Long Term Debt and Capital Leases
3,463

 

 
2,096

 

 
5,559

Compensation and Benefits
2,153

 
184

 
889

 

 
3,226

Deferred and Other Noncurrent Income Taxes
32

 
3

 
200

 
7

 
242

Other Long Term Liabilities
636

 
31

 
215

 

 
882

Total Liabilities
8,542

 
482

 
7,324

 
(620
)
 
15,728

Commitments and Contingent Liabilities

 

 

 

 

Minority Shareholders’ Equity

 

 
415

 
211

 
626

Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Preferred Stock
500

 

 

 

 
500

Common Stock
244

 
333

 
5,029

 
(5,362
)
 
244

Capital Surplus
2,805

 
37

 
1,025

 
(1,062
)
 
2,805

Retained Earnings
1,169

 
1,229

 
2,878

 
(4,107
)
 
1,169

Accumulated Other Comprehensive Loss
(3,219
)
 
(450
)
 
(1,207
)
 
1,657

 
(3,219
)
Goodyear Shareholders’ Equity
1,499

 
1,149

 
7,725

 
(8,874
)
 
1,499

Minority Shareholders’ Equity — Nonredeemable

 

 
276

 

 
276

Total Shareholders’ Equity
1,499

 
1,149

 
8,001

 
(8,874
)
 
1,775

Total Liabilities and Shareholders’ Equity
$
10,041

 
$
1,631

 
$
15,740

 
$
(9,283
)
 
$
18,129


 
Consolidating Balance Sheet
 
December 31, 2010
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
792

 
$
38

 
$
1,175

 
$

 
$
2,005

Accounts Receivable
875

 
219

 
1,642

 

 
2,736

Accounts Receivable From Affiliates

 
434

 
197

 
(631
)
 

Inventories
1,259

 
185

 
1,610

 
(77
)
 
2,977

Prepaid Expenses and Other Current Assets
58

 
5

 
257

 
7

 
327

Total Current Assets
2,984

 
881

 
4,881

 
(701
)
 
8,045

Goodwill

 
24

 
476

 
183

 
683

Intangible Assets
109

 
1

 
51

 

 
161

Deferred Income Taxes

 
1

 
58

 
(1
)
 
58

Other Assets
241

 
48

 
229

 

 
518

Investments in Subsidiaries
3,879

 
313

 
4,324

 
(8,516
)
 

Property, Plant and Equipment
2,177

 
172

 
3,787

 
29

 
6,165

Total Assets
$
9,390

 
$
1,440

 
$
13,806

 
$
(9,006
)
 
$
15,630

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
814

 
$
140

 
$
2,153

 
$

 
$
3,107

Accounts Payable to Affiliates
631

 

 

 
(631
)
 

Compensation and Benefits
411

 
34

 
311

 

 
756

Other Current Liabilities
369

 
33

 
618

 
(2
)
 
1,018

Notes Payable and Overdrafts

 

 
238

 

 
238

Long Term Debt and Capital Leases Due Within One Year
1

 

 
187

 

 
188

Total Current Liabilities
2,226

 
207

 
3,507

 
(633
)
 
5,307

Long Term Debt and Capital Leases
3,573

 

 
746

 

 
4,319

Compensation and Benefits
2,296

 
209

 
910

 

 
3,415

Deferred and Other Noncurrent Income Taxes
31

 
3

 
202

 
6

 
242

Other Long Term Liabilities
620

 
32

 
190

 

 
842

Total Liabilities
8,746

 
451

 
5,555

 
(627
)
 
14,125

Commitments and Contingent Liabilities

 

 

 

 

Minority Shareholders’ Equity

 

 
374

 
210

 
584

Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Preferred Stock

 

 

 

 

Common Stock
243

 
333

 
5,021

 
(5,354
)
 
243

Capital Surplus
2,805

 
35

 
1,025

 
(1,060
)
 
2,805

Retained Earnings
866

 
1,098

 
2,698

 
(3,796
)
 
866

Accumulated Other Comprehensive Loss
(3,270
)
 
(477
)
 
(1,144
)
 
1,621

 
(3,270
)
Goodyear Shareholders’ Equity
644

 
989

 
7,600

 
(8,589
)
 
644

Minority Shareholders’ Equity — Nonredeemable

 

 
277

 

 
277

Total Shareholders’ Equity
644

 
989

 
7,877

 
(8,589
)
 
921

Total Liabilities and Shareholders’ Equity
$
9,390

 
$
1,440

 
$
13,806

 
$
(9,006
)
 
$
15,630


Consolidating Statement of Operations

 
Consolidating Statement of Operations
Three Months Ended September 30, 2011
 
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
NET SALES
$
2,451

 
$
781

 
$
7,135

 
$
(4,305
)
 
$
6,062

Cost of Goods Sold
2,251

 
689

 
6,410

 
(4,377
)
 
4,973

Selling, Administrative and General Expense
210

 
49

 
421

 
(3
)
 
677

Rationalizations
19

 

 
6

 

 
25

Interest Expense
59

 
5

 
73

 
(51
)
 
86

Other (Income) and Expense
(80
)
 

 
(56
)
 
132

 
(4
)
Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
(8
)
 
38

 
281

 
(6
)
 
305

United States and Foreign Taxes
30

 
(1
)
 
66

 
(1
)
 
94

Equity in Earnings of Subsidiaries
206

 
22

 

 
(228
)
 

Net Income (Loss)
168

 
61

 
215

 
(233
)
 
211

Less: Minority Shareholders’ Net Income

 

 
43

 

 
43

Goodyear Net Income (Loss)
168

 
61

 
172

 
(233
)
 
168

Less: Preferred Stock Dividends
7

 

 

 

 
7

Goodyear Net Income (Loss) available to Common Shareholders
$
161

 
$
61

 
$
172

 
$
(233
)
 
$
161


 

Three Months Ended September 30, 2010
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
NET SALES
$
2,020

 
$
662

 
$
5,290

 
$
(3,010
)
 
$
4,962

Cost of Goods Sold
1,852

 
588

 
4,734

 
(3,054
)
 
4,120

Selling, Administrative and General Expense
224

 
46

 
372

 
(2
)
 
640

Rationalizations
1

 

 
7

 

 
8

Interest Expense
75

 
4

 
40

 
(29
)
 
90

Other (Income) and Expense
3

 
(4
)
 
(10
)
 
73

 
62

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
(135
)
 
28

 
147

 
2

 
42

United States and Foreign Taxes
(7
)
 
1

 
59

 
2

 
55

Equity in Earnings of Subsidiaries
108

 
1

 

 
(109
)
 

Net Income (Loss)
(20
)
 
28

 
88

 
(109
)
 
(13
)
Less: Minority Shareholders’ Net Income

 

 
7

 

 
7

Goodyear Net Income (Loss)
$
(20
)
 
$
28

 
$
81

 
$
(109
)
 
$
(20
)

 
Consolidating Statement of Operations
Nine Months Ended September 30, 2011
 
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
NET SALES
$
6,845

 
$
2,147

 
$
19,928

 
$
(11,836
)
 
$
17,084

Cost of Goods Sold
6,174

 
1,901

 
17,929

 
(11,998
)
 
14,006

Selling, Administrative and General Expense
674

 
138

 
1,293

 
(7
)
 
2,098

Rationalizations
56

 
3

 
21

 

 
80

Interest Expense
186

 
15

 
168

 
(128
)
 
241

Other (Income) and Expense
(174
)
 
(12
)
 
(95
)
 
329

 
48

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
(71
)
 
102

 
612

 
(32
)
 
611

United States and Foreign Taxes
29

 
7

 
190

 
(6
)
 
220

Equity in Earnings of Subsidiaries
418

 
36

 

 
(454
)
 

Net Income (Loss)
318

 
131

 
422

 
(480
)
 
391

Less: Minority Shareholders’ Net Income

 

 
73

 

 
73

Goodyear Net Income (Loss)
318

 
131

 
349

 
(480
)
 
318

Less: Preferred Stock Dividends
15

 

 

 

 
15

Goodyear Net Income (Loss) available to Common Shareholders
$
303

 
$
131

 
$
349

 
$
(480
)
 
$
303


 
Nine Months Ended September 30, 2010
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
NET SALES
$
5,605

 
$
1,754

 
$
14,706

 
$
(8,305
)
 
$
13,760

Cost of Goods Sold
5,077

 
1,565

 
13,014

 
(8,394
)
 
11,262

Selling, Administrative and General Expense
685

 
137

 
1,098

 
(5
)
 
1,915

Rationalizations
1

 
5

 
10

 

 
16

Interest Expense
202

 
12

 
109

 
(82
)
 
241

Other (Income) and Expense
(40
)
 
(15
)
 
56

 
172

 
173

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
(320
)
 
50

 
419

 
4

 
153

United States and Foreign Taxes
(9
)
 
8

 
151

 
1

 
151

Equity in Earnings of Subsidiaries
272

 
19

 

 
(291
)
 

Net Income (Loss)
(39
)
 
61

 
268

 
(288
)
 
2

Less: Minority Shareholders’ Net Income

 

 
41

 

 
41

Goodyear Net Income (Loss)
$
(39
)
 
$
61

 
$
227

 
$
(288
)
 
$
(39
)

Consolidating Statement of Cash Flows

 
Condensed Consolidating Statement of Cash Flows
Nine Months Ended September 30, 2011
 
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
(455
)
 
$
44

 
$
(321
)
 
$
(240
)
 
$
(972
)
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital expenditures
(167
)
 
(19
)
 
(620
)
 

 
(806
)
Asset dispositions
61

 

 
7

 

 
68

Government grants received




55




55

Capital contributions

 

 
(11
)
 
11

 

Increase in restricted cash

 

 
(32
)
 

 
(32
)
Total Cash Flows from Investing Activities
(106
)
 
(19
)
 
(601
)
 
11

 
(715
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short term debt and overdrafts incurred

 

 
190

 

 
190

Short term debt and overdrafts paid

 

 
(93
)
 

 
(93
)
Long term debt incurred
212

 

 
2,791

 

 
3,003

Long term debt paid
(350
)
 

 
(1,324
)
 

 
(1,674
)
Proceeds from issuance of preferred stock
484

 

 

 

 
484

Preferred stock dividends paid
(7
)
 

 

 

 
(7
)
Common stock issued
7

 

 

 

 
7

Capital contributions

 

 
11

 
(11
)
 

Intercompany dividends paid

 

 
(240
)
 
240

 

Dividends paid to minority shareholders

 

 
(15
)
 

 
(15
)
Debt related costs and other transactions
(1
)
 

 
(19
)
 

 
(20
)
Total Cash Flows from Financing Activities
345

 

 
1,301

 
229

 
1,875

Effect of exchange rate changes on cash and cash equivalents

 
(3
)
 
(64
)
 

 
(67
)
Net Change in Cash and Cash Equivalents
(216
)
 
22

 
315

 

 
121

Cash and Cash Equivalents at Beginning of the Period
792

 
38

 
1,175

 

 
2,005

Cash and Cash Equivalents at End of the Period
$
576

 
$
60

 
$
1,490

 
$

 
$
2,126


 
Condensed Consolidating Statement of Cash Flows
Nine Months Ended September 30, 2010
 
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
(113
)
 
$
23

 
$
404

 
$
(231
)
 
$
83

Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital expenditures
(231
)
 
(14
)
 
(367
)
 
(6
)
 
(618
)
Asset dispositions
1

 

 
19

 

 
20

Capital contributions

 

 
(136
)
 
136

 

Capital redemptions
12

 

 

 
(12
)
 

Increase in restricted cash

 

 
(2
)
 

 
(2
)
Return of investment in The Reserve Primary Fund
26

 

 

 

 
26

Total Cash Flows from Investing Activities
(192
)
 
(14
)
 
(486
)
 
118

 
(574
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short term debt and overdrafts incurred

 
3

 
91

 

 
94

Short term debt and overdrafts paid
(4
)
 

 
(60
)
 

 
(64
)
Long term debt incurred
993

 

 
632

 

 
1,625

Long term debt paid
(974
)
 

 
(255
)
 

 
(1,229
)
Common stock issued
1

 

 

 

 
1

Capital contributions

 

 
136

 
(136
)
 

Capital redemptions

 

 
(12
)
 
12

 

Intercompany dividends paid

 

 
(237
)
 
237

 

Dividends paid to minority shareholders

 

 
(10
)
 

 
(10
)
Debt related costs and other transactions
(21
)
 

 

 

 
(21
)
Total Cash Flows from Financing Activities
(5
)
 
3

 
285

 
113

 
396

Effect of exchange rate changes on cash and cash equivalents

 

 
(162
)
 

 
(162
)
Net Change in Cash and Cash Equivalents
(310
)
 
12

 
41

 

 
(257
)
Cash and Cash Equivalents at Beginning of the Period
802

 
17

 
1,103

 

 
1,922

Cash and Cash Equivalents at End of the Period
$
492

 
$
29

 
$
1,144

 
$

 
$
1,665