XML 26 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
3 Months Ended
Sep. 02, 2011
Aug. 27, 2010
CASH FLOWS FROM OPERATING ACTIVITIES    
Cash received from customers $ 32,763,356 $ 32,095,065
Miscellaneous income 36,840 24,356
Cash paid to suppliers and employees (16,131,169) (14,166,022)
Cash paid for operating expenses (15,960,704) (15,297,485)
Income taxes paid (29,498) (408,765)
Interest expenses paid (75,235) (80,218)
Net cash provided by operating activities 603,590 2,166,931
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property, plant and equipment (1,142,955) (1,429,524)
Proceeds from sale of property, plant and equipment 109,285 47,627
Net cash used in investing activities (1,033,670) (1,381,897)
CASH FLOWS FROM FINANCING ACTIVITIES    
Debt proceeds 10,156,369 8,935,444
Debt repayments (10,533,098) (9,478,489)
Change in checks outstanding in excess of bank balances 504,272 116,040
Cash dividends paid (366,708) (367,383)
Purchases of treasury shares   (36,960)
Net cash used in financing activities (239,165) (831,348)
Net change in cash and cash equivalents (669,245) (46,314)
Cash and cash equivalents at beginning of period 2,721,638 1,443,801
Cash and cash equivalents at end of period 2,052,393 1,397,487
RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES    
Net Income 699,571 1,080,139
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 851,029 785,628
Gain on sale of property and equipment (84,342) (38,177)
Changes in operating assets and liabilities:    
Change in receivables - net (481,834) 138,981
Change in inventories (439,358) (189,460)
Change in prepaid expenses (1,194,415) (848,668)
Change in other assets 189,397 (39,846)
Change in accounts payable 850,013 1,147,900
Change in accrued expenses (151,269) (90,847)
Change in salary continuation (24,960) (23,154)
Change in accrued income taxes 389,758 244,435
Net cash provided by operating activities $ 603,590 $ 2,166,931