XML 16 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statement of Cash Flows (USD $)
3 Months Ended 88 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mar. 31, 2012
Operating Activities:      
Net loss $ (12,361) $ (7,283) $ (4,108,006)
Adjustments to reconcile net loss to net cash used by operations      
Depreciation (cost and expense) 312 548 212,772
Provision for obsolete inventories 0 0 107,484
Impairment loss on intangible assets 0 0 241,639
Impairment loss on fixed assets 0 0 669,813
Gain on disposal of fixed assets 0 0 (7,730)
Stock compensation 0 0 2,400,000
Changes in operating assets and liabilities:      
(Increase)/decrease in account receivable 0 0 0
(Increase)/decrease in prepaid and other receivables 0 0 (293)
(Increase)/decrease in inventory 0 0 (107,151)
Increase/(decrease) in accounts payable 0 0 695
Increase/(decrease) in accrued expenses (22,246) (19,974) 13,079
Decrease in deferred income-government grants 0 0 110,787
Net cash used by operating activities (34,295) (26,709) (466,911)
Investing Activities      
Purchase of fixed assets 0 0 (710,118)
Loan to shareholders 0 0 (24,659)
Repay of loan from shareholders 0 0 24,659
Net cash used in investing activities 0 0 (710,118)
Financing Activities      
Distribution to shareholders 0 0 (24,994)
Capital contribution 0 0 274,103
Proceeds from shareholder loans 34,735 27,846 999,124
Repayment of loan to shareholders 0 0 (70,844)
Net cash provided by financing activities 34,735 27,846 1,177,389
Effect of exchange rate changes on cash (440) (1,970) (324)
Increase(decrease) in cash 0 (833) 36
Cash at beginning of period 36 3,924 0
Cash at end of period 36 3,091 36
Interest received (paid) during the year 0 0 260
Contribution of patent for equity 0 0 241,639
Contribution of fixed assets for equity 0 0 125,497
Stock issued in exchange for consulting services 0 0 2,400,000
Conversion of shareholder's loan to paid in capital $ 0 $ 0 $ 359,357