XML 31 R20.htm IDEA: XBRL DOCUMENT v3.19.2
LONG TERM DEBT AND NOTES PAYABLE TO BANK (Tables)
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Schedule of Minimum EBITDA
Minimum EBITDA. The Borrowers shall maintain a consolidated EBITDA of not less than the following amounts opposite the respective periods set forth below:

Period

Minimum EBITDA

One month ending August 31, 2019

($100,000)

Two months ending September 30, 2019

$0

Three months ending October 31, 2019

$377,000

Four months ending November 30, 2019

$617,000

Five months ending December 31, 2019 and, if the FCCR Conversion Date has not occurred, the five months ending on the last day of each month thereafter

$782,000

Schedule of Long-term Debt

Debt as of June 30, 2019 and December 31, 2018 consisted of the following:

 

June 30,

 

December 31,

 

2019

 

2018

 

(unaudited)

 

 

 

(in thousands)

Revolving credit facility with Bank of America, see above description for additional details

$

5,236

 

 

$

3,646

 

Bank of America term loan 2,321

2,500

K&R, LLC related party notes (See Note 6 - Related Party Transactions)

120

 

 

652

 

7100 Grade Lane LLC related party note (See Note 6 - Related Party Transactions)

884

 

 

884

 

Equipment notes, see above description for additional details

 141

 

 

 63

 

   Total debt

8,702

 

 

7,745

 

Debt issuance costs (158 )
(175 )
   Total debt and debt issuance costs 8,544

7,570
Less current portion of long-term debt and debt issuance costs 5,574

3,941
   Total long-term debt and debt issuance costs

$

2,970

 

 

$

3,629

  

Schedule of Maturities of Long-term Debt

The annual contractual maturities of long-term debt for the next five twelve-month periods and thereafter ending June 30 are as follows:



(in thousands)

2020

 

$

386

 

2021

 

388

 

2022

 

389

 

2023

 

7,524

 

2024

 

15

 

Total

 

$

8,702