XML 22 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
LEASE COMMITMENTS
12 Months Ended
Dec. 31, 2017
Leases [Abstract]  
Lease Commitments

NOTE 4 - LEASE COMMITMENTS

 

Operating Leases:

 

The Company leased a portion of its Louisville, Kentucky facility from a related party (see Note 9 - Related Party Transactions) under an operating lease that was due to expire December 31, 2017 (the "7100 Prior Lease"). The lease amount was $53.8 thousand per month. Effective October 1, 2017, the Company entered into a new lease agreement with a related party for the same property (the "7100 Lease") that terminated and replaced the 7100 Prior Lease.  The lease is for a period of seven years with rent payments of $37.5 thousand per month for the first five years. For each of the following one year periods, the annual rent increases the lesser of (a) the percentage change in the CPI over the preceding twelve months, or (b) 2% of the previous year's annual rent. The Company has the option to extend the lease for two additional consecutive terms, each such extended term to be for a period of five years. In addition, the Company is responsible for real estate taxes, insurance, utilities and maintenance expense.

 

The Company signed a lease, effective December 1, 2014, to lease a facility in the Seymour, Indiana area. This lease is for a period of three yearsThe Company has the option to extend the lease for three (3) additional three (3) year periods.  Rent is $8.0 thousand per month and increases each year by $0.2 thousand per month.  In the event ISA exercises the option to renew the lease for a second three year term, at the end of the second three year term, ISA has the option to purchase the property.

 

The Company signed a lease, effective October 1, 2014, to lease three cranes for $28.9 thousand per month (the "Crane Lease").  This lease is for a period of five years. On May 1, 2016, the Company entered into an amendment to the Crane Lease, whereby the lease converted from an operating lease to a capital lease. See details below in Capital Leases section.


The Company previously leased equipment from a related party (see Note 9 - Related Party Transactions) under an operating lease for a monthly payment of $5.0 thousand.  The lease expired in May 2016.

 

The Company leased a lot in Louisville, Kentucky for a term that commenced in March 2012 and ended in February 2016. The monthly payment amount from March 2012 through February 2014 was $3.5 thousand. Beginning March 2014, the monthly payment amount increased to $3.8 thousand for the remaining term. As of August 31, 2015, the Company entered into a settlement to abandon the leased property and pay the remaining balance of scheduled payments over a 19 month period, ending March 31, 2017. This amount was fully repaid in 2017.


On April 30, 2015, the Company entered into a lease agreement with LK Property (see Note 9 - Related Party Transactions), for a portion of the 4.4 acre parcel of real estate located at 6709 Grade Lane, Louisville, Kentucky in the amount of $3.0 thousand per month. The lease terminates on April 14, 2019, but the Company has the right to terminate the lease and vacate the leased premises upon 90 days notice. The Company is required to reimburse the lessor for 40% of the property taxes on the parcel during the term.

 

Future minimum lease payments for operating leases for the next five years ending December 31 of each year, in thousands, as of December 31, 2017 are as follows:

 

 

Related

Party

 

Other

 

 

Total

 

2018

$

486

 

 

$

 96

 

 

$

582

 

2019

 

460

 

 

 

96

 

 

556

 

2020

 

450

 

 

 

96

 

 

546

 

2021

 

450

 

 

 

 

 

450

 

2022

 

450

 

 

 

 

 

450

 

2023 and thereafter

 

788

 

 

 

 

 

788

 

Future minimum lease payments

$

3,084

 

 

$

288

 

 

$

3,372

 

 

Total rent expense for the years ended December 31, 2017 and 2016 was $770.7 thousand and $982.2 thousand, respectively.

 

Capital Leases:

 

On May 1, 2016, the Company entered into an amendment to the Crane Lease, whereby the lease is extended through April 30, 2021. Payments are $14.5 thousand per month for the first twelve months following the amendment date, followed by monthly payments of $31.3 thousand thereafter for the reminder of the lease term. There is no bargain purchase option associated with the Crane Lease. Based on the new lease terms, the Company classified the Crane Lease as a capital lease. At inception, the Company recorded a capital lease obligation of $1.3 million. The Company used a weighted average cost of capital of 9.3% to calculate the capital lease obligation. For the year ended December 31, 2017, the Company recorded $257.0 thousand in depreciation expense and $109.8 thousand in interest expense related to the Crane Lease.  The net book value and the related accumulated depreciation of the Crane Lease were $1.0 million and $428.3 thousand, respectively, at December 31, 2017. For the year ended December 31, 2016, the Company recorded $171.3 thousand in depreciation expense and $78.7 thousand in interest expense related to the Crane Lease. The net book value and the related accumulated depreciation of the Crane Lease were $1.1 million and $171.3 thousand, respectively, at December 31, 2016.

 

The Company entered into a capital lease, effective June 2017, to lease two pieces of equipment (the "Forklift Lease").  The lease is for a period of six years and the payments are $1.4 thousand per month.  The Company has the option to purchase the equipment for a purchase price of $1.00 per item of equipment upon the expiration of the lease. At inception, the Company recorded a capital lease obligation of $75.2 thousand. The Company used a weighted average cost of capital of 10.0% to calculate the capital lease obligation.  For the year ended December 31, 2017, the Company has recorded $7.3 thousand in depreciation expense and $4.3 thousand in interest expense related to the Forklift Lease.  The net book value and the related accumulated depreciation of the Forklift Lease were $69.7 thousand and $7.3 thousand, respectively, at December 31, 2017.


Future minimum lease payments for the capital lease for the next five years ending December 31 of each year, in thousands, as of December 31, 2017 are as follows:

 
 
 
Total
 
Principal
 
Interest
2018
$
392
 
$
300
 
 
$
92
 
2019
 
392
 
329
 
 
63
 
2020
 
392
 
361
 
 
31
 
2021
 
111
 
106
 
 
5
 
2022
 
17
 
15
 
 
2
 
2023 
 
8
 
8
 
 
 
 Total
$
1,312
 
$
1,119
 
 
$
193