XML 45 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current assets    
Cash and cash equivalents $ 1,059us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,589us-gaap_CashAndCashEquivalentsAtCarryingValue
Income tax receivable 0us-gaap_IncomeTaxesReceivable 7us-gaap_IncomeTaxesReceivable
Accounts receivable – trade (after allowance for doubtful accounts of $100.0 thousand in 2014 and 2013) (Note 1) 10,019us-gaap_AccountsReceivableNetCurrent 11,456us-gaap_AccountsReceivableNetCurrent
Inventories (Note 1) 6,777us-gaap_InventoryNet 8,782us-gaap_InventoryNet
Prepaid expenses and other current assets 567us-gaap_PrepaidExpenseCurrent 105us-gaap_PrepaidExpenseCurrent
Property available for sale 398idsa_AssetsHeldforsaleNotPartofDisposalGroupCurrent 0idsa_AssetsHeldforsaleNotPartofDisposalGroupCurrent
Total current assets 18,820us-gaap_AssetsCurrent 21,939us-gaap_AssetsCurrent
Net property and equipment (Note 1) 18,742us-gaap_PropertyPlantAndEquipmentNet 21,826us-gaap_PropertyPlantAndEquipmentNet
Other assets    
Deferred income taxes (Note 8) 97us-gaap_DeferredTaxAssetsNetNoncurrent 97us-gaap_DeferredTaxAssetsNetNoncurrent
Other non-current assets 131us-gaap_OtherAssetsNoncurrent 170us-gaap_OtherAssetsNoncurrent
Total other assets 228idsa_OtherAssetsNoncurrentExcludingPropertyPlantAndEquipment 267idsa_OtherAssetsNoncurrentExcludingPropertyPlantAndEquipment
Total assets 37,790us-gaap_Assets 44,032us-gaap_Assets
Current liabilities    
Current maturities of long-term debt (Note 4) 15,911us-gaap_LongTermDebtCurrent 1,597us-gaap_LongTermDebtCurrent
Bank overdrafts 79us-gaap_BankOverdrafts 594us-gaap_BankOverdrafts
Accounts payable 3,463us-gaap_AccountsPayableCurrent 6,575us-gaap_AccountsPayableCurrent
Income tax payable 27us-gaap_AccruedIncomeTaxesCurrent 0us-gaap_AccruedIncomeTaxesCurrent
Interest rate swap agreement liability (Note 1) 10us-gaap_DerivativeFairValueOfDerivativeLiability 71us-gaap_DerivativeFairValueOfDerivativeLiability
Payable to related parties (Note 11) 1,627us-gaap_RelatedPartyDepositLiabilities 530us-gaap_RelatedPartyDepositLiabilities
Other current liabilities 168us-gaap_OtherLiabilitiesCurrent 324us-gaap_OtherLiabilitiesCurrent
Total current liabilities 21,285us-gaap_LiabilitiesCurrent 9,691us-gaap_LiabilitiesCurrent
Long-term liabilities    
Long-term debt, net of current maturities (Note 4) 0us-gaap_LongTermDebtNoncurrent 16,295us-gaap_LongTermDebtNoncurrent
Total long-term liabilities 0us-gaap_LiabilitiesNoncurrent 16,295us-gaap_LiabilitiesNoncurrent
Shareholders’ equity    
Common stock, $0.0033 par value: 20.0 million shares authorized in 2014 and 2013; 8,049,622 and 7,192,479 shares issued in 2014 and 2013, respectively; 7,956,410 and 7,069,267 shares outstanding in 2014 and 2013, respectively 27us-gaap_CommonStockValue 24us-gaap_CommonStockValue
Additional paid-in capital 23,249us-gaap_AdditionalPaidInCapitalCommonStock 18,649us-gaap_AdditionalPaidInCapitalCommonStock
Stock warrants outstanding 1,025us-gaap_WarrantsAndRightsOutstanding 0us-gaap_WarrantsAndRightsOutstanding
Retained (losses) earnings (7,652)us-gaap_RetainedEarningsAccumulatedDeficit (379)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (10)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (71)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury stock at cost, 93,212 and 123,212 shares in 2014 and 2013, respectively (134)us-gaap_TreasuryStockValue (177)us-gaap_TreasuryStockValue
Total shareholders’ equity 16,505us-gaap_StockholdersEquity 18,046us-gaap_StockholdersEquity
Total liabilities and shareholders’ equity $ 37,790us-gaap_LiabilitiesAndStockholdersEquity $ 44,032us-gaap_LiabilitiesAndStockholdersEquity