XML 40 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities    
Net loss $ (3,101)us-gaap_NetIncomeLoss $ (645)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash from operating activities:    
Depreciation 720us-gaap_DepreciationDepletionAndAmortization 797us-gaap_DepreciationDepletionAndAmortization
Inventory write-down 791us-gaap_InventoryWriteDown 0us-gaap_InventoryWriteDown
Impairment loss, property and equipment 637us-gaap_ImpairmentOfLongLivedAssetsHeldForUse 0us-gaap_ImpairmentOfLongLivedAssetsHeldForUse
Stock options 131us-gaap_ShareBasedCompensation 59us-gaap_ShareBasedCompensation
Gain on sale of property and equipment (430)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (59)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Amortization of loan fees included in interest expense 15us-gaap_AmortizationOfFinancingCosts 10us-gaap_AmortizationOfFinancingCosts
Change in assets and liabilities    
Receivables 3,893us-gaap_IncreaseDecreaseInAccountsReceivable 1,153us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 459us-gaap_IncreaseDecreaseInInventories 2,092us-gaap_IncreaseDecreaseInInventories
Other assets (15)us-gaap_IncreaseDecreaseInOtherOperatingAssets (66)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 191us-gaap_IncreaseDecreaseInAccountsPayable (986)us-gaap_IncreaseDecreaseInAccountsPayable
Other current liabilities 224us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (46)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash from operating activities 3,515us-gaap_NetCashProvidedByUsedInOperatingActivities 2,309us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities    
Proceeds from sale of property and equipment 854us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 60us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Purchases of property and equipment (147)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (192)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash from (used in) investing activities 707us-gaap_NetCashProvidedByUsedInInvestingActivities (132)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities    
Loan fees capitalized 0us-gaap_PaymentsOfDebtIssuanceCosts (23)us-gaap_PaymentsOfDebtIssuanceCosts
Change in bank overdrafts (35)us-gaap_ProceedsFromRepaymentsOfBankOverdrafts 443us-gaap_ProceedsFromRepaymentsOfBankOverdrafts
Payments on current debt (4,934)us-gaap_RepaymentsOfLongTermDebt (2,946)us-gaap_RepaymentsOfLongTermDebt
Proceeds from current debt 90us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Net cash used in financing activities (4,879)us-gaap_NetCashProvidedByUsedInFinancingActivities (2,526)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net decrease in cash (657)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (349)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 1,059us-gaap_CashAndCashEquivalentsAtCarryingValue  
Cash and cash equivalents at end of period 402us-gaap_CashAndCashEquivalentsAtCarryingValue  
Supplemental disclosure of cash flow information:    
Cash paid for interest 162us-gaap_InterestPaid 187us-gaap_InterestPaid
Tax refunds received 0idsa_IncomeTaxRefund 2idsa_IncomeTaxRefund
Cash paid for taxes 0us-gaap_IncomeTaxesPaid 4us-gaap_IncomeTaxesPaid
Supplemental disclosure of noncash investing and financing activities:    
Increase (decrease) in equipment purchases accrual $ 99idsa_ChangeInCapitalExpendituresIncurredButNotYetPaid $ 0idsa_ChangeInCapitalExpendituresIncurredButNotYetPaid