XML 32 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets    
Cash and cash equivalents $ 402us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,059us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable – trade (after allowance for doubtful accounts of $100.0 thousand in 2015 and 2014) 6,126us-gaap_AccountsReceivableNetCurrent 10,019us-gaap_AccountsReceivableNetCurrent
Inventories 5,527us-gaap_InventoryNet 6,777us-gaap_InventoryNet
Prepaid expenses 458us-gaap_PrepaidExpenseCurrent 567us-gaap_PrepaidExpenseCurrent
Property available for sale 0us-gaap_DueFromEmployeesCurrent 398us-gaap_DueFromEmployeesCurrent
Total current assets 12,513us-gaap_AssetsCurrent 18,820us-gaap_AssetsCurrent
Net property and equipment 17,607us-gaap_PropertyPlantAndEquipmentNet 18,742us-gaap_PropertyPlantAndEquipmentNet
Other assets    
Deferred income taxes 97us-gaap_DeferredTaxAssetsNetNoncurrent 97us-gaap_DeferredTaxAssetsNetNoncurrent
Other non-current assets 238us-gaap_DepositsAssetsNoncurrent 131us-gaap_DepositsAssetsNoncurrent
Total other assets 335idsa_OtherAssetsNoncurrentExcludingPropertyPlantAndEquipment 228idsa_OtherAssetsNoncurrentExcludingPropertyPlantAndEquipment
Total assets 30,455us-gaap_Assets 37,790us-gaap_Assets
Current liabilities    
Current maturities of long-term debt 11,067us-gaap_LongTermDebtCurrent 15,911us-gaap_LongTermDebtCurrent
Bank overdrafts 44us-gaap_BankOverdrafts 79us-gaap_BankOverdrafts
Accounts payable 3,752us-gaap_AccountsPayableCurrent 3,463us-gaap_AccountsPayableCurrent
Income tax payable 22us-gaap_AccruedIncomeTaxesCurrent 27us-gaap_AccruedIncomeTaxesCurrent
Interest rate swap agreement liability 20us-gaap_DerivativeFairValueOfDerivativeLiability 10us-gaap_DerivativeFairValueOfDerivativeLiability
Payable to related party 1,699us-gaap_RelatedPartyDepositLiabilities 1,627us-gaap_RelatedPartyDepositLiabilities
Other current liabilities 326us-gaap_OtherLiabilitiesCurrent 168us-gaap_OtherLiabilitiesCurrent
Total current liabilities 16,930us-gaap_LiabilitiesCurrent 21,285us-gaap_LiabilitiesCurrent
Long-term liabilities    
Long-term debt, net of current maturities 0us-gaap_LongTermDebtNoncurrent 0us-gaap_LongTermDebtNoncurrent
Total long-term liabilities 0us-gaap_LiabilitiesNoncurrent 0us-gaap_LiabilitiesNoncurrent
Shareholders’ equity    
Common stock, $0.0033 par value: 20.0 million shares authorized in 2015 and 2014; 8,049,622 shares issued in 2015 and 2014; 7,964,606 and 7,956,410 shares outstanding in 2015 and 2014, respectively 27us-gaap_CommonStockValue 27us-gaap_CommonStockValue
Additional paid-in capital 23,368us-gaap_AdditionalPaidInCapitalCommonStock 23,249us-gaap_AdditionalPaidInCapitalCommonStock
Stock warrants outstanding 1,025us-gaap_WarrantsAndRightsOutstanding 1,025us-gaap_WarrantsAndRightsOutstanding
Retained losses (10,753)us-gaap_RetainedEarningsAccumulatedDeficit (7,652)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (20)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (10)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury stock at cost, 85,016 and 93,212 shares in 2015 and 2014, respectively (122)us-gaap_TreasuryStockValue (134)us-gaap_TreasuryStockValue
Total shareholders’ equity 13,525us-gaap_StockholdersEquity 16,505us-gaap_StockholdersEquity
Total liabilities and shareholders’ equity $ 30,455us-gaap_LiabilitiesAndStockholdersEquity $ 37,790us-gaap_LiabilitiesAndStockholdersEquity