XML 35 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
LONG TERM DEBT AND NOTES PAYABLE TO BANK (Credit Facility) (Details) (USD $)
3 Months Ended 0 Months Ended 41 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2014
Revolving Credit Facility [Member]
Dec. 31, 2013
Revolving Credit Facility [Member]
Feb. 21, 2014
Revolving Credit Facility [Member]
Seventh Amendment [Member]
Mar. 31, 2014
Revolving Credit Facility [Member]
Seventh Amendment [Member]
Feb. 01, 2014
Term Loan [Member]
Mar. 31, 2014
Term Loan [Member]
Jul. 30, 2010
Term Loan [Member]
installment
Mar. 02, 2014
Term Loan [Member]
Seventh Amendment [Member]
Feb. 21, 2014
Term Loan [Member]
Seventh Amendment [Member]
Mar. 31, 2014
Term Loan [Member]
Seventh Amendment [Member]
Feb. 21, 2014
Maximum [Member]
Revolving Credit Facility [Member]
Seventh Amendment [Member]
Feb. 21, 2014
Minimum [Member]
Revolving Credit Facility [Member]
Seventh Amendment [Member]
Feb. 21, 2014
July 2014 through September 2014 [Member]
Revolving Credit Facility [Member]
Seventh Amendment [Member]
Feb. 21, 2014
July 2014 through September 2014 [Member]
Term Loan [Member]
Seventh Amendment [Member]
Feb. 21, 2014
After October 1, 2014 [Member]
Revolving Credit Facility [Member]
Seventh Amendment [Member]
Feb. 21, 2014
After October 1, 2014 [Member]
Term Loan [Member]
Seventh Amendment [Member]
Feb. 21, 2014
April 1, 2014 [Member]
Term Loan [Member]
Seventh Amendment [Member]
Feb. 21, 2014
Beginning May 1, 2014 [Member]
Term Loan [Member]
Seventh Amendment [Member]
Feb. 21, 2014
September 2014 [Member]
Revolving Credit Facility [Member]
Seventh Amendment [Member]
Feb. 21, 2014
Month end periods from February 28 through June 30, 2014 [Member]
Revolving Credit Facility [Member]
Seventh Amendment [Member]
Feb. 21, 2014
Month end periods from July 31 through December 31, 2014 [Member]
Revolving Credit Facility [Member]
Seventh Amendment [Member]
Feb. 21, 2014
Beginning for the Month End Period Ending January 31, 2015 [Member]
Revolving Credit Facility [Member]
Seventh Amendment [Member]
Feb. 21, 2014
Calendar Year to Date Period Ending June 30, 2014 [Member]
Minimum [Member]
Revolving Credit Facility [Member]
Seventh Amendment [Member]
Feb. 21, 2014
Calendar Year to Date Period Ending September 30, 2014 [Member]
Minimum [Member]
Revolving Credit Facility [Member]
Seventh Amendment [Member]
Feb. 21, 2014
Calendar Year to Date Period Ending on or After December 31, 2014 [Member]
Minimum [Member]
Revolving Credit Facility [Member]
Seventh Amendment [Member]
Mar. 31, 2014
WESSCO, LLC [Member]
Long-term Debt [Member]
Loans Payable [Member]
Company Note [Member]
Rate
Oct. 15, 2013
WESSCO, LLC [Member]
Long-term Debt [Member]
Loans Payable [Member]
Company Note [Member]
Line of Credit Facility [Line Items]                                                          
Description of variable rate basis         one month LIBOR           one month LIBOR       one month LIBOR one month LIBOR one month LIBOR one month LIBOR                      
Basis spread on variable rate         4.00%           4.00%       6.00% 6.00% 8.00% 8.00%                      
Credit facility, interest rate           4.25%                                              
Term loan, interest rate at end of period                       4.25%                               3.65%  
Borrowing fee percentage, unused line     0.75%                                                    
Interest rate increase                             2.00% 2.00% 2.00% 2.00%                      
Outstanding balance $ 14,946,000 $ 17,892,000 $ 10,210,000 $ 12,755,000       $ 1,300,000                                          
Decrease in line of credit facility         (10,000,000)                       (2,500,000)                        
Maximum revolving commitment     15,000,000 25,000,000 15,000,000                       12,500,000                        
Percent of eligible inventory         60.00%                                                
Maximum inventory to calculate borrowing base         12,500,000                                                
Principal payment                   25,000                 25,000 50,000                  
Principal payment, increase (decrease)                                       25,000                  
Number of original monthly installments                 36                                        
Principal and interest             125,000                                            
Percentage of EBITDA               25.00%                                          
Fixed charge coverage ratio                                         1.0                
Maximum capital expenditure                         500,000                                
Minimum liquidity covenant requirement                                           200,000 500,000 1,000,000          
Minimum EBITDA                           250,000                     500,000 750,000 1,000,000    
Fee to bank                         200,000                                
Face amount               8,800,000                                         3,000,000
Remaining borrowing capacity     $ 1,500,000