XML 33 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
LONG TERM DEBT AND NOTES PAYABLE TO BANK (Credit Facility) (Details) (USD $)
12 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended
Dec. 31, 2013
Dec. 31, 2013
Term Loan [Member]
Jul. 30, 2010
Term Loan [Member]
installment
Dec. 31, 2013
Revolving Credit Facility [Member]
Dec. 31, 2012
Revolving Credit Facility [Member]
Apr. 02, 2013
Revolving Credit Facility [Member]
Sixth Amendment [Member]
Dec. 31, 2013
Revolving Credit Facility [Member]
Sixth Amendment [Member]
Jun. 18, 2013
Revolving Credit Facility [Member]
Sixth Amendment [Member]
Nov. 14, 2012
Revolving Credit Facility [Member]
Fifth Amendment [Member]
Aug. 13, 2012
Revolving Credit Facility [Member]
Fourth Amendment [Member]
Dec. 31, 2012
Revolving Credit Facility [Member]
Fourth Amendment [Member]
Dec. 31, 2012
Revolving Credit Facility [Member]
Fourth Amendment [Member]
Mar. 02, 2012
Revolving Credit Facility [Member]
Third Amendment Member [Domain]
Jun. 30, 2012
Revolving Credit Facility [Member]
Third Amendment Member [Domain]
Mar. 31, 2012
Revolving Credit Facility [Member]
Third Amendment Member [Domain]
Dec. 31, 2013
Revolving Credit Facility [Member]
Third Amendment Member [Domain]
Apr. 14, 2011
Revolving Credit Facility [Member]
First Amendment [Member]
Nov. 16, 2011
Revolving Credit Facility [Member]
Second Amendment [Member]
Jul. 30, 2010
Revolving Credit Facility [Member]
Original Credit Agreement [Member]
Apr. 02, 2013
Term Loan [Member]
Sixth Amendment [Member]
Dec. 31, 2013
Term Loan [Member]
Sixth Amendment [Member]
Aug. 13, 2012
Term Loan [Member]
Fourth Amendment [Member]
Dec. 31, 2013
Notes Payable to Banks [Member]
Term Loan [Member]
Feb. 21, 2014
Subsequent Event [Member]
Revolving Credit Facility [Member]
Seventh Amendment [Member]
Feb. 21, 2014
Subsequent Event [Member]
Term Loan [Member]
Seventh Amendment [Member]
Feb. 21, 2014
July 2014 through September 2014 [Member]
Subsequent Event [Member]
Revolving Credit Facility [Member]
Seventh Amendment [Member]
Feb. 21, 2014
July 2014 through September 2014 [Member]
Subsequent Event [Member]
Term Loan [Member]
Seventh Amendment [Member]
Feb. 21, 2014
After October 1, 2014 [Member]
Subsequent Event [Member]
Revolving Credit Facility [Member]
Seventh Amendment [Member]
Feb. 21, 2014
After October 1, 2014 [Member]
Subsequent Event [Member]
Term Loan [Member]
Seventh Amendment [Member]
Feb. 21, 2014
Beginning May 1, 2014 [Member]
Subsequent Event [Member]
Term Loan [Member]
Seventh Amendment [Member]
Feb. 21, 2014
September 2014 [Member]
Subsequent Event [Member]
Revolving Credit Facility [Member]
Seventh Amendment [Member]
Feb. 21, 2014
Month end periods from February 28 through June 30, 2014 [Member]
Subsequent Event [Member]
Revolving Credit Facility [Member]
Seventh Amendment [Member]
Feb. 21, 2014
Month end periods from July 31 through December 31, 2014 [Member]
Subsequent Event [Member]
Revolving Credit Facility [Member]
Seventh Amendment [Member]
Feb. 21, 2014
Beginning for the Month End Period Ending January 31, 2015 [Member]
Subsequent Event [Member]
Revolving Credit Facility [Member]
Seventh Amendment [Member]
Feb. 21, 2014
Minimum [Member]
Subsequent Event [Member]
Revolving Credit Facility [Member]
Seventh Amendment [Member]
Feb. 21, 2014
Minimum [Member]
Calendar Year to Date Period Ending June 30, 2014 [Member]
Subsequent Event [Member]
Revolving Credit Facility [Member]
Seventh Amendment [Member]
Feb. 21, 2014
Minimum [Member]
Calendar Year to Date Period Ending September 30, 2014 [Member]
Subsequent Event [Member]
Revolving Credit Facility [Member]
Seventh Amendment [Member]
Feb. 21, 2014
Minimum [Member]
Calendar Year to Date Period Ending on or After December 31, 2014 [Member]
Subsequent Event [Member]
Revolving Credit Facility [Member]
Seventh Amendment [Member]
Feb. 21, 2014
Maximum [Member]
Subsequent Event [Member]
Revolving Credit Facility [Member]
Seventh Amendment [Member]
Line of Credit Facility [Line Items]                                                                              
Interest rate increase           1.75%       0.50%                   1.50%       1.00% 1.00% 2.00% 2.00% 2.00% 2.00%                    
Description of variable rate basis       one month LIBOR   one month LIBOR one month LIBOR                                 one month LIBOR one month LIBOR one month LIBOR one month LIBOR one month LIBOR one month LIBOR                    
Basis spread on variable rate           5.00% 5.00%                                 4.00% 4.00% 6.00% 6.00% 8.00% 8.00%                    
Increase (decrease) in maximum revolving credit facility limit                 $ (5,000,000) $ (10,000,000)                           $ (10,000,000)       $ (2,500,000)                      
Maximum revolving commitment       25,000,000 25,000,000         30,000,000             45,000,000 40,000,000 40,000,000         15,000,000       12,500,000                      
Percent of eligible inventory           57.50%   55.00%                 60.00%   60.00%         60.00%                              
Maximum inventory amount that can be used in the calculation to determine borrowing base           12,500,000                     18,000,000   17,000,000         12,500,000                              
Increase (decrease) in monthly principal payment                                                 80,000         25,000                  
Monthly principal payment                                                 25,000         50,000                  
Fixed charge coverage ratio                                     1.20                       1.0                
Unfunded capital expenditures covenant                                                                             500,000
Minimum liquidity covenant           3,000,000                                                   200,000 500,000 1,000,000          
Minimum EBITDA covenant                                                                     250,000 500,000 750,000 1,000,000  
Fee to bank                                               200,000                              
Fixed charge coverage ratio, quarter ended March 31, 2013           0.6                                                                  
Fixed charge coverage ratio, quarter ended June 30, 2013           1.20                                                                  
Fixed charge coverage ratio, third quarter of 2012                   1.0                 1.20                                        
Fixed charge coverage ratio, fourth quarter of 2012                   1.50                                                          
Credit facility, interest rate             5.25%     3.50%                                                          
Interest rate at period end                                         5.25% 3.75%                                  
Change in unused borrowing percentage                         0.25%                                                    
Unused borrowing percentage                               0.75%                                              
Percent of eligible accounts                                 85.00%   85.00%                                        
Eligible inventory, period from invoice date                                     90 days                                        
Face amount                                             8,800,000                                
Proceeds from credit facility                                     33,400,000                                        
Number of monthly installments     36                                                                        
Principal and interest   125,000                                                                          
Periodic payment, percentage of EBITDA   25.00%                                                                          
Long-term debt, gross   1,500,000   13,349,000 18,450,000                                                                    
Original senior leverage ratio                                     3.50                                        
Annual senior leverage ratio                                     4.0                                        
Limitations on capital expenditures                                     4,000,000                                        
Senior leverage ratio, first quarter of 2012                             4.25                                                
Senior leverage ratio, second quarter of 2012                           3.50                                                  
Senior leverage ratio, third quarter of 2012                     4.75                                                        
Senior leverage ratio, fourth quarter of 2012                       3.25                                                      
EBITDA to cash payments ratio       (0.58)                                                                      
Purchases of property and equipment 1,100,000                                                                            
Remaining borrowing capacity       $ 1,100,000