XML 23 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
LONG TERM DEBT AND NOTES PAYABLE TO BANK (Credit Facility) (Details) (USD $)
9 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 0 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2013
Term Loan [Member]
Jul. 30, 2010
Term Loan [Member]
installment
Sep. 30, 2013
Notes Payable to Banks [Member]
Term Loan [Member]
Sep. 30, 2013
Revolving Credit Facility [Member]
Dec. 31, 2012
Revolving Credit Facility [Member]
Apr. 02, 2013
Revolving Credit Facility [Member]
Sixth Amendment [Member]
Sep. 30, 2013
Revolving Credit Facility [Member]
Sixth Amendment [Member]
Jun. 18, 2013
Revolving Credit Facility [Member]
Sixth Amendment [Member]
Nov. 14, 2012
Revolving Credit Facility [Member]
Fifth Amendment [Member]
Aug. 13, 2012
Revolving Credit Facility [Member]
Fourth Amendment [Member]
Sep. 30, 2012
Revolving Credit Facility [Member]
Fourth Amendment [Member]
Dec. 31, 2012
Revolving Credit Facility [Member]
Fourth Amendment [Member]
Mar. 02, 2012
Revolving Credit Facility [Member]
Third Amendment Member [Domain]
Jun. 30, 2012
Revolving Credit Facility [Member]
Third Amendment Member [Domain]
Mar. 31, 2012
Revolving Credit Facility [Member]
Third Amendment Member [Domain]
Sep. 30, 2013
Revolving Credit Facility [Member]
Third Amendment Member [Domain]
Nov. 16, 2011
Revolving Credit Facility [Member]
Second Amendment [Member]
Apr. 14, 2011
Revolving Credit Facility [Member]
First Amendment [Member]
Jul. 30, 2010
Revolving Credit Facility [Member]
Original Credit Agreement [Member]
Apr. 02, 2013
Term Loan [Member]
Sixth Amendment [Member]
Sep. 30, 2013
Term Loan [Member]
Sixth Amendment [Member]
Aug. 13, 2012
Term Loan [Member]
Fourth Amendment [Member]
Line of Credit Facility [Line Items]                                                
Fixed charge coverage ratio requirement, first quarter of 2013               0.6                                
Fixed charge coverage ratio requirement, beginning second quarter of 2013               1.20                                
Interest rate increase               1.75%       0.50%                   1.50%   0.50%
Description of variable rate basis           one month LIBOR   one month LIBOR                           one month LIBOR    
Basis spread on variable rate               5.00% 5.00%                         5.00%    
Minimum liquidity covenant requirement, first quarter of 2013               $ 3,000,000                                
Percent of eligible inventory               57.50%   55.00%                   60.00% 60.00%      
Maximum inventory to calculate borrowing base               12,500,000                       18,000,000 17,000,000      
Fee to bank               40,000                                
Decrease in line of credit facility                     (5,000,000) (10,000,000)                        
Maximum revolving commitment           25,000,000 25,000,000         30,000,000             40,000,000 45,000,000 40,000,000      
Fixed charge coverage ratio, third quarter of 2012                       1.0                 1.20      
Fixed charge coverage ratio, fourth quarter of 2012                       1.50                        
Credit facility, interest rate                 5.25%     3.50%                        
Change in unused borrowing percentage                             0.25%                  
Borrowing fee percentage, unused line                                   0.75%            
Percent of eligible accounts                                       85.00% 85.00%      
Eligible inventory, period from invoice date                                         90 days      
Face amount         8,800,000                                      
Proceeds from credit facility                                         33,400,000      
Outstanding balance 22,302,000 25,056,000 4,300,000     17,459,000 18,450,000                                  
Term loan, interest rate                                             5.25% 3.75%
Number of original monthly installments       36                                        
Principal and interest     125,000                                          
Percentage of EBITDA     25.00%                                          
Original senior leverage ratio                                         3.50      
Annual senior leverage ratio                                         4.0      
Original fixed charge coverage ratio                                         1.20      
Limitations on capital expenditures                                         4,000,000      
Senior leverage ratio, first quarter 2012                                 4.25              
Senior leverage ratio, second quarter 2012                               3.50                
Senior leverage ratio, third quarter of 2012                         4.75                      
Senior leverage ratio, end of year 2012                           3.25                    
EBITDA to cash payments ratio, actual           (0.03)                                    
Purchases of property and equipment 822,100                                              
Remaining borrowing capacity           $ 1,300,000